NMI Inc.

NASDAQ: NMIH · Real-Time Price · USD
38.95
-0.80 (-2.01%)
At close: Aug 15, 2025, 3:59 PM
38.97
0.05%
After-hours: Aug 15, 2025, 04:10 PM EDT

NMI Income Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Revenue
679.62M 667.96M 650.97M 635.85M 617.91M 598.48M 579M 560.73M 543.15M 533.7M 524.46M 516.53M 510M 498.18M 485.64M 468.98M 452.28M 437.57M
Cost of Revenue
4.48M 4.48M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Gross Profit
501.36M 663.49M 650.97M 635.85M 617.91M 598.48M 579M 560.73M 543.15M 533.7M 524.46M 516.53M 510M 498.18M 485.64M 468.98M 452.28M 437.57M
Operating Income
368.68M 487.32M 463.41M 457.72M 445.69M 431.1M 412.7M 402.3M 393.59M 386.73M 377.31M 360.69M 339.55M 316.02M 296.73M 280.18M 252.08M 213.41M
Interest Income
n/a 1.8M 1.8M 1.8M 1.8M 400K 400K 400K 400K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
485.17M 480.21M 463.41M 457.72M 445.69M 431.1M 412.7M 402.3M 393.59M 386.73M 377.31M 360.69M 339.55M 316.02M 296.73M 280.18M 252.08M 213.41M
Net Income
377.69M 373.62M 360.11M 357.35M 348.5M 336.7M 322.11M 311.64M 304.52M 299.68M 292.9M 280.49M 263.84M 245.92M 231.13M 218.87M 196.86M 166.19M
Selling & General & Admin
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.09M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
173.78M 187.75M 187.56M 178.13M 172.22M 167.38M 166.3M 158.43M 149.56M 146.97M 147.15M 155.85M 170.45M 182.17M 188.91M 188.8M 200.2M 223.07M
Operating Expenses
173.78M 187.75M 187.56M 178.13M 172.22M 167.38M 166.3M 158.43M 149.56M 146.97M 147.15M 155.85M 170.45M 182.17M 188.91M 188.8M 200.2M 224.16M
Interest Expense
28.4M 35.96M 36.9M 37.86M 38.84M 32.21M 32.21M 32.18M 32.16M 32.16M 32.16M 32.16M 32.05M 31.92M 31.8M 31.67M 31.54M 29.56M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
144.27M 187.75M 187.56M 178.13M 172.22M 167.38M 166.3M 158.43M 149.56M 146.97M 147.15M 155.85M 170.45M 182.17M 188.91M 188.8M 200.2M 224.16M
Income Tax Expense
107.48M 106.6M 103.31M 100.37M 97.19M 94.39M 90.59M 90.67M 89.07M 87.05M 84.4M 80.2M 75.71M 70.1M 65.59M 61.3M 55.22M 47.22M
Shares Outstanding (Basic)
77.99M 78.41M 79M 79.55M 80.12M 80.73M 81M 82.1M 82.96M 83.6M 83.59M 84.44M 85.73M 85.95M 85.76M 85.72M 85.65M 85.32M
Shares Outstanding (Diluted)
79.26M 79.86M 80.62M 81.05M 81.3M 82.1M 82.69M 83.67M 84.19M 84.84M 84.81M 85.48M 86.58M 87.31M 87.12M 86.88M 86.82M 86.49M
EPS (Basic)
4.80 4.72 4.51 4.45 4.30 4.12 3.91 3.75 3.64 3.55 3.45 3.29 3.08 2.87 2.70 2.56 2.31 2.00
EPS (Diluted)
4.71 4.63 4.43 4.37 4.22 4.04 3.84 3.69 3.59 3.50 3.39 3.22 3.01 2.80 2.64 2.51 2.27 1.98
EBITDA
388.8M 525.12M 512.24M 507.57M 496.42M 475.05M 456.46M 445.89M 437.22M 430.47M 421.34M 404.8M 383.53M 359.59M 339.75M 322.65M 293.98M 253.13M
EBIT
382.86M 516.18M 500.31M 495.58M 484.54M 463.31M 444.92M 434.48M 425.75M 418.89M 409.47M 392.85M 371.6M 347.94M 328.52M 311.85M 283.62M 242.96M
Depreciation & Amortization
5.95M 8.94M 11.94M 11.99M 11.89M 11.74M 11.54M 11.41M 11.47M 11.57M 11.87M 11.96M 11.93M 11.65M 11.23M 10.8M 10.36M 10.16M