National CineMedia Inc.
(NCMI) ✕
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
undefined
undefined%
At close: undefined
6.72
-0.07%
After-hours Jan 06, 2025, 04:00 PM EST
Balance Sheet (Annual)
Get detailed breakdowns of the balance-sheet with total debts, total investments, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 |
Cash & Equivalents | 34.60M | 61.70M | 101.20M | 180.30M | 55.90M | 75.60M | 59.50M | 68.70M | 85.40M | 80.60M | 126.00M | 72.40M | 65.90M | 74.40M | 91.10M | 69.20M | 20.80M | 6.70M |
Short-Term Investments | n/a | 700.00K | 300.00K | 300.00K | 17.50M | 24.00M | 13.10M | 26.10M | 13.20M | 21.70M | 71.30M | 34.20M | 14.20M | 8.50M | n/a | n/a | 9.10M | n/a |
Long-Term Investments | 700.00K | 1.20M | 1.80M | 2.00M | 8.50M | 13.20M | 19.70M | 26.20M | 45.90M | 48.00M | 1.10M | 18.30M | 18.20M | 6.70M | 7.40M | n/a | n/a | n/a |
Other Long-Term Assets | 8.80M | 27.10M | 25.10M | 25.70M | 28.20M | 5.70M | 6.90M | 10.90M | 25.90M | 32.70M | 38.90M | 1.20M | 13.20M | 22.00M | 14.80M | 12.00M | 20.50M | 5.20M |
Receivables | 96.60M | 92.00M | 53.00M | 16.20M | 177.40M | 161.60M | 165.00M | 168.50M | 155.60M | 115.10M | 118.80M | 106.80M | 98.60M | 100.70M | 89.30M | 95.80M | 94.90M | 63.90M |
Inventory | n/a | 2.10M | -1.00M | -1.20M | -7.50M | -10.20M | -12.00M | -16.50M | -31.50M | -45.50M | n/a | 1.00 | 1.80M | -3.90M | -3.00M | 1.60M | n/a | n/a |
Other Current Assets | 12.60M | 7.90M | 7.80M | 6.20M | 3.50M | 3.90M | 4.30M | 3.50M | 3.10M | 22.20M | 7.30M | 7.30M | 5.30M | 5.60M | 4.60M | 2.40M | 2.30M | 3.20M |
Total Current Assets | 143.80M | 164.40M | 158.40M | 199.90M | 254.30M | 230.90M | 212.60M | 221.10M | 209.80M | 172.40M | 265.50M | 220.70M | 184.00M | 175.10M | 180.40M | 167.40M | 127.10M | 72.20M |
Property-Plant & Equipment | 20.10M | 13.00M | 21.30M | 27.50M | 33.20M | 33.60M | 30.70M | 29.60M | 25.10M | 22.40M | 25.60M | 25.70M | 24.60M | 19.80M | 23.70M | 28.00M | 22.20M | 12.60M |
Goodwill & Intangibles | 394.30M | 586.70M | 606.30M | 627.80M | 643.70M | 684.50M | 717.20M | 560.50M | 566.70M | 488.60M | 492.00M | 280.30M | 274.90M | 275.20M | 134.20M | 111.80M | n/a | n/a |
Total Long-Term Assets | 423.90M | 628.00M | 659.00M | 686.30M | 875.70M | 910.90M | 935.50M | 836.30M | 874.50M | 819.00M | 801.80M | 589.80M | 636.20M | 679.40M | 447.80M | 442.20M | 336.50M | 17.80M |
Total Assets | 567.70M | 792.40M | 817.40M | 886.20M | 1.13B | 1.14B | 1.43B | 1.06B | 1.08B | 991.40M | 1.07B | 810.50M | 820.20M | 854.50M | 628.20M | 609.60M | 463.60M | 90.00M |
Account Payables | 21.70M | 25.00M | 16.30M | 13.70M | 20.70M | 18.00M | 19.30M | 17.40M | 14.90M | 13.30M | 20.50M | 15.70M | 14.30M | 37.00M | 11.70M | 11.30M | 6.60M | 5.40M |
