NMI Inc. (NMIH)
NASDAQ: NMIH
· Real-Time Price · USD
38.95
-0.80 (-2.01%)
At close: Aug 15, 2025, 3:59 PM
38.97
0.05%
After-hours: Aug 15, 2025, 04:10 PM EDT
NMI Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 173.78M | 173.25M | 166.5M | 166.09M | 162.12M | 156.25M | 151.38M | 148.16M | 142.69M | 136.78M | 133.11M | 130.58M | 133.24M | 127.53M | 125.18M | 124.04M | 121.42M | 114.99M |
Cost of Revenue | n/a | 4.48M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Gross Profit | n/a | 168.77M | 166.5M | 166.09M | 162.12M | 156.25M | 151.38M | 148.16M | 142.69M | 136.78M | 133.11M | 130.58M | 133.24M | 127.53M | 125.18M | 124.04M | 121.42M | 114.99M |
Operating Income | n/a | 138.48M | 110.87M | 119.33M | 118.64M | 114.57M | 105.18M | 107.3M | 104.05M | 96.17M | 94.78M | 98.59M | 97.19M | 86.75M | 78.16M | 77.45M | 73.66M | 67.46M |
Interest Income | n/a | n/a | n/a | n/a | 1.8M | n/a | n/a | n/a | 400K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 123.6M | 131.37M | 110.87M | 119.33M | 118.64M | 114.57M | 105.18M | 107.3M | 104.05M | 96.17M | 94.78M | 98.59M | 97.19M | 86.75M | 78.16M | 77.45M | 73.66M | 67.46M |
Net Income | 96.15M | 102.56M | 86.17M | 92.81M | 92.08M | 89.05M | 83.41M | 83.95M | 80.28M | 74.46M | 72.94M | 76.84M | 75.44M | 67.68M | 60.52M | 60.19M | 57.52M | 52.89M |
Selling & General & Admin | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 29.51M | 41.88M | 55.63M | 46.77M | 43.48M | 41.69M | 46.2M | 40.86M | 38.64M | 40.61M | 38.33M | 31.99M | 36.05M | 40.79M | 47.02M | 46.59M | 47.77M | 47.53M |
Operating Expenses | 29.51M | 41.88M | 55.63M | 46.77M | 43.48M | 41.69M | 46.2M | 40.86M | 38.64M | 40.61M | 38.33M | 31.99M | 36.05M | 40.79M | 47.02M | 46.59M | 47.77M | 47.53M |
Interest Expense | 7.12M | 7.11M | 7.1M | 7.08M | 14.68M | 8.04M | 8.07M | 8.06M | 8.05M | 8.04M | 8.04M | 8.04M | 8.05M | 8.04M | 8.03M | 7.93M | 7.92M | 7.92M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | n/a | 41.88M | 55.63M | 46.77M | 43.48M | 41.69M | 46.2M | 40.86M | 38.64M | 40.61M | 38.33M | 31.99M | 36.05M | 40.79M | 47.02M | 46.59M | 47.77M | 47.53M |
Income Tax Expense | 27.45M | 28.81M | 24.71M | 26.52M | 26.57M | 25.52M | 21.77M | 23.34M | 23.77M | 21.71M | 21.84M | 21.75M | 21.75M | 19.07M | 17.64M | 17.26M | 16.13M | 14.56M |
Shares Outstanding (Basic) | 77.99M | 78.41M | 79M | 79.55M | 80.12M | 80.73M | 81M | 82.1M | 82.96M | 83.6M | 83.59M | 84.44M | 85.73M | 85.95M | 85.76M | 85.72M | 85.65M | 85.32M |
Shares Outstanding (Diluted) | 79.26M | 79.86M | 80.62M | 81.05M | 81.3M | 82.1M | 82.69M | 83.67M | 84.19M | 84.84M | 84.81M | 85.48M | 86.58M | 87.31M | 87.12M | 86.88M | 86.82M | 86.49M |
EPS (Basic) | 1.23 | 1.31 | 1.09 | 1.17 | 1.15 | 1.10 | 1.03 | 1.02 | 0.97 | 0.89 | 0.87 | 0.91 | 0.88 | 0.79 | 0.71 | 0.70 | 0.67 | 0.62 |
EPS (Diluted) | 1.21 | 1.28 | 1.07 | 1.15 | 1.13 | 1.08 | 1.01 | 1.00 | 0.95 | 0.88 | 0.86 | 0.90 | 0.86 | 0.77 | 0.69 | 0.69 | 0.65 | 0.61 |
EBITDA | n/a | 138.48M | 120.94M | 129.38M | 136.32M | 125.6M | 116.27M | 118.23M | 114.94M | 107.01M | 105.71M | 109.56M | 108.19M | 97.88M | 89.17M | 88.29M | 84.25M | 78.05M |
EBIT | n/a | 138.48M | 117.97M | 126.4M | 133.32M | 122.61M | 113.25M | 115.36M | 112.1M | 104.21M | 102.81M | 106.63M | 105.24M | 94.79M | 86.19M | 85.38M | 81.58M | 75.37M |
Depreciation & Amortization | n/a | n/a | 2.97M | 2.98M | 2.99M | 3M | 3.02M | 2.87M | 2.84M | 2.8M | 2.89M | 2.93M | 2.95M | 3.09M | 2.98M | 2.91M | 2.67M | 2.67M |