Nebius Group N.V. (NBIS)
NASDAQ: NBIS
· Real-Time Price · USD
71.60
3.14 (4.59%)
At close: Aug 15, 2025, 3:59 PM
71.84
0.34%
After-hours: Aug 15, 2025, 07:58 PM EDT
Nebius Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 55.3M | 37.73M | 43.3M | 25.05M | 11.4M | 6.33M | 5M | 4.7M | 4.87M | 892.05M | 2.28B | 2.24B | 1.27B | 1.4B | 1.25B | 1.12B | 963.2M |
Cost of Revenue | 29.5M | 27.37M | 18.9M | 18.21M | 8.9M | 10.33M | 7.5M | 5.9M | 8.17M | 470.19M | 952.82M | 927.4M | 610.65M | 665.89M | 626.61M | 573.97M | 448.33M |
Gross Profit | 25.8M | 10.35M | 24.4M | 6.84M | 2.5M | -4M | -2.5M | -1.2M | -3.3M | 421.86M | 1.33B | 1.31B | 658.39M | 737.39M | 626.1M | 544.49M | 514.87M |
Operating Income | -129.5M | -148.62M | -87M | -123.11M | -82.9M | -100.86M | -77.6M | -78.4M | -70.64M | 55.96M | 184.85M | 166.48M | -148.85M | -31.6M | -77.98M | -64.89M | -3.52M |
Interest Income | 8.6M | 21.8M | 28.6M | 12.77M | 22.01M | -13.92M | 500K | 1M | 15.72M | 3.03M | 19.29M | 19.74M | 16.3M | 13.83M | 15.72M | 16.21M | 15.5M |
Pretax Income | -112.7M | -135.18M | -51.2M | -35.91M | -83.5M | -176.39M | -94.6M | -72.4M | 3.99M | 26.15M | 896.41M | 224.38M | -125.92M | -9.19M | -38.22M | -57.42M | 7.57M |
Net Income | -113.6M | -132.59M | -94.2M | -98.07M | -316.5M | -74.71M | 84.3M | 176.3M | 55.41M | -61.11M | 739.05M | 109.76M | -172.66M | -56.2M | -46.44M | -53.3M | -39.21M |
Selling & General & Admin | 66.1M | 90.19M | 53.5M | 83.48M | 51.3M | 56.83M | 43.5M | 42M | 32.57M | 277.21M | 722.24M | 680.35M | 488.48M | 502.35M | 452.22M | 377.52M | 304.16M |
Research & Development | 40M | 35.54M | 34.4M | 34.9M | 25.2M | 29.84M | 25.5M | 28.7M | 28.26M | 62.02M | 292.04M | 320.28M | 229.38M | 177M | 167.69M | 154.36M | 144.99M |
Other Expenses | 49.2M | 33.25M | 23.5M | 11.57M | 8.9M | 10.19M | 6.1M | 6.5M | 6.51M | 26.67M | 127.86M | 146.82M | 89.39M | 89.64M | 84.17M | 77.51M | 69.23M |
Operating Expenses | 155.3M | 158.97M | 111.4M | 129.95M | 85.4M | 96.86M | 75.1M | 77.2M | 67.34M | 365.9M | 1.14B | 1.15B | 807.24M | 768.99M | 704.08M | 609.38M | 518.38M |
Interest Expense | n/a | n/a | n/a | n/a | 74.17M | 47.49M | 40.04M | 24.21M | 15.18M | 2.65M | 13.34M | 21.11M | 7.42M | 14.2M | 12.87M | 11.83M | 10.44M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 184.8M | 186.35M | 130.3M | 148.16M | 94.3M | 107.2M | 82.6M | 83.1M | 75.5M | 836.09M | 2.09B | 2.07B | 1.42B | 1.43B | 1.33B | 1.18B | 966.72M |
Income Tax Expense | 900K | -1.69M | 600K | 3.62M | -3M | -27.26M | 2.2M | 1.9M | 25.26M | 81.43M | 116.73M | 71.04M | 30.14M | 25.52M | 15.39M | 6.66M | 49.98M |
Shares Outstanding (Basic) | 238.11M | 235.75M | 287.43M | 293.85M | 361.48M | 361.48M | 361.48M | 361.48M | 370.86M | 370.83M | 370.93M | 371.11M | 364.57M | 363.26M | 363.39M | 356.62M | 355.41M |
Shares Outstanding (Diluted) | 238.11M | 235.75M | 287.43M | 293.85M | 361.48M | 361.48M | 361.48M | 372.22M | 372.24M | 372.17M | 371.39M | 376.11M | 364.57M | 363.26M | 363.39M | 356.62M | 355.41M |
EPS (Basic) | -0.48 | -0.56 | -0.33 | -0.33 | -0.88 | -0.21 | 0.21 | 0.43 | 0.15 | -0.47 | 1.93 | 0.30 | -0.47 | -0.15 | -0.13 | -0.15 | -0.11 |
EPS (Diluted) | -0.48 | -0.56 | -0.33 | -0.33 | -0.88 | -0.21 | 0.21 | 0.43 | 0.15 | -0.47 | 1.93 | 0.28 | -0.47 | -0.15 | -0.13 | -0.15 | -0.11 |
EBITDA | -80.3M | -115.37M | -63.5M | -111.55M | -74M | -625.68M | 60.93M | 74.16M | 199.9M | 64.56M | 1.13B | 502.88M | 49.03M | 145.77M | 132.67M | 91.18M | 137.15M |
EBIT | -129.5M | -148.62M | -87M | -123.11M | -82.9M | -190.66M | -77.6M | -78.4M | 19.16M | 28.8M | 909.74M | 245.49M | -118.5M | 5.01M | -25.35M | -45.59M | 18.02M |
Depreciation & Amortization | 49.2M | 33.25M | 23.5M | 11.57M | 8.9M | -435.02M | 138.53M | 152.56M | 180.73M | 35.77M | 220.77M | 257.39M | 167.53M | 140.76M | 158.03M | 136.77M | 119.14M |