Deferred Revenue | 9.80M | 10.20M | 12.60M | 5.10M | 7.60M | 7.30M | 7.10M | 10.30M | 10.20M | 8.50M | 4.70M | 5.70M | 5.80M | 3.80M | 2.80M | 3.60M | 3.30M | 3.40M |
Short-Term Debt | n/a | 1.12B | 17.60M | 4.50M | 4.30M | 2.70M | n/a | n/a | n/a | n/a | 14.00M | n/a | n/a | 26.50M | -11.30M | n/a | n/a | n/a |
Other Current Liabilities | 26.90M | 44.60M | 37.70M | 26.70M | 86.90M | 82.50M | 83.00M | 92.90M | 94.70M | 93.90M | 92.30M | 50.10M | 94.80M | 43.40M | 69.70M | 39.80M | 36.60M | 65.80M |
Total Current Liabilities | 58.40M | 1.20B | 69.80M | 50.00M | 119.50M | 110.50M | 109.70M | 120.60M | 125.20M | 107.20M | 131.50M | 91.10M | 115.60M | 111.90M | 803.30M | 71.70M | 59.90M | 74.60M |
Long-Term Debt | 10.00M | 18.00M | 1.11B | 1.07B | 947.90M | 920.90M | 923.30M | 924.30M | 925.40M | 892.00M | 876.00M | 879.00M | 747.20M | 775.00M | 799.00M | 799.00M | 784.00M | 10.00M |
Other Long-Term Liabilities | 64.80M | 35.30M | 16.40M | 32.60M | 183.80M | 199.60M | 214.90M | 166.00M | 145.20M | 146.70M | 144.00M | 137.50M | 153.60M | 217.90M | 176.80M | 211.10M | 136.70M | 1.90M |
Total Long-Term Liabilities | 74.80M | 53.30M | 1.13B | 1.10B | 1.13B | 1.12B | 1.04B | 1.12B | 1.13B | 1.09B | 1.08B | 1.08B | 1.05B | 1.17B | 318.00M | 1.06B | 976.10M | 11.90M |
Total Liabilities | 133.20M | 1.26B | 1.20B | 1.15B | 1.25B | 1.23B | 1.15B | 1.24B | 1.26B | 1.20B | 1.21B | 1.17B | 1.17B | 1.17B | 1.12B | 1.14B | 1.04B | 86.50M |
Total Debt | 16.00M | 1.12B | 1.10B | 1.05B | 926.60M | 923.60M | 923.30M | 924.30M | 936.00M | 892.00M | 890.00M | 879.00M | 794.00M | 775.00M | 803.30M | 799.00M | 784.00M | 10.00M |
Common Stock | 2.60M | 1.30M | 800.00K | 800.00K | 800.00K | 800.00K | 800.00K | 600.00K | 600.00K | 600.00K | 600.00K | 500.00K | 500.00K | 500.00K | 400.00K | 400.00K | 400.00K | n/a |
Retained Earnings | 316.60M | -370.40M | -332.00M | -266.40M | -171.10M | -153.60M | -303.50M | -215.60M | -186.10M | -147.40M | -80.00M | -70.50M | -34.90M | -20.50M | -14.50M | 1.80M | 24.80M | n/a |
Comprehensive Income | n/a | -146.20M | -195.50M | -207.50M | -209.20M | -62.50M | -70.40M | -64.10M | -64.10M | -400.00K | -3.20M | -6.70M | -17.30M | -17.50M | -11.80M | -14.70M | -16.50M | 3.50M |
Shareholders Equity | 434.50M | -515.30M | -383.50M | -268.60M | -121.20M | -89.20M | 2.00M | -181.20M | -171.70M | -208.70M | -146.10M | -439.10M | -427.90M | -318.40M | -493.10M | -526.30M | -572.40M | 3.50M |
Total Investments | 700.00K | 1.90M | 2.10M | 2.30M | 26.00M | 37.20M | 32.80M | 52.30M | 59.10M | 69.70M | 72.40M | 34.20M | 32.40M | 15.20M | 7.40M | n/a | 9.10M | n/a |