NMI Inc. (NMIH)
36.42
0.62 (1.73%)
At close: Feb 28, 2025, 3:59 PM
36.53
0.30%
After-hours: Feb 28, 2025, 04:01 PM EST
NMI Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 |
| Revenue | 650.97M | 579M | 524.46M | 485.64M | 436.19M | 370.11M | 273.63M | 178.64M | 121.92M | 55.51M | 22.21M | 5.56M | 283.63K | n/a |
| Cost of Revenue | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 60.74M | n/a | n/a |
| Gross Profit | 650.97M | 579M | 524.46M | 485.64M | 436.19M | 370.11M | 273.63M | 178.64M | 121.92M | 55.51M | 22.21M | -55.18M | 283.63K | n/a |
| Operating Income | 32.77B | 577M | 398.39M | 294.75M | 214.82M | 213.8M | 150.94M | 66.32M | 26.3M | -25.74M | -51.29M | -55.18M | -25.86M | -1.35M |
| Interest Income | n/a | n/a | 32.16M | 31.8M | 24.39M | 12.09M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 463.41M | 412.7M | 377.31M | 296.73M | 218.11M | 216.65M | 135.96M | 52.79M | 11.45M | -27.79M | -51.29M | -55.18M | -27.49M | -1.35M |
| Net Income | 360.11M | 322.11M | 292.9M | 231.13M | 171.57M | 171.96M | 107.93M | 22.05M | 65.84M | -27.79M | -48.91M | -55.18M | -27.49M | -1.35M |
| Selling & General & Admin | n/a | 2M | 2M | 2.3M | 2.3M | 2.25M | 2.1M | n/a | n/a | n/a | 9.18M | 10.37M | 22.89M | 1.25M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 650.97M | n/a | 117.49M | -190.89M | -221.37M | -158.56M | 117.24M | 106.98M | 93.22M | 80.6M | 73.04M | n/a | n/a | n/a |
| Operating Expenses | 650.97M | 2M | 117.49M | -190.89M | -221.37M | -156.32M | 137.67M | 125.85M | 110.46M | 83.31M | 73.5M | 60.74M | 22.89M | 1.25M |
| Interest Expense | 36.9M | 32.21M | 32.16M | 31.8M | 24.39M | 12.09M | 14.98M | 13.53M | 14.85M | 2.06M | n/a | n/a | 1.63M | 3.73K |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 650.97M | 2M | 147.15M | 188.91M | 218.08M | 153.46M | 137.67M | 125.85M | 110.46M | 83.31M | 73.5M | 60.74M | 27.78M | -1.35M |
| Income Tax | 103.31M | 90.59M | 84.4M | 65.59M | 46.54M | 44.7M | 28.03M | 30.74M | -54.39M | 2.08M | -2.39M | -1.53M | n/a | n/a |
| Shares Outstanding (Basic) | 79.84M | 82.41M | 84.92M | 85.62M | 78.02M | 67.57M | 65.02M | 59.82M | 59.07M | 58.68M | 58.22M | 56.01M | 37.91M | 55.64M |
| Shares Outstanding (Diluted) | 81.27M | 83.85M | 86M | 86.89M | 79.26M | 69.72M | 67.65M | 62.19M | 60.83M | 58.68M | 58.28M | 56.01M | 37.91M | 55.64M |
| EPS (Basic) | 4.51 | 3.91 | 3.45 | 2.70 | 2.20 | 2.54 | 1.66 | 0.37 | 1.11 | -0.47 | -0.84 | -0.99 | -0.73 | -0.02 |
| EPS (Diluted) | 4.43 | 3.84 | 3.39 | 2.65 | 2.13 | 2.47 | 1.60 | 0.35 | 1.08 | -0.47 | -0.84 | -0.99 | -0.73 | -0.02 |
| EBITDA | n/a | 456.46M | 421.34M | 339.75M | 252.42M | 238.04M | 158.75M | 72.98M | 31.2M | -20.88M | -43.21M | -47.07M | -27.49M | -1.35M |
| Depreciation & Amortization | n/a | 11.54M | 11.87M | 11.23M | 9.93M | 9.3M | 7.81M | 6.66M | 4.9M | 4.86M | 8.08M | 8.12M | 2.92K | n/a |