NMI Inc. (NMIH)
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
37.73
0.25 (0.67%)
At close: Jan 17, 2025, 3:59 PM
37.72
-0.01%
After-hours Jan 17, 2025, 04:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 |
Revenue | 579.00M | 524.46M | 485.64M | 436.19M | 370.11M | 273.63M | 178.64M | 121.92M | 55.51M | 22.21M | 5.56M | 283.63K | n/a |
Cost of Revenue | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 60.74M | n/a | n/a |
Gross Profit | 579.00M | 524.46M | 485.64M | 436.19M | 370.11M | 273.63M | 178.64M | 121.92M | 55.51M | 22.21M | -55.18M | 283.63K | n/a |
Operating Income | 577.00M | 398.39M | 294.75M | 214.82M | 213.80M | 150.94M | 66.32M | 26.30M | -25.74M | -51.29M | -55.18M | -25.86M | -1.35M |
Interest Income | n/a | 32.16M | 31.80M | 24.39M | 12.09M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 412.70M | 377.31M | 296.73M | 218.11M | 216.65M | 135.96M | 52.79M | 11.45M | -27.79M | -51.29M | -55.18M | -27.49M | -1.35M |
Net Income | 322.11M | 292.90M | 231.13M | 171.57M | 171.96M | 107.93M | 22.05M | 65.84M | -27.79M | -48.91M | -55.18M | -27.49M | -1.35M |
Selling & General & Admin | 2.00M | 2.00M | 2.30M | 2.30M | 2.25M | 2.10M | n/a | n/a | n/a | 9.18M | 10.37M | 22.89M | 1.25M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | 117.49M | -190.89M | -221.37M | -158.56M | 117.24M | 106.98M | 93.22M | 80.60M | 73.04M | n/a | n/a | n/a |
Operating Expenses | 2.00M | 117.49M | -190.89M | -221.37M | -156.32M | 137.67M | 125.85M | 110.46M | 83.31M | 73.50M | 60.74M | 22.89M | 1.25M |
Interest Expense | 32.21M | 32.16M | 31.80M | 24.39M | 12.09M | 14.98M | 13.53M | 14.85M | 2.06M | n/a | n/a | 1.63M | 3.73K |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 2.00M | 147.15M | 188.91M | 218.08M | 153.46M | 137.67M | 125.85M | 110.46M | 83.31M | 73.50M | 60.74M | 27.78M | -1.35M |
Income Tax | 90.59M | 84.40M | 65.59M | 46.54M | 44.70M | 28.03M | 30.74M | -54.39M | 2.08M | -2.39M | -1.53M | n/a | n/a |
Shares Outstanding (Basic) | 82.41M | 84.92M | 85.62M | 78.02M | 67.57M | 65.02M | 59.82M | 59.07M | 58.68M | 58.22M | 56.01M | 37.91M | 55.64M |
Shares Outstanding (Diluted) | 83.85M | 86.00M | 86.89M | 79.26M | 69.72M | 67.65M | 62.19M | 60.83M | 58.68M | 58.28M | 56.01M | 37.91M | 55.64M |
EPS (Basic) | 3.91 | 3.45 | 2.70 | 2.20 | 2.54 | 1.66 | 0.37 | 1.11 | -0.47 | -0.84 | -0.99 | -0.73 | -0.02 |
EPS (Diluted) | 3.84 | 3.39 | 2.65 | 2.13 | 2.47 | 1.60 | 0.35 | 1.08 | -0.47 | -0.84 | -0.99 | -0.73 | -0.02 |
EBITDA | 456.46M | 421.34M | 339.75M | 252.42M | 238.04M | 158.75M | 72.98M | 31.20M | -20.88M | -43.21M | -47.07M | -27.49M | -1.35M |
Depreciation & Amortization | 11.54M | 11.87M | 11.23M | 9.93M | 9.30M | 7.81M | 6.66M | 4.90M | 4.86M | 8.08M | 8.12M | 2.92K | n/a |