Northern Oil and Gas Inc. (NOG)

AI Score

Unlock

22.93

0.50 (2.23%)

At close: Apr 16, 2025, 3:59 PM

23.96

4.51%

After-hours: Apr 16, 2025, 07:52 PM EDT

Northern Oil and Gas Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	2.13B	1.93B	1.72B	1.58B	1.47B	1.61B	1.83B	1.96B	1.99B	1.87B	1.6B	1.27B	975.09M	742.23M	556.25M	351.2M	324.07M	385.26M	469.57M	598.75M	601.24M	593.1M	580.52M	539.72M	493.92M	413.83M	322.68M	262.02M	223.99M	198.59M	186.06M	180.21M	159.72M	151.99M	160.05M	180.59M
Cost of Revenue	963.9M	1.26B	1.21B	1.12B	993.15M	881.79M	800.06M	735.43M	670.14M	600.79M	523.11M	451.96M	388.6M	340.17M	303M	276.19M	308.24M	353.22M	394.65M	415.59M	386.87M	355.29M	313.99M	275.01M	231.73M	185.9M	156.93M	139.91M	129.84M	121.97M	117.61M	118.83M	122.44M	132.87M	153.49M	179.19M
Gross Profit	1.17B	662.1M	509.36M	462.09M	478.76M	725.17M	1.03B	1.22B	1.32B	1.27B	1.08B	822.26M	586.49M	402.07M	253.25M	75.01M	15.83M	32.04M	74.92M	183.16M	214.37M	237.81M	266.54M	264.72M	262.19M	227.93M	165.74M	122.1M	94.15M	76.62M	68.45M	61.38M	37.28M	19.12M	6.56M	1.39M
Operating Income	981.91M	850.39M	458.89M	471.22M	638.94M	805.35M	1.04B	1.08B	1.02B	1.04B	787.66M	442.63M	77.96M	-241.08M	-486.7M	-1.3B	-1.22B	-1.15B	-882.38M	94.56M	-15.03M	402.3M	387.34M	311.42M	432.63M	74.16M	39.15M	53.16M	60.49M	66.64M	36.58M	-86.68M	-229.3M	-387.99M	-665.68M	-875.29M
Interest Income	n/a	n/a	37.04M	69.01M	69.01M	93.59M	76.73M	44.76M	44.76M	20.18M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	680.82M	1.04B	648.79M	674.31M	1B	698.17M	1.28B	1.32B	776.34M	806.26M	234.01M	-108.82M	6.59M	-310.49M	-556.05M	-1.36B	-906.21M	-872.02M	-544.64M	398.96M	-76.32M	249.86M	174.45M	33.51M	143.63M	-100.02M	-135.09M	-24.74M	-10.76M	922.34K	-28.61M	-151.39M	-294.9M	-453.48M	-731.18M	-939.13M
Net Income	520.31M	837.46M	565.13M	594.38M	922.97M	679.18M	1.24B	1.32B	773.24M	802.9M	231.99M	-109.84M	6.36M	-310.49M	-556.05M	-1.36B	-906.04M	-871.86M	-544.47M	399.13M	-76.32M	249.91M	174.51M	33.56M	143.69M	-98.45M	-133.52M	-23.17M	-9.19M	2.32M	-27.21M	-149.99M	-293.49M	-453.48M	-731.1M	-872.18M
Selling & General & Admin	50.36M	44.39M	46.23M	45.19M	46.8M	52.29M	50.73M	46.39M	47.2M	42.62M	37.83M	37.37M	30.34M	24.24M	23.35M	20.46M	18.55M	22.3M	21.91M	22.45M	23.63M	20.48M	20.95M	18.95M	14.57M	12.67M	15.98M	17.05M	18.99M	19.65M	13.76M	14.03M	14.76M	16.84M	19.36M	19.03M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	128.95M	-238.63M	256.75M	259.05M	106.34M	107.11M	-152.59M	-152.84M	142.15M	142.14M	142.14M	142.33M	-7K	-16K	-1.55M	826.48M	937.51M	937.61M	939.21M	111.18M	155K	139.16K	363.55K	736.34K	890.97K	953.31K	654.1K	187.36K	20.91K	-117.83K	-117.83K	-22.7K	-1.11M	-1.11M	-1.11M	-1.11M
Operating Expenses	183.72M	-188.3M	308.92M	307.1M	156.05M	160.77M	-100.48M	-106.27M	47.2M	42.62M	37.83M	37.37M	30.34M	24.24M	23.35M	20.46M	18.55M	22.3M	21.91M	22.45M	23.63M	20.48M	20.95M	18.95M	14.57M	12.67M	15.98M	17.05M	18.99M	19.65M	13.76M	14.03M	14.76M	16.84M	19.36M	19.03M
