Nebius Group N.V. (NBIS)

AI Score

Unlock

21.53

0.45 (2.13%)

At close: Apr 17, 2025, 3:59 PM

21.68

0.70%

After-hours: Apr 17, 2025, 07:58 PM EDT

Nebius Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	117.5M	3.43B	5.5B	7.52B	9.61B	8.5B	8.59B	8.71B	7.91B	7.15B	6.19B	5.14B	4.81B	4.3B	3.8B	3.27B	2.9B	2.76B	2.71B	2.78B	2.75B	2.47B	2.28B	2.1B	1.99B	1.92B	1.83B	1.73B	1.63B	1.51B	1.41B	1.32B	1.19B	1.09B	1.01B	982.82M
Cost of Revenue	73.4M	1.58B	2.47B	3.34B	4.33B	3.85B	3.86B	3.87B	3.5B	3.15B	2.85B	2.53B	2.35B	2.07B	1.73B	1.38B	1.14B	999.78M	930.14M	905.53M	875.38M	760.95M	684.1M	616.52M	557.53M	505.07M	471.66M	437.72M	415.23M	389.12M	362.41M	338.47M	310.55M	285.64M	273.1M	271.27M
Gross Profit	44.1M	1.84B	3.03B	4.17B	5.28B	4.65B	4.73B	4.84B	4.41B	4B	3.34B	2.62B	2.46B	2.23B	2.07B	1.88B	1.76B	1.76B	1.78B	1.87B	1.87B	1.71B	1.59B	1.48B	1.43B	1.41B	1.36B	1.29B	1.22B	1.12B	1.05B	977.68M	884.06M	801.05M	741.53M	711.55M
Operating Income	-443.5M	-232.85M	-20.86M	230.03M	336.16M	362.06M	416.43M	448.48M	270.27M	152.27M	-105.16M	-330.28M	-180.97M	-90.75M	67.85M	134.07M	203.66M	227.02M	261.17M	370.07M	377.38M	405.52M	380.63M	339.32M	321.27M	297.76M	240.06M	221.65M	226.31M	197.13M	221.62M	225.85M	202.23M	185.92M	177.83M	162.31M
Interest Income	n/a	89.26M	73.99M	74.89M	53.26M	26.93M	32.28M	34.15M	50.46M	50.46M	47.36M	47.81M	47M	62.25M	59.43M	56.94M	50.58M	48M	48.32M	48.12M	51.71M	50.31M	51.37M	51.15M	50.77M	52.86M	51.12M	49.69M	49.98M	42.9M	40.72M	40.67M	40.81M	39.22M	35.29M	30.16M
Pretax Income	-396.8M	-156.95M	53.38M	307.51M	523.44M	704.31M	1.41B	1.41B	1.18B	945.69M	37.67M	-235.85M	-98.94M	-35.6M	328.69M	360.85M	469.32M	471.07M	264.08M	391.08M	347.66M	386.19M	376.72M	841.34M	825.53M	826.51M	746.96M	262.67M	234.28M	181.89M	210.58M	176.93M	175.04M	194.51M	222.24M	187.3M
Net Income	-644.8M	-107.25M	66.39M	322.96M	247.25M	360.94M	998.57M	945.35M	712.91M	586.46M	-177.11M	-336M	-198.08M	-134.65M	194.96M	200.28M	313.41M	324.46M	113.03M	219.37M	190.59M	239.21M	245.41M	728.86M	725.55M	722.67M	660.44M	177.96M	151.12M	110.02M	133.28M	105.91M	107.01M	126.69M	152.95M	128.36M
Selling & General & Admin	277.8M	1.37B	2.01B	2.57B	3.21B	2.71B	2.72B	2.73B	2.55B	2.38B	2.13B	1.85B	1.65B	1.42B	1.17B	961.64M	829.85M	806.75M	795.72M	803.13M	788.25M	668.87M	614.04M	578.45M	559.93M	550.09M	553.19M	516.28M	463.97M	435.16M	366.61M	321.97M	282.59M	235.17M	203.79M	191.83M
Research & Development	129.7M	507.98M	744.95M	977.55M	1.24B	1.09B	1.1B	1.14B	1.09B	1.01B	899.26M	744.04M	654.12M	602.41M	555.69M	528.09M	483.42M	478.62M	471.7M	456.32M	465.21M	418.84M	389.21M	364.05M	355.85M	361.78M	356.57M	346.91M	325.59M	305.46M	287.51M	271.06M	248.54M	228.74M	215.56M	215.57M
Other Expenses	80.1M	197.7M	290.46M	396.02M	493.98M	488.99M	496.79M	521.29M	506.36M	457.44M	417.65M	353.22M	330.96M	296.32M	273.56M	259.09M	240.61M	251.56M	248.46M	245.21M	243.79M	220.34M	209.52M	196.68M	197.66M	202.66M	205.98M	207.26M	200.42M	181.68M	170.41M	158.8M	150.7M	151.21M	144.35M	141.83M
