NMI Inc.

NASDAQ: NMIH · Real-Time Price · USD
38.95
-0.80 (-2.01%)
At close: Aug 15, 2025, 3:59 PM
38.97
0.05%
After-hours: Aug 15, 2025, 04:10 PM EDT

NMI Income Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Revenue
173.78M 173.25M 166.5M 166.09M 162.12M 156.25M 151.38M 148.16M 142.69M 136.78M 133.11M 130.58M 133.24M 127.53M 125.18M 124.04M 121.42M 114.99M
Cost of Revenue
n/a 4.48M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Gross Profit
n/a 168.77M 166.5M 166.09M 162.12M 156.25M 151.38M 148.16M 142.69M 136.78M 133.11M 130.58M 133.24M 127.53M 125.18M 124.04M 121.42M 114.99M
Operating Income
n/a 138.48M 110.87M 119.33M 118.64M 114.57M 105.18M 107.3M 104.05M 96.17M 94.78M 98.59M 97.19M 86.75M 78.16M 77.45M 73.66M 67.46M
Interest Income
n/a n/a n/a n/a 1.8M n/a n/a n/a 400K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
123.6M 131.37M 110.87M 119.33M 118.64M 114.57M 105.18M 107.3M 104.05M 96.17M 94.78M 98.59M 97.19M 86.75M 78.16M 77.45M 73.66M 67.46M
Net Income
96.15M 102.56M 86.17M 92.81M 92.08M 89.05M 83.41M 83.95M 80.28M 74.46M 72.94M 76.84M 75.44M 67.68M 60.52M 60.19M 57.52M 52.89M
Selling & General & Admin
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
29.51M 41.88M 55.63M 46.77M 43.48M 41.69M 46.2M 40.86M 38.64M 40.61M 38.33M 31.99M 36.05M 40.79M 47.02M 46.59M 47.77M 47.53M
Operating Expenses
29.51M 41.88M 55.63M 46.77M 43.48M 41.69M 46.2M 40.86M 38.64M 40.61M 38.33M 31.99M 36.05M 40.79M 47.02M 46.59M 47.77M 47.53M
Interest Expense
7.12M 7.11M 7.1M 7.08M 14.68M 8.04M 8.07M 8.06M 8.05M 8.04M 8.04M 8.04M 8.05M 8.04M 8.03M 7.93M 7.92M 7.92M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
n/a 41.88M 55.63M 46.77M 43.48M 41.69M 46.2M 40.86M 38.64M 40.61M 38.33M 31.99M 36.05M 40.79M 47.02M 46.59M 47.77M 47.53M
Income Tax Expense
27.45M 28.81M 24.71M 26.52M 26.57M 25.52M 21.77M 23.34M 23.77M 21.71M 21.84M 21.75M 21.75M 19.07M 17.64M 17.26M 16.13M 14.56M
Shares Outstanding (Basic)
77.99M 78.41M 79M 79.55M 80.12M 80.73M 81M 82.1M 82.96M 83.6M 83.59M 84.44M 85.73M 85.95M 85.76M 85.72M 85.65M 85.32M
Shares Outstanding (Diluted)
79.26M 79.86M 80.62M 81.05M 81.3M 82.1M 82.69M 83.67M 84.19M 84.84M 84.81M 85.48M 86.58M 87.31M 87.12M 86.88M 86.82M 86.49M
EPS (Basic)
1.23 1.31 1.09 1.17 1.15 1.10 1.03 1.02 0.97 0.89 0.87 0.91 0.88 0.79 0.71 0.70 0.67 0.62
EPS (Diluted)
1.21 1.28 1.07 1.15 1.13 1.08 1.01 1.00 0.95 0.88 0.86 0.90 0.86 0.77 0.69 0.69 0.65 0.61
EBITDA
n/a 138.48M 120.94M 129.38M 136.32M 125.6M 116.27M 118.23M 114.94M 107.01M 105.71M 109.56M 108.19M 97.88M 89.17M 88.29M 84.25M 78.05M
EBIT
n/a 138.48M 117.97M 126.4M 133.32M 122.61M 113.25M 115.36M 112.1M 104.21M 102.81M 106.63M 105.24M 94.79M 86.19M 85.38M 81.58M 75.37M
Depreciation & Amortization
n/a n/a 2.97M 2.98M 2.99M 3M 3.02M 2.87M 2.84M 2.8M 2.89M 2.93M 2.95M 3.09M 2.98M 2.91M 2.67M 2.67M