Nebius Group N.V. (NBIS)

AI Score

Unlock

21.53

0.45 (2.13%)

At close: Apr 17, 2025, 3:59 PM

21.68

0.70%

After-hours: Apr 17, 2025, 07:58 PM EDT

Nebius Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	38.01M	43.3M	24.9M	11.29M	3.35B	2.12B	2.04B	2.1B	2.24B	2.21B	2.16B	1.3B	1.47B	1.25B	1.11B	967.28M	966.2M	750.7M	581.8M	598.35M	832.87M	694.17M	654.87M	568.09M	557.39M	497.12M	472.42M	465.31M	482.51M	407.22M	374.77M	367.02M	359.55M	307.23M	282.35M	245.47M
Cost of Revenue	27.65M	18.9M	18.1M	8.75M	1.54B	912.29M	884.48M	998.56M	1.06B	924.49M	894.29M	627.04M	701.03M	627.31M	571.27M	450.23M	424.35M	284.93M	223.57M	206.67M	284.6M	215.3M	198.96M	176.52M	170.18M	138.44M	131.38M	117.53M	117.72M	105.03M	97.44M	95.04M	91.61M	78.32M	73.5M	67.12M
Gross Profit	10.36M	24.4M	6.8M	2.54M	1.81B	1.21B	1.16B	1.1B	1.18B	1.29B	1.27B	676.06M	773.16M	626.8M	541.92M	517.05M	541.85M	465.77M	358.22M	391.68M	548.27M	478.88M	455.91M	391.57M	387.21M	358.69M	341.04M	347.78M	364.79M	302.19M	277.33M	271.98M	267.93M	228.91M	208.85M	178.36M
Operating Income	-153.34M	-87M	-122.4M	-80.76M	57.32M	124.98M	128.49M	25.37M	83.22M	179.35M	160.54M	-152.84M	-34.78M	-78.07M	-64.59M	-3.53M	55.44M	80.53M	1.63M	66.06M	78.8M	114.69M	110.53M	73.37M	106.94M	89.79M	69.23M	55.32M	83.43M	32.09M	50.81M	59.98M	54.24M	56.58M	55.05M	36.36M
Interest Income	-62.93M	28.6M	12.7M	21.63M	26.33M	13.33M	13.59M	n/a	n/a	18.69M	15.47M	16.3M	n/a	15.59M	15.91M	15.5M	15.25M	12.77M	13.42M	9.14M	12.66M	13.09M	13.22M	12.74M	11.26M	14.15M	13M	12.36M	13.35M	12.42M	11.57M	12.66M	6.26M	10.23M	11.52M	12.8M
Pretax Income	-193.62M	-51.2M	-35.7M	-116.28M	46.23M	159.12M	218.44M	99.64M	227.11M	869.75M	216.37M	-129.3M	-11.13M	-38.27M	-57.15M	7.6M	52.21M	326.02M	-24.98M	116.07M	53.96M	119.04M	102.02M	72.65M	92.49M	109.56M	566.64M	56.84M	93.47M	30.01M	82.35M	28.45M	41.08M	58.7M	48.71M	26.55M
Net Income	-583.95M	-94.2M	-97.5M	130.85M	-46.41M	79.44M	159.07M	55.14M	67.29M	717.08M	105.84M	-177.29M	-59.17M	-46.49M	-53.05M	-39.37M	4.26M	283.11M	-47.73M	73.76M	15.32M	71.68M	58.61M	44.98M	63.94M	77.87M	542.06M	41.68M	61.07M	15.64M	59.58M	14.84M	19.96M	38.9M	32.21M	15.93M
Selling & General & Admin	91.39M	53.5M	83M	49.91M	1.19B	693M	642.77M	684.8M	687.53M	700.77M	656.05M	501.59M	520.9M	452.73M	375.74M	305.45M	285.72M	202.58M	167.89M	173.65M	262.62M	191.55M	175.31M	158.77M	143.24M	136.71M	139.73M	140.24M	133.41M	139.81M	102.82M	87.93M	104.6M	71.26M	58.18M	48.55M
Research & Development	35.97M	34.4M	34.7M	24.63M	414.25M	271.37M	267.3M	287.24M	261.23M	283.36M	308.85M	235.53M	187.01M	167.87M	153.63M	145.6M	135.31M	121.15M	126.03M	100.92M	130.51M	114.23M	110.66M	109.81M	84.15M	84.59M	85.5M	101.61M	90.08M	79.38M	75.84M	80.29M	69.95M	61.44M	59.38M	57.77M
Other Expenses	36.34M	23.5M	11.5M	8.76M	153.94M	116.25M	117.07M	106.72M	148.94M	124.05M	141.57M	91.79M	100.03M	84.27M	77.14M	69.53M	65.38M	61.51M	62.67M	51.05M	76.33M	58.42M	59.42M	49.63M	52.88M	47.59M	46.59M	50.61M	57.88M	50.91M	47.86M	43.77M	39.14M	39.64M	36.25M	35.67M
