NETGEAR Inc. (NTGR)

AI Score

Unlock

24.75

2.32 (10.34%)

At close: Apr 25, 2025, 3:59 PM

24.76

0.02%

After-hours: Apr 25, 2025, 05:10 PM EDT

NETGEAR Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 29, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Oct 1, 2023	Jul 2, 2023	Apr 2, 2023	Dec 31, 2022	Oct 2, 2022	Jul 3, 2022	Apr 3, 2022	Dec 31, 2021	Oct 3, 2021	Jun 27, 2021	Mar 28, 2021	Dec 31, 2020	Sep 27, 2020	Jun 28, 2020	Mar 29, 2020	Dec 31, 2019	Sep 29, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jul 1, 2018	Apr 1, 2018	Dec 31, 2017	Oct 1, 2017	Jul 2, 2017	Apr 2, 2017	Dec 31, 2016	Oct 2, 2016	Jul 3, 2016	Apr 3, 2016
Revenue	182.42M	182.85M	144.03M	164.66M	188.67M	197.84M	173.41M	180.91M	249.1M	249.59M	223.22M	210.56M	251.19M	290.15M	308.81M	317.93M	367.07M	378.11M	280.05M	229.96M	252.97M	265.86M	230.85M	249.08M	288.93M	400.59M	366.82M	344.97M	397.06M	355.48M	330.72M	323.66M	367.93M	338.46M	311.65M	310.26M
Cost of Revenue	123.03M	126.37M	112.08M	116.35M	123.04M	128.91M	119.11M	120.53M	187.41M	181.06M	161.8M	151.66M	176.49M	203.31M	215.46M	206.98M	255.96M	264.62M	198.75M	163.72M	183.39M	188.67M	165.41M	167.07M	198.27M	276.39M	257.65M	240.47M	292.98M	252.39M	238.79M	226.72M	257.22M	235.34M	213.87M	209.69M
Gross Profit	59.38M	56.48M	31.95M	48.32M	65.64M	68.93M	54.3M	60.38M	61.7M	68.53M	61.42M	58.9M	74.7M	86.84M	93.36M	110.94M	111.12M	113.49M	81.3M	66.24M	69.58M	77.19M	65.44M	82.01M	90.65M	124.19M	109.17M	104.5M	104.08M	103.09M	91.94M	96.93M	110.71M	103.12M	97.79M	100.56M
Operating Income	-15.09M	95.81M	-36.87M	-20.55M	-2.87M	-648K	-17.78M	-11.97M	-12.18M	-2.15M	-10.05M	30.34M	851K	12.91M	21.5M	31.33M	33.84M	32.17M	8.87M	669K	-211K	12.06M	326K	14.01M	17.42M	9.61M	-3M	8.49M	19.3M	25.39M	19.09M	22.79M	33.04M	29.86M	25.51M	25.61M
Interest Income	n/a	n/a	n/a	n/a	6.84M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	3K	10K	27K	98K	49K	262K	417K	639K	782K	701K	1.17M	1.49M	1.07M	748K	725K	501K	482K	405K	359K	291K	279K	234K
Pretax Income	-11.46M	99.29M	-44.15M	-18.8M	-420K	1.63M	-9.78M	-10.57M	-10.11M	-1.51M	-10.87M	-59.53M	-257K	12.78M	22.2M	30.77M	33.48M	31.75M	9.23M	-3.65M	625K	12.3M	1.59M	15.05M	18.68M	11.93M	-862K	7.98M	20.67M	26.56M	19.96M	23.53M	33.86M	30.26M	25.46M	25.48M
Net Income	-8.89M	85.07M	-45.17M	-18.65M	-1.67M	-84.8M	-8.59M	-9.71M	-6.04M	2.8M	-8.53M	-57.21M	-991K	9.58M	17.83M	22.96M	30.95M	25.54M	5.98M	-4.17M	-420K	12.53M	839K	12.84M	-12.95M	9.95M	-5.23M	5.59M	-31.93M	20.79M	14.58M	15.99M	22.11M	21.12M	16.03M	16.59M
Selling & General & Admin	50.07M	39.55M	48.98M	48.61M	47.66M	47.23M	49.02M	50.12M	49.96M	48.15M	48.69M	49.19M	50.8M	50.23M	51.36M	53.22M	56.71M	56.26M	49.87M	46.16M	48.23M	45.38M	45M	48.97M	52.7M	72.27M	67.43M	60.3M	59.22M	54.54M	49.41M	51.42M	54.14M	51.45M	49.12M	50.13M
Research & Development	20.1M	20.91M	19.85M	20.23M	19.59M	20.74M	20.83M	22.13M	20.25M	22.17M	22.2M	23.82M	23.08M	23.47M	22.59M	23.83M	23.38M	24.53M	21.14M	19.74M	20.8M	19.54M	18.81M	18.83M	19.14M	35.25M	31.37M	28.95M	25.44M	23.13M	23.36M	22.68M	23.49M	21.93M	21.8M	22.14M
