Nebius Group N.V. (NBIS)
NASDAQ: NBIS
· Real-Time Price · USD
71.60
3.14 (4.59%)
At close: Aug 15, 2025, 3:59 PM
71.84
0.34%
After-hours: Aug 15, 2025, 07:58 PM EDT
Nebius Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 161.37M | 117.47M | 86.08M | 47.78M | 27.43M | 20.9M | 906.61M | 3.18B | 5.42B | 6.68B | 7.19B | 6.17B | 5.04B | 4.74B | 4.41B | 3.9B | 3.37B |
Cost of Revenue | 93.98M | 73.38M | 56.34M | 44.94M | 32.63M | 31.9M | 491.75M | 1.44B | 2.36B | 2.96B | 3.16B | 2.83B | 2.48B | 2.31B | 2.11B | 1.77B | 1.42B |
Gross Profit | 67.39M | 44.09M | 29.74M | 2.84M | -5.2M | -11M | 414.86M | 1.74B | 3.06B | 3.72B | 4.04B | 3.34B | 2.57B | 2.42B | 2.3B | 2.13B | 1.95B |
Operating Income | -488.23M | -441.63M | -393.87M | -384.47M | -339.76M | -327.5M | -170.68M | 91.76M | 336.64M | 258.44M | 170.88M | -91.95M | -323.32M | -177.99M | -78.27M | 78.94M | 145.49M |
Interest Income | 71.77M | 85.19M | 49.46M | 21.36M | 9.59M | 3.3M | 20.25M | 39.05M | 57.79M | 58.37M | 69.16M | 65.59M | 62.07M | 61.26M | 65.15M | 62.2M | 59.83M |
Pretax Income | -334.99M | -305.79M | -346.99M | -390.39M | -426.89M | -339.4M | -136.86M | 854.14M | 1.15B | 1.02B | 985.68M | 51.05M | -230.76M | -97.26M | -6.01M | 352.95M | 385.03M |
Net Income | -438.46M | -641.36M | -583.48M | -404.98M | -130.61M | 241.3M | 254.9M | 909.65M | 843.11M | 615.04M | 619.95M | -165.55M | -328.6M | -195.15M | -108.75M | 216.21M | 221.1M |
Selling & General & Admin | 293.27M | 278.47M | 245.11M | 235.11M | 193.63M | 174.9M | 395.27M | 1.07B | 1.71B | 2.17B | 2.39B | 2.12B | 1.82B | 1.64B | 1.45B | 1.19B | 992.77M |
Research & Development | 144.84M | 130.04M | 124.34M | 115.44M | 109.24M | 112.3M | 144.48M | 411.02M | 702.61M | 903.72M | 1.02B | 894.35M | 728.42M | 644.03M | 622.32M | 573.81M | 547.28M |
Other Expenses | 117.51M | 77.21M | 54.16M | 36.76M | 31.69M | 29.3M | 45.78M | 167.54M | 307.85M | 390.73M | 453.69M | 410.01M | 340.7M | 320.55M | 306.05M | 282.39M | 262.62M |
Operating Expenses | 555.62M | 485.72M | 423.61M | 387.31M | 334.56M | 316.5M | 585.54M | 1.65B | 2.72B | 3.46B | 3.87B | 3.43B | 2.89B | 2.6B | 2.38B | 2.05B | 1.8B |
Interest Expense | n/a | 74.17M | 121.65M | 161.69M | 185.9M | 126.91M | 82.07M | 55.37M | 52.27M | 44.51M | 56.07M | 55.6M | 46.32M | 49.35M | 46.45M | 42.74M | 40.57M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 649.6M | 559.1M | 479.95M | 432.25M | 367.2M | 348.4M | 1.08B | 3.09B | 5.08B | 6.42B | 7.02B | 6.26B | 5.37B | 4.92B | 4.49B | 3.82B | 3.22B |
Income Tax Expense | 3.43M | -471.25K | -26.04M | -24.44M | -26.16M | 2.1M | 110.78M | 225.31M | 294.45M | 299.33M | 243.43M | 142.1M | 77.72M | 97.56M | 130.18M | 160.02M | 181.37M |
Shares Outstanding (Basic) | 238.11M | 235.75M | 287.43M | 293.85M | 361.48M | 361.48M | 361.48M | 361.48M | 370.86M | 370.83M | 370.93M | 371.11M | 364.57M | 363.26M | 363.39M | 356.62M | 355.41M |
Shares Outstanding (Diluted) | 238.11M | 235.75M | 287.43M | 293.85M | 361.48M | 361.48M | 361.48M | 372.22M | 372.24M | 372.17M | 371.39M | 376.11M | 364.57M | 363.26M | 363.39M | 356.62M | 355.41M |
EPS (Basic) | -1.7 | -2.1 | -1.75 | -1.21 | -0.45 | 0.58 | 0.32 | 2.04 | 1.91 | 1.29 | 1.61 | -0.45 | -0.9 | -0.54 | -0.3 | 0.61 | 0.61 |
EPS (Diluted) | -1.7 | -2.1 | -1.75 | -1.21 | -0.45 | 0.58 | 0.32 | 2.04 | 1.89 | 1.27 | 1.59 | -0.47 | -0.9 | -0.54 | -0.31 | 0.60 | 0.60 |
EBITDA | -370.72M | -364.42M | -874.73M | -750.31M | -564.6M | -290.7M | 399.55M | 1.47B | 1.9B | 1.75B | 1.83B | 830.36M | 418.66M | 506.77M | 581.72M | 885.24M | 871.26M |
EBIT | -488.23M | -441.63M | -483.68M | -474.28M | -429.56M | -327.5M | -108.04M | 879.3M | 1.2B | 1.07B | 1.04B | 106.65M | -184.43M | -47.91M | 40.45M | 395.68M | 425.6M |
Depreciation & Amortization | 117.51M | 77.21M | -391.05M | -276.03M | -135.03M | 36.8M | 507.59M | 589.83M | 694.66M | 681.46M | 786.45M | 723.71M | 603.09M | 554.69M | 541.27M | 489.56M | 445.66M |