Operating Expenses	487.6M	2.08B	3.05B	3.94B	4.94B	4.28B	4.31B	4.39B	4.14B	3.85B	3.45B	2.95B	2.64B	2.32B	2B	1.75B	1.55B	1.54B	1.52B	1.5B	1.5B	1.31B	1.21B	1.14B	1.11B	1.11B	1.12B	1.07B	989.98M	922.31M	824.54M	751.83M	681.83M	615.12M	563.7M	549.24M
Interest Expense	n/a	123.98M	163.08M	186.35M	113.46M	62.37M	36.6M	30.12M	37.55M	37.55M	37.08M	32.12M	35.14M	45.6M	41.88M	39.71M	32.1M	21.8M	13.15M	3.7M	1.02M	1.96M	5.43M	9.08M	12.79M	15.66M	15.6M	15.38M	15.41M	12.1M	12.88M	13.91M	15.15M	14.48M	9.81M	5.13M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	561M	3.66B	5.52B	7.29B	9.27B	8.14B	8.18B	8.27B	7.64B	7B	6.3B	5.47B	4.99B	4.39B	3.73B	3.13B	2.69B	2.54B	2.45B	2.41B	2.37B	2.07B	1.9B	1.76B	1.67B	1.62B	1.59B	1.51B	1.41B	1.31B	1.19B	1.09B	992.37M	900.77M	836.81M	820.51M
Income Tax Expense	100K	98.92M	178M	229.28M	250.52M	290.98M	324.56M	338.18M	344M	239.81M	141.96M	80.09M	99.33M	125.73M	156.3M	177.29M	174.07M	170.01M	175.55M	195.9M	182.67M	163.9M	149.17M	137.15M	127.84M	130.03M	108.43M	95.75M	85.22M	73.72M	78.33M	71.55M	68.27M	67.82M	69.29M	58.95M
Shares Outstanding (Basic)	383M	199.34M	293.85M	393.58M	370.85M	372.32M	372.19M	372.35M	372.02M	371.39M	820.83M	364.57M	363.16M	363.2M	356.53M	355.25M	397.41M	362.3M	327.9M	338.12M	339.5M	335.6M	335.9M	332.81M	331.67M	334.56M	336.26M	335.21M	332.54M	330.88M	329.95M	328.74M	327.72M	327.04M	326.67M	322.96M
Shares Outstanding (Diluted)	235.75M	199.34M	293.85M	361.48M	370.85M	372.29M	372.22M	372.24M	372.17M	371.39M	376.11M	364.57M	363.26M	363.39M	356.62M	355.41M	365.97M	361.94M	328.04M	337.59M	336.13M	335.43M	334.91M	332.71M	331.68M	334.52M	336.27M	335.24M	332.46M	330.98M	330.04M	328.46M	327.01M	326.83M	326.84M	322.97M
EPS (Basic)	-1.04	-1.32	-0.64	0.12	0.60	0.97	2.69	2.39	1.75	1.41	-0.65	-0.93	-0.55	-0.38	0.53	0.53	0.86	0.90	0.33	0.65	0.57	0.71	0.73	2.17	2.15	2.14	1.96	0.53	0.45	0.33	0.41	0.32	0.33	0.39	0.47	0.39
EPS (Diluted)	-1.68	-1.32	-0.64	0.12	0.60	0.97	2.69	2.54	1.90	1.56	-0.5	-0.93	-0.55	-0.38	0.53	0.53	0.86	0.90	0.33	0.66	0.58	0.72	0.74	2.17	2.15	2.14	1.96	0.53	0.45	0.33	0.41	0.32	0.33	0.39	0.47	0.39
EBITDA	-129.65M	129.51M	253.94M	600.3M	754.62M	633.57M	860.27M	908.55M	717.7M	530.55M	249.12M	-22.07M	115.1M	179.91M	315.76M	367.5M	418.61M	455.48M	486.53M	623.28M	629.17M	638.34M	602.62M	1.03B	1.01B	979.01M	924.63M	398.96M	396.79M	355.01M	368.23M	360.85M	329.13M	321.95M	307M	288.95M
EBIT	-443.5M	-155.47M	-146.07M	117.52M	186.28M	209.4M	466.35M	485.69M	307.48M	157.72M	-99.71M	-324.83M	-175.52M	-90.75M	67.85M	139.8M	209.39M	245.03M	279.18M	382.35M	389.73M	412.51M	387.62M	832.13M	814M	789.1M	733.01M	228.79M	233.45M	198.75M	221.62M	225.85M	202.23M	193.93M	185.84M	170.32M
Depreciation & Amortization	313.85M	284.99M	400.01M	482.79M	568.33M	424.18M	393.93M	422.85M	410.22M	372.83M	348.82M	302.77M	290.62M	270.66M	247.91M	227.7M	209.22M	210.45M	207.35M	209.83M	208.41M	194.81M	183.99M	171.15M	172.13M	167.19M	170.51M	171.79M	164.95M	157.89M	146.62M	135M	126.9M	128.01M	121.16M	118.64M