Other Expenses	4.3M	n/a	2.71M	-30K	1.26M	2.28M	8M	108K	3.67M	361K	573K	-3K	-1.11M	-132K	696K	-562K	-390K	-515K	314K	-4.59M	419K	-403K	487K	341K	85K	829K	1.06M	-1.25M	640K	666K	383K	335K	461K	116K	-332K	-366K
Operating Expenses	74.47M	60.41M	68.83M	68.87M	68.51M	68.51M	72.08M	72.36M	73.87M	70.68M	71.47M	73.01M	73.85M	73.93M	71.85M	79.61M	77.27M	81.33M	72.43M	65.57M	69.79M	65.13M	63.82M	67.8M	71.85M	107.53M	98.8M	89.24M	84.65M	77.67M	72.77M	74.11M	77.63M	73.38M	70.93M	72.26M
Interest Expense	n/a	n/a	n/a	n/a	1.41M	n/a	n/a	n/a	n/a	n/a	820K	45.42M	n/a	n/a	3K	10K	27K	98K	49K	262K	417K	639K	782K	701K	670K	1.49M	1.07M	748K	725K	501K	482K	405K	359K	291K	279K	234K
Selling & Marketing Expenses	32.21M	31.2M	29.76M	30.53M	30.55M	30.86M	32.48M	33.88M	35.34M	34.2M	34.55M	35.59M	36.23M	36.18M	35.74M	37.81M	40.65M	39.79M	34.38M	33.03M	34.26M	33.49M	34.54M	35.85M	38.25M	49.01M	46.98M	43.66M	43.17M	40.31M	36.46M	38.23M	39.65M	37.34M	36.09M	37.28M
Cost & Expenses	197.5M	186.78M	180.9M	185.22M	191.55M	197.42M	191.19M	192.88M	261.28M	251.74M	233.27M	224.66M	250.34M	277.24M	287.31M	286.6M	333.23M	345.95M	271.19M	229.29M	253.18M	253.79M	229.22M	234.88M	270.12M	383.92M	356.45M	329.71M	377.63M	330.06M	311.56M	300.83M	334.85M	308.72M	284.8M	281.95M
Income Tax Expense	-2.58M	14.22M	1.03M	-148K	1.25M	86.43M	-1.19M	-857K	-4.07M	-4.31M	-2.34M	-2.32M	734K	3.2M	4.37M	7.82M	2.53M	6.21M	3.25M	518K	1.04M	-228K	756K	2.21M	17.55M	2.78M	4.37M	2.39M	52.6M	5.77M	5.38M	7.54M	11.75M	9.14M	9.43M	8.89M
Shares Outstanding (Basic)	28.65M	28.7M	28.88M	29.39M	29.62M	29.52M	29.32M	29.04M	28.96M	28.89M	28.45M	29.34M	29.46M	30.3M	30.57M	30.66M	30.33M	30.04M	29.62M	29.58M	30.1M	30.93M	31.25M	31.48M	31.6M	31.8M	31.67M	31.43M	31.38M	31.7M	32.35M	32.94M	32.97M	32.91M	32.64M	32.52M
Shares Outstanding (Diluted)	28.65M	29.36M	28.88M	29.39M	29.62M	29.52M	29.32M	29.04M	28.96M	29.03M	28.89M	29.35M	29.46M	30.8M	31.46M	31.81M	31.23M	30.74M	30.07M	29.58M	30.1M	31.82M	32.11M	32.87M	32.8M	32.97M	31.67M	32.66M	31.38M	32.39M	33.12M	34.14M	33.92M	33.91M	33.49M	33.27M
EPS (Basic)	-0.31	2.96	-1.56	-0.63	-0.06	-2.87	-0.29	-0.33	-0.21	0.10	-0.3	-1.95	-0.03	0.32	0.58	0.75	1.02	0.85	0.20	-0.14	-0.01	0.41	0.03	0.41	-0.41	0.31	-0.17	0.18	-1.02	0.66	0.45	0.49	0.67	0.64	0.49	0.51
EPS (Diluted)	-0.31	2.90	-1.56	-0.63	-0.06	-2.87	-0.29	-0.33	-0.21	0.10	-0.3	-1.95	-0.03	0.31	0.57	0.72	0.99	0.83	0.20	-0.14	-0.01	0.39	0.03	0.39	-0.39	0.30	-0.17	0.17	-1.02	0.64	0.44	0.47	0.65	0.62	0.48	0.50
EBITDA	-9.03M	-2.26M	-35.41M	-20.16M	-1.2M	2.59M	-13.69M	-9.86M	-7.89M	296K	-6.89M	-11.3M	3.83M	15.96M	24.72M	35.99M	38.53M	37.03M	13.62M	5.3M	4.62M	16.68M	5.26M	19.04M	2.46M	17.86M	4.91M	13.87M	26.54M	31.42M	25.53M	30.69M	40.35M	37.45M	35.24M	36.81M
EBIT	-10.79M	-3.98M	-36.97M	-21.65M	-2.87M	423K	-15.55M	-11.97M	-12.18M	-2.15M	-10.05M	-14.1M	851K	12.91M	21.5M	31.33M	33.84M	32.17M	8.87M	669K	-211K	12.06M	326K	14.01M	18.68M	11.93M	1.32M	7.98M	19.43M	25.43M	19.17M	22.83M	33.08M	29.74M	26.86M	28.3M
Depreciation & Amortization	1.75M	1.71M	1.56M	1.49M	1.67M	1.63M	1.85M	2.01M	2.23M	2.45M	2.59M	2.81M	2.98M	3.04M	3.22M	4.66M	4.69M	4.86M	4.75M	4.63M	4.83M	4.61M	4.94M	5.03M	1.26M	5.93M	5.77M	5.89M	5.88M	6M	6.36M	7.87M	7.39M	7.71M	8.38M	8.51M