National CineMedia Inc.

NASDAQ: NCMI · Real-Time Price · USD
4.38
0.00 (0.00%)
At close: Aug 15, 2025, 9:56 AM

National CineMedia Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 26, 2024 Dec 28, 2023 Dec 29, 2022 Dec 30, 2021
Net Income
-22.3M 705.2M -66.2M -118.4M
Depreciation & Amortization
42.4M 25.5M 31.5M 35.6M
Stock-Based Compensation
12.2M 4.5M 7.1M 8.1M
Other Working Capital
11.4M -22.6M -46.2M -21.1M
Other Non-Cash Items
6.1M -752.9M 11.3M -2.9M
Deferred Income Tax
n/a n/a 1M 1.2M
Change in Working Capital
21.9M 11M -32M -18.8M
Operating Cash Flow
60.3M -6.7M -47.3M -95.2M
Capital Expenditures
-5.8M -3.3M -2.9M -5.7M
Cash Acquisitions
n/a 300K 2.2M n/a
Purchase of Investments
-1.1M n/a -2.2M n/a
Sales Maturities Of Investments
n/a 1M 300K 300K
Other Investing Acitivies
1.2M 34.6M 2.2M 300K
Investing Cash Flow
-5.7M 32.6M -400K -5.4M
Debt Repayment
n/a -800K 27M 47.7M
Common Stock Repurchased
-13.8M n/a -200K -2M
Dividend Paid
-300K -500K -9.5M -16.9M
Other Financial Acitivies
-700K -50.8M -7M -7.3M
Financial Cash Flow
-14.1M -52.1M 10.3M 21.5M
Net Cash Flow
40.5M -26.2M -37.4M -79.1M
Free Cash Flow
54.5M -10M -50.2M -100.9M