NMI Inc. (NMIH)
NASDAQ: NMIH
· Real-Time Price · USD
38.95
-0.80 (-2.01%)
At close: Aug 15, 2025, 3:59 PM
38.97
0.05%
After-hours: Aug 15, 2025, 04:10 PM EDT
NMI Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 679.62M | 667.96M | 650.97M | 635.85M | 617.91M | 598.48M | 579M | 560.73M | 543.15M | 533.7M | 524.46M | 516.53M | 510M | 498.18M | 485.64M | 468.98M | 452.28M | 437.57M |
Cost of Revenue | 4.48M | 4.48M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Gross Profit | 501.36M | 663.49M | 650.97M | 635.85M | 617.91M | 598.48M | 579M | 560.73M | 543.15M | 533.7M | 524.46M | 516.53M | 510M | 498.18M | 485.64M | 468.98M | 452.28M | 437.57M |
Operating Income | 368.68M | 487.32M | 463.41M | 457.72M | 445.69M | 431.1M | 412.7M | 402.3M | 393.59M | 386.73M | 377.31M | 360.69M | 339.55M | 316.02M | 296.73M | 280.18M | 252.08M | 213.41M |
Interest Income | n/a | 1.8M | 1.8M | 1.8M | 1.8M | 400K | 400K | 400K | 400K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 485.17M | 480.21M | 463.41M | 457.72M | 445.69M | 431.1M | 412.7M | 402.3M | 393.59M | 386.73M | 377.31M | 360.69M | 339.55M | 316.02M | 296.73M | 280.18M | 252.08M | 213.41M |
Net Income | 377.69M | 373.62M | 360.11M | 357.35M | 348.5M | 336.7M | 322.11M | 311.64M | 304.52M | 299.68M | 292.9M | 280.49M | 263.84M | 245.92M | 231.13M | 218.87M | 196.86M | 166.19M |
Selling & General & Admin | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.09M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 173.78M | 187.75M | 187.56M | 178.13M | 172.22M | 167.38M | 166.3M | 158.43M | 149.56M | 146.97M | 147.15M | 155.85M | 170.45M | 182.17M | 188.91M | 188.8M | 200.2M | 223.07M |
Operating Expenses | 173.78M | 187.75M | 187.56M | 178.13M | 172.22M | 167.38M | 166.3M | 158.43M | 149.56M | 146.97M | 147.15M | 155.85M | 170.45M | 182.17M | 188.91M | 188.8M | 200.2M | 224.16M |
Interest Expense | 28.4M | 35.96M | 36.9M | 37.86M | 38.84M | 32.21M | 32.21M | 32.18M | 32.16M | 32.16M | 32.16M | 32.16M | 32.05M | 31.92M | 31.8M | 31.67M | 31.54M | 29.56M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 144.27M | 187.75M | 187.56M | 178.13M | 172.22M | 167.38M | 166.3M | 158.43M | 149.56M | 146.97M | 147.15M | 155.85M | 170.45M | 182.17M | 188.91M | 188.8M | 200.2M | 224.16M |
Income Tax Expense | 107.48M | 106.6M | 103.31M | 100.37M | 97.19M | 94.39M | 90.59M | 90.67M | 89.07M | 87.05M | 84.4M | 80.2M | 75.71M | 70.1M | 65.59M | 61.3M | 55.22M | 47.22M |
Shares Outstanding (Basic) | 77.99M | 78.41M | 79M | 79.55M | 80.12M | 80.73M | 81M | 82.1M | 82.96M | 83.6M | 83.59M | 84.44M | 85.73M | 85.95M | 85.76M | 85.72M | 85.65M | 85.32M |
Shares Outstanding (Diluted) | 79.26M | 79.86M | 80.62M | 81.05M | 81.3M | 82.1M | 82.69M | 83.67M | 84.19M | 84.84M | 84.81M | 85.48M | 86.58M | 87.31M | 87.12M | 86.88M | 86.82M | 86.49M |
EPS (Basic) | 4.80 | 4.72 | 4.51 | 4.45 | 4.30 | 4.12 | 3.91 | 3.75 | 3.64 | 3.55 | 3.45 | 3.29 | 3.08 | 2.87 | 2.70 | 2.56 | 2.31 | 2.00 |
EPS (Diluted) | 4.71 | 4.63 | 4.43 | 4.37 | 4.22 | 4.04 | 3.84 | 3.69 | 3.59 | 3.50 | 3.39 | 3.22 | 3.01 | 2.80 | 2.64 | 2.51 | 2.27 | 1.98 |
EBITDA | 388.8M | 525.12M | 512.24M | 507.57M | 496.42M | 475.05M | 456.46M | 445.89M | 437.22M | 430.47M | 421.34M | 404.8M | 383.53M | 359.59M | 339.75M | 322.65M | 293.98M | 253.13M |
EBIT | 382.86M | 516.18M | 500.31M | 495.58M | 484.54M | 463.31M | 444.92M | 434.48M | 425.75M | 418.89M | 409.47M | 392.85M | 371.6M | 347.94M | 328.52M | 311.85M | 283.62M | 242.96M |
Depreciation & Amortization | 5.95M | 8.94M | 11.94M | 11.99M | 11.89M | 11.74M | 11.54M | 11.41M | 11.47M | 11.57M | 11.87M | 11.96M | 11.93M | 11.65M | 11.23M | 10.8M | 10.36M | 10.16M |