Interest Expense	157.72M	148.97M	149.17M	143.45M	135.66M	122.96M	106.05M	92.5M	80.33M	72.42M	66.87M	63.49M	59.02M	56.48M	56.53M	55.46M	58.5M	66.98M	73.86M	77.68M	80.68M	79.78M	78.7M	83.33M	86.89M	86.83M	83.06M	77.09M	70.29M	65.6M	65.07M	64.69M	64.49M	64.37M	64.38M	62.72M
Selling & Marketing Expenses	672K	672K	672K	772K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	1.15B	1.08B	1.27B	1.17B	890.74M	784.11M	699.58M	629.16M	717.34M	643.4M	560.94M	489.33M	418.94M	364.4M	326.35M	296.64M	326.79M	375.53M	416.55M	438.04M	410.5M	375.78M	334.94M	293.96M	246.3M	198.57M	172.91M	156.96M	148.83M	141.62M	131.37M	132.86M	137.2M	149.71M	172.85M	198.22M
Income Tax Expense	160.51M	203.13M	83.66M	79.93M	77.77M	18.99M	41.01M	3M	3.1M	3.36M	130.02M	330.55M	478.17M	631.83M	727.87M	1.36B	1.21B	1.18B	894.16M	54.43M	186.54M	62.72M	167.68M	304.55M	192.88M	191.36M	164.4M	14.85M	-22.38M	-22.21M	5.56M	121.48M	239.29M	240.69M	200.17M	33.9M
Shares Outstanding (Basic)	99.22M	99.49M	100.27M	100.44M	99.28M	92.77M	88.8M	84.92M	81.3M	85.76M	86.79M	76.89M	70.66M	65.86M	60.69M	54.44M	45.52M	43.52M	41.54M	40.37M	40.12M	39.6M	37.84M	36.95M	37.88M	30.05M	19.61M	6.52M	6.36M	6.18M	6.16M	6.14M	6.07M	6.12M	6.12M	6.08M
Shares Outstanding (Diluted)	100.93M	100.72M	101.99M	101.64M	99.81M	93.74M	89.11M	85.41M	81.86M	86.14M	86.79M	76.92M	81.85M	66.63M	60.69M	54.54M	45.52M	43.52M	41.54M	49.72M	40.2M	39.65M	37.87M	37.14M	37.94M	30.18M	19.61M	6.54M	6.47M	6.18M	6.19M	6.2M	6.13M	6.12M	6.12M	6.1M
EPS (Basic)	5.22	8.42	5.70	6.21	10.10	7.82	14.34	15.35	8.65	9.43	2.77	-1.62	-0.59	-6.13	-11.62	-31.78	-21.12	-20.69	-11.31	11.54	-0.36	8.13	4.70	-1.42	1.98	-7.57	-10.77	-3.65	-1.35	0.37	-4.48	-24.49	-48.09	-74.43	-120.28	-143.7
EPS (Diluted)	5.14	8.33	5.65	6.17	10.04	7.77	14.26	15.28	8.61	9.11	2.47	-1.92	-0.89	-6.14	-11.62	-31.78	-22.72	-22.28	-12.9	9.95	-0.33	8.15	4.72	-1.4	1.98	-7.51	-10.71	-3.59	-1.39	0.29	-4.56	-24.57	-48.03	-74.39	-120.21	-143.63
EBITDA	1.58B	1.88B	1.43B	1.38B	1.62B	1.23B	1.73B	1.71B	1.11B	1.1B	487.56M	117.46M	206.44M	-123.23M	-373.83M	-1.18B	-685.58M	-612.28M	-253.24M	703.51M	214.56M	524.72M	422.94M	263.12M	350.3M	75.92M	22.19M	117.65M	119.02M	121.91M	90.2M	-30.47M	-169.17M	-317.24M	-576.96M	-766M
EBIT	838.53M	1.19B	797.96M	817.76M	1.14B	821.13M	1.38B	1.42B	856.67M	878.68M	300.88M	-45.33M	65.61M	-254.01M	-499.52M	-1.31B	-847.7M	-805.04M	-470.78M	476.64M	4.36M	329.63M	253.16M	116.84M	230.52M	-13.19M	-52.02M	52.45M	59.62M	66.62M	36.56M	-86.7M	-230.41M	-389.1M	-666.8M	-876.4M
Depreciation & Amortization	740.9M	687.41M	635.55M	565.36M	486.02M	412.15M	344.34M	292.71M	251.27M	216.77M	186.68M	162.79M	140.83M	130.78M	125.68M	131.53M	162.12M	192.76M	217.54M	226.88M	210.2M	195.09M	169.78M	146.28M	119.78M	89.12M	74.22M	65.3M	59.5M	55.39M	53.73M	56.23M	61.24M	71.86M	89.83M	110.4M