National CineMedia Inc.
(NCMI) ✕
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
undefined
undefined%
At close: undefined
6.73
0.07%
After-hours Jan 03, 2025, 04:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 |
Revenue | 165.20M | 249.20M | 114.60M | 90.40M | 444.80M | 441.40M | 426.10M | 447.60M | 446.50M | 394.00M | 462.80M | 448.80M | 435.40M | 427.50M | 380.70M | 369.50M | 308.30M | 219.30M |
Cost of Revenue | 80.10M | 27.20M | 18.40M | 10.30M | 38.30M | 37.40M | 32.40M | 30.00M | 30.80M | 26.40M | 54.50M | 144.60M | 132.70M | 126.70M | 20.00M | 110.60M | 79.30M | 165.10M |
Gross Profit | 85.10M | 222.00M | 96.20M | 80.10M | 406.50M | 404.00M | 393.70M | 417.60M | 415.70M | 367.60M | 408.30M | 304.20M | 302.70M | 300.80M | 360.70M | 258.90M | 229.00M | 54.20M |
Operating Income | -27.30M | 13.40M | -68.60M | -59.30M | 161.30M | 154.30M | 153.90M | 173.00M | 148.00M | 151.70M | 202.00M | 191.80M | 193.70M | 190.60M | 168.20M | 173.20M | 161.50M | -10.00M |
Interest Income | n/a | 79.70M | 100.00K | 600.00K | 2.10M | 1.50M | 1.20M | 1.50M | 1.60M | 1.80M | 400.00K | 400.00K | 300.00K | 200.00K | 2.40M | 1.00M | n/a | n/a |
Pretax Income | 696.70M | -66.20M | -118.40M | 35.90M | 99.10M | 103.70M | 185.30M | 96.20M | 81.50M | 75.50M | 150.00M | 92.00M | 120.00M | 126.60M | 118.70M | 84.70M | 104.30M | -10.50M |
Net Income | 705.20M | -28.60M | -113.50M | -126.30M | 86.70M | 29.80M | 1.60M | 25.40M | 15.40M | 13.40M | 41.20M | 13.40M | 31.50M | 29.20M | 26.10M | 15.90M | 24.80M | -10.50M |
Selling & General & Admin | 86.90M | 87.10M | 70.70M | 68.50M | 108.70M | 114.80M | 109.90M | 116.60M | 110.90M | 87.10M | 90.90M | 92.00M | 90.20M | 92.40M | 76.50M | 72.80M | 60.10M | 54.60M |
Research & Development | 3.00M | 4.60M | 1.70M | 1.90M | 3.60M | 1.70M | 3.60M | 3.40M | 1.50M | 1.70M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | 122.20M | 94.10M | 70.90M | 136.50M | 200.00K | 300.00K | 128.00M | -200.00K | -800.00K | -1.20M | 20.40M | 18.80M | 17.80M | 34.20M | 12.40M | 5.90M | 5.40M |
Operating Expenses | 112.40M | 209.30M | 164.80M | 139.40M | 245.20M | 249.70M | 239.80M | 244.60M | 233.40M | 208.40M | 206.30M | 112.40M | 109.00M | 110.20M | 192.50M | 85.20M | 66.00M | 60.00M |
Interest Expense | 27.90M | 79.70M | 64.80M | 55.80M | 58.00M | 55.40M | 63.70M | 67.90M | 66.30M | 67.20M | 65.50M | 66.70M | 49.20M | 44.40M | 47.10M | 63.80M | 100.00K | 500.00K |
Selling & Marketing Expenses | 29.60M | 42.80M | 34.70M | 37.60M | 64.90M | 66.50M | 72.00M | 72.80M | 72.30M | 57.60M | 61.50M | 60.50M | 59.80M | 57.90M | 50.20M | 47.90M | 20.60M | 188.20M |
Cost & Expenses | 192.50M | 236.50M | 183.20M | 149.70M | 283.50M | 287.10M | 272.20M | 274.60M | 264.20M | 234.80M | 260.80M | 257.00M | 241.70M | 236.90M | 212.50M | 195.80M | 145.30M | 225.10M |
Income Tax | n/a | -37.60M | -4.90M | 162.20M | 12.40M | 23.50M | 127.50M | 9.20M | 17.80M | 9.90M | 20.20M | 26.70M | 19.40M | 16.80M | 16.60M | 35.00M | 41.90M | 4.70M |
Shares Outstanding (Basic) | 47.88M | 8.20M | 7.98M | 7.79M | 7.85M | 8.09M | 12.23M | 6.09M | 5.95M | 5.87M | 5.64M | 5.58M | 5.39M | 4.63M | 4.21M | 4.20M | 4.20M | 4.20M |
Shares Outstanding (Diluted) | 48.57M | 8.20M | 7.99M | 7.80M | 7.78M | 15.74M | 6.57M | 6.06M | 5.96M | 5.90M | 5.66M | 5.50M | 5.46M | 4.71M | 4.21M | 4.20M | 4.22M | 9.39M |
EPS (Basic) | 14.73 | -3.49 | -14.21 | -16.2 | 11.21 | 3.88 | 0.20 | 4.20 | 2.60 | 2.30 | 7.40 | 2.50 | 5.80 | 6.30 | 6.20 | 0.20 | 5.90 | -2.5 |
EPS (Diluted) | 14.52 | -3.49 | -14.21 | -16.2 | 11.15 | 1.89 | 0.20 | 4.20 | 2.60 | 2.30 | 7.30 | 2.40 | 5.80 | 6.20 | 6.20 | 0.20 | 5.90 | -1.12 |
EBITDA | 750.10M | 45.00M | -18.20M | 129.00M | 197.10M | 199.00M | 385.20M | 198.90M | 180.00M | 176.60M | 242.10M | 154.90M | 177.10M | 183.90M | 193.20M | 198.10M | 169.70M | -1.00M |
Depreciation & Amortization | 25.50M | 31.50M | 35.40M | 37.30M | 40.00M | 39.90M | 37.60M | 35.80M | 32.20M | 32.40M | 26.60M | 20.40M | 18.80M | 17.80M | 15.60M | 12.40M | 6.70M | 4.80M |