National CineMedia Inc. (NCMI)
undefined
undefined%
At close: undefined
6.73
0.07%
After-hours Jan 03, 2025, 04:00 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06
Revenue 165.20M 249.20M 114.60M 90.40M 444.80M 441.40M 426.10M 447.60M 446.50M 394.00M 462.80M 448.80M 435.40M 427.50M 380.70M 369.50M 308.30M 219.30M
Cost of Revenue 80.10M 27.20M 18.40M 10.30M 38.30M 37.40M 32.40M 30.00M 30.80M 26.40M 54.50M 144.60M 132.70M 126.70M 20.00M 110.60M 79.30M 165.10M
Gross Profit 85.10M 222.00M 96.20M 80.10M 406.50M 404.00M 393.70M 417.60M 415.70M 367.60M 408.30M 304.20M 302.70M 300.80M 360.70M 258.90M 229.00M 54.20M
Operating Income -27.30M 13.40M -68.60M -59.30M 161.30M 154.30M 153.90M 173.00M 148.00M 151.70M 202.00M 191.80M 193.70M 190.60M 168.20M 173.20M 161.50M -10.00M
Interest Income n/a 79.70M 100.00K 600.00K 2.10M 1.50M 1.20M 1.50M 1.60M 1.80M 400.00K 400.00K 300.00K 200.00K 2.40M 1.00M n/a n/a
Pretax Income 696.70M -66.20M -118.40M 35.90M 99.10M 103.70M 185.30M 96.20M 81.50M 75.50M 150.00M 92.00M 120.00M 126.60M 118.70M 84.70M 104.30M -10.50M
Net Income 705.20M -28.60M -113.50M -126.30M 86.70M 29.80M 1.60M 25.40M 15.40M 13.40M 41.20M 13.40M 31.50M 29.20M 26.10M 15.90M 24.80M -10.50M
Selling & General & Admin 86.90M 87.10M 70.70M 68.50M 108.70M 114.80M 109.90M 116.60M 110.90M 87.10M 90.90M 92.00M 90.20M 92.40M 76.50M 72.80M 60.10M 54.60M
Research & Development 3.00M 4.60M 1.70M 1.90M 3.60M 1.70M 3.60M 3.40M 1.50M 1.70M n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses n/a 122.20M 94.10M 70.90M 136.50M 200.00K 300.00K 128.00M -200.00K -800.00K -1.20M 20.40M 18.80M 17.80M 34.20M 12.40M 5.90M 5.40M
Operating Expenses 112.40M 209.30M 164.80M 139.40M 245.20M 249.70M 239.80M 244.60M 233.40M 208.40M 206.30M 112.40M 109.00M 110.20M 192.50M 85.20M 66.00M 60.00M
Interest Expense 27.90M 79.70M 64.80M 55.80M 58.00M 55.40M 63.70M 67.90M 66.30M 67.20M 65.50M 66.70M 49.20M 44.40M 47.10M 63.80M 100.00K 500.00K
Selling & Marketing Expenses 29.60M 42.80M 34.70M 37.60M 64.90M 66.50M 72.00M 72.80M 72.30M 57.60M 61.50M 60.50M 59.80M 57.90M 50.20M 47.90M 20.60M 188.20M
Cost & Expenses 192.50M 236.50M 183.20M 149.70M 283.50M 287.10M 272.20M 274.60M 264.20M 234.80M 260.80M 257.00M 241.70M 236.90M 212.50M 195.80M 145.30M 225.10M
Income Tax n/a -37.60M -4.90M 162.20M 12.40M 23.50M 127.50M 9.20M 17.80M 9.90M 20.20M 26.70M 19.40M 16.80M 16.60M 35.00M 41.90M 4.70M
Shares Outstanding (Basic) 47.88M 8.20M 7.98M 7.79M 7.85M 8.09M 12.23M 6.09M 5.95M 5.87M 5.64M 5.58M 5.39M 4.63M 4.21M 4.20M 4.20M 4.20M
Shares Outstanding (Diluted) 48.57M 8.20M 7.99M 7.80M 7.78M 15.74M 6.57M 6.06M 5.96M 5.90M 5.66M 5.50M 5.46M 4.71M 4.21M 4.20M 4.22M 9.39M
EPS (Basic) 14.73 -3.49 -14.21 -16.2 11.21 3.88 0.20 4.20 2.60 2.30 7.40 2.50 5.80 6.30 6.20 0.20 5.90 -2.5
EPS (Diluted) 14.52 -3.49 -14.21 -16.2 11.15 1.89 0.20 4.20 2.60 2.30 7.30 2.40 5.80 6.20 6.20 0.20 5.90 -1.12
EBITDA 750.10M 45.00M -18.20M 129.00M 197.10M 199.00M 385.20M 198.90M 180.00M 176.60M 242.10M 154.90M 177.10M 183.90M 193.20M 198.10M 169.70M -1.00M
Depreciation & Amortization 25.50M 31.50M 35.40M 37.30M 40.00M 39.90M 37.60M 35.80M 32.20M 32.40M 26.60M 20.40M 18.80M 17.80M 15.60M 12.40M 6.70M 4.80M