Operating Expenses	163.7M	111.4M	129.2M	83.3M	1.75B	1.08B	1.03B	1.08B	1.1B	1.11B	1.11B	828.9M	807.94M	704.87M	606.51M	520.58M	486.41M	385.24M	356.59M	325.62M	469.47M	364.19M	345.38M	318.21M	280.28M	268.89M	271.81M	292.46M	281.37M	270.1M	226.52M	212M	213.69M	172.33M	153.81M	142M
Interest Expense	-72.89M	n/a	n/a	72.89M	51.09M	39.11M	23.26M	n/a	n/a	13.34M	16.79M	7.42M	n/a	12.87M	11.83M	10.44M	10.46M	9.15M	9.66M	2.83M	162.65K	495.46K	215.47K	150.07K	1.1M	3.96M	3.87M	3.86M	3.97M	3.9M	3.65M	3.89M	670.62K	4.67M	4.68M	5.13M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	191.35M	130.3M	147.3M	92.05M	3.29B	1.99B	1.91B	2.08B	2.15B	2.03B	2B	1.46B	1.51B	1.33B	1.18B	970.81M	910.77M	670.17M	580.17M	532.3M	754.07M	579.48M	544.34M	494.73M	450.45M	407.33M	403.19M	410M	399.09M	375.13M	323.96M	307.04M	305.31M	250.65M	227.31M	209.11M
Income Tax Expense	-8M	600K	3.6M	3.9M	90.82M	79.68M	54.88M	25.14M	131.29M	113.26M	68.5M	30.95M	27.1M	15.41M	6.63M	50.19M	53.49M	45.98M	27.62M	46.97M	49.43M	51.52M	47.98M	33.73M	30.67M	36.78M	35.97M	24.43M	32.85M	15.19M	23.28M	13.9M	21.36M	19.79M	16.5M	10.62M
Shares Outstanding (Basic)	383M	199.34M	293.85M	393.58M	370.85M	372.32M	372.19M	372.35M	372.02M	371.39M	820.83M	364.57M	363.16M	363.2M	356.53M	355.25M	397.41M	362.3M	327.9M	338.12M	339.5M	335.6M	335.9M	332.81M	331.67M	334.56M	336.26M	335.21M	332.54M	330.88M	329.95M	328.74M	327.72M	327.04M	326.67M	322.96M
Shares Outstanding (Diluted)	235.75M	199.34M	293.85M	361.48M	370.85M	372.29M	372.22M	372.24M	372.17M	371.39M	376.11M	364.57M	363.26M	363.39M	356.62M	355.41M	365.97M	361.94M	328.04M	337.59M	336.13M	335.43M	334.91M	332.71M	331.68M	334.52M	336.27M	335.24M	332.46M	330.98M	330.04M	328.46M	327.01M	326.83M	326.84M	322.97M
EPS (Basic)	0.09	-0.47	-0.33	-0.33	-0.19	0.21	0.43	0.15	0.18	1.93	0.13	-0.49	-0.16	-0.13	-0.15	-0.11	0.01	0.78	-0.15	0.22	0.05	0.21	0.17	0.14	0.19	0.23	1.61	0.12	0.18	0.05	0.18	0.05	0.06	0.12	0.10	0.05
EPS (Diluted)	-0.55	-0.47	-0.33	-0.33	-0.19	0.21	0.43	0.15	0.18	1.93	0.28	-0.49	-0.16	-0.13	-0.15	-0.11	0.01	0.78	-0.15	0.22	0.05	0.21	0.18	0.14	0.19	0.23	1.61	0.12	0.18	0.05	0.18	0.05	0.06	0.12	0.10	0.05
EBITDA	79.39M	-63.5M	-110.9M	-34.64M	338.55M	60.93M	235.46M	119.68M	217.51M	287.63M	283.74M	-71.17M	30.36M	6.19M	12.55M	66M	95.16M	142.05M	64.3M	117.1M	132.03M	173.1M	201.04M	122.99M	141.21M	137.38M	624.35M	105.92M	111.36M	83M	98.68M	103.75M	69.59M	96.21M	91.3M	72.03M
EBIT	-190.71M	-87M	-122.4M	-43.39M	97.32M	-77.6M	141.19M	25.37M	120.43M	179.35M	160.54M	-152.84M	-29.33M	-78.07M	-64.59M	-3.53M	55.44M	80.53M	7.36M	66.06M	91.08M	114.69M	110.53M	73.44M	113.86M	89.79M	555.04M	55.32M	88.95M	33.71M	50.81M	59.98M	54.24M	56.58M	55.05M	36.36M
Depreciation & Amortization	270.09M	23.5M	11.5M	8.76M	241.23M	138.53M	94.27M	94.31M	97.07M	108.27M	123.2M	81.67M	59.69M	84.27M	77.14M	69.53M	39.73M	61.51M	56.93M	51.05M	40.95M	58.42M	59.42M	49.63M	27.35M	47.59M	46.59M	50.61M	22.41M	50.91M	47.86M	43.77M	15.34M	39.64M	36.25M	35.67M