NMI Inc.

36.57
0.52 (1.44%)
At close: Apr 01, 2025, 3:59 PM
36.64
0.19%
Pre-market: Apr 02, 2025, 04:14 AM EDT

NMI Income Statement

Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11
Revenue 650.97M 579M 524.46M 485.64M 436.19M 370.11M 273.63M 178.64M 121.92M 55.51M 22.21M 5.56M 284K n/a
Cost of Revenue n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Gross Profit 650.97M 579M 524.46M 485.64M 436.19M 370.11M 273.63M 178.64M 121.92M 55.51M 22.21M 5.56M 284K n/a
Operating Income 463.41M 412.7M 377.31M 296.73M 218.11M 216.65M 135.96M 52.79M 11.45M -27.79M -51.29M -55.18M -27.49M -1.35M
Interest Income 5M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income 463.41M 412.7M 377.31M 296.73M 218.11M 216.65M 135.96M 52.79M 11.45M -27.79M -51.29M -55.18M -27.49M -1.35M
Net Income 360.11M 322.11M 292.9M 231.13M 171.57M 171.96M 107.93M 22.05M 64M -27.79M -48.91M -55.18M -27.49M -1.35M
Selling & General & Admin n/a n/a n/a n/a n/a 2.25M 270K 617K n/a n/a n/a n/a 22.89M 1.25M
Research & Development n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses 187.56M 166.3M 147.15M 188.91M 218.08M 151.21M 137.4M 125.23M 110.46M 83.31M 73.5M 60.74M 4.89M n/a
Operating Expenses 187.56M 166.3M 147.15M 188.91M 218.08M 153.46M 137.67M 125.85M 110.46M 83.31M 73.5M 60.74M 27.77M 1.25M
Interest Expense 36.9M 32.21M 32.16M 31.8M 24.39M 12.09M 14.98M 13.53M 14.85M 2.06M n/a n/a 1.63M 3.73K
Selling & Marketing Expenses n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses 187.56M 166.3M 147.15M 188.91M 218.08M 153.46M 137.67M 125.85M 110.46M 83.31M 73.5M 60.74M 27.77M -1.35M
Income Tax 103.31M 90.59M 84.4M 65.59M 46.54M 44.7M 28.03M 30.74M -52.55M n/a -2.39M n/a n/a n/a
Shares Outstanding (Basic) 79.84M 82.41M 84.92M 85.62M 78.02M 67.57M 65.02M 59.82M 59.07M 58.68M 58.22M 56.01M 37.91M 55.64M
Shares Outstanding (Diluted) 81.27M 83.85M 86M 86.89M 79.26M 69.72M 67.65M 62.19M 60.83M 58.68M 58.28M 56.01M 37.91M 55.64M
EPS (Basic) 4.51 3.91 3.45 2.70 2.20 2.54 1.66 0.37 1.11 -0.47 -0.84 -0.99 -0.73 -0.02
EPS (Diluted) n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
EBITDA 512.24M 456.46M 421.34M 339.75M 252.42M 238.04M 158.75M 72.98M 31.96M -20.88M -43.21M -47.07M -25.86M -1.35M
Depreciation & Amortization 11.94M 11.54M 11.87M 11.23M 9.93M 9.3M 7.81M 6.66M 5.66M 4.86M 8.08M 8.12M 3K n/a