Navient Corporation (NAVI)
undefined
undefined%
At close: undefined
14.82
0.14%
After-hours Dec 13, 2024, 04:00 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12
Net Income 228.00M 645.00M 717.00M 412.00M 597.00M 395.00M 292.00M 681.00M 996.00M 1.15B 1.31B 939.00M
Depreciation & Amortization 10.00M 19.00M 30.00M 22.00M 30.00M 47.00M 23.00M 36.00M 12.00M 9.00M 13.00M 18.00M
Stock-Based Compensation 24.00M 19.00M 22.00M 18.00M 25.00M 25.00M 35.00M 26.00M 29.00M 39.00M 47.00M 47.00M
Other Working Capital 136.00M 121.00M 440.00M 125.00M 58.00M 352.00M 479.00M 632.00M 972.00M 738.00M 527.00M 485.00M
Other Non-Cash Items 278.00M -492.00M -469.00M 523.00M 357.00M 435.00M 369.00M 136.00M -220.00M -160.00M 206.00M 845.00M
Deferred Income Tax - -19.00M -30.00M -22.00M -30.00M -47.00M -23.00M -36.00M -12.00M -9.00M - -
Change in Working Capital 136.00M 133.00M 432.00M 34.00M 40.00M 285.00M 461.00M 514.00M 1.10B 636.00M 436.00M 805.00M
Operating Cash Flow 676.00M 305.00M 702.00M 987.00M 1.02B 1.14B 1.16B 1.36B 1.91B 1.66B 2.00B 2.64B
Capital Expenditures - - - - - - 7.28B - 10.77B - - -
Acquisitions - - -16.00M - - - -216.00M - -342.00M - - -
Purchase of Investments - - - - - - -1.00M -44.00M -187.00M -813.00M -448.00M -308.00M
Sales Maturities Of Investments - - - - 7.00M 115.00M 23.00M 51.00M 98.00M 804.00M 419.00M 277.00M
Other Investing Acitivies 7.36B 10.59B 6.69B 6.45B 7.48B 10.24B 408.00M 11.40B 351.00M -1.64B 9.24B 11.88B
Investing Cash Flow 7.36B 10.59B 6.67B 6.45B 7.49B 10.36B 7.50B 11.41B 10.69B -1.65B 9.21B 11.85B
Debt Repayment -9.56B -10.35B -4.66B -6.96B -9.21B -10.34B -7.69B -11.91B -11.02B -1.66B 261.00M -1.43B
Common Stock Repurchased -310.00M -400.00M -600.00M -400.00M -440.00M -220.00M -440.00M -755.00M -945.00M -600.00M -600.00M -900.00M
Dividend Paid -78.00M -91.00M -107.00M -123.00M -147.00M -166.00M -176.00M -201.00M -240.00M -255.00M -284.00M -257.00M
Other Financial Acitivies -101.00M 1.18B -1.97B -192.00M -189.00M -162.00M -79.00M -244.00M -245.00M -1.24B -9.30B -10.79B
Financial Cash Flow -10.05B -9.66B -7.33B -7.68B -9.98B -10.88B -8.39B -13.11B -12.45B -3.76B -9.92B -13.38B
Net Cash Flow -2.01B 1.23B 41.00M -244.00M -1.48B 616.00M 265.00M -341.00M 151.00M -3.75B 1.29B 1.11B
Free Cash Flow 676.00M 305.00M 702.00M 987.00M 1.02B 1.14B 8.44B 1.36B 12.68B 1.66B 2.00B 2.64B