NETGEAR Inc. (NTGR)

AI Score

Unlock

24.75

2.32 (10.34%)

At close: Apr 25, 2025, 3:59 PM

24.76

0.02%

After-hours: Apr 25, 2025, 05:10 PM EDT

NETGEAR Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 29, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Oct 1, 2023	Jul 2, 2023	Apr 2, 2023	Dec 31, 2022	Oct 2, 2022	Jul 3, 2022	Apr 3, 2022	Dec 31, 2021	Oct 3, 2021	Jun 27, 2021	Mar 28, 2021	Dec 31, 2020	Sep 27, 2020	Jun 28, 2020	Mar 29, 2020	Dec 31, 2019	Sep 29, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jul 1, 2018	Apr 1, 2018	Dec 31, 2017	Oct 1, 2017	Jul 2, 2017	Apr 2, 2017	Dec 31, 2016	Oct 2, 2016	Jul 3, 2016	Apr 3, 2016
Revenue	673.97M	680.22M	695.21M	724.6M	740.84M	801.27M	853.01M	902.82M	932.47M	934.56M	975.12M	1.06B	1.17B	1.28B	1.37B	1.34B	1.26B	1.14B	1.03B	979.64M	998.76M	1.03B	1.17B	1.31B	1.4B	1.51B	1.46B	1.43B	1.41B	1.38B	1.36B	1.34B	1.33B	1.32B	1.32B	1.3B
Cost of Revenue	477.83M	477.83M	480.38M	487.41M	491.59M	555.96M	608.1M	650.79M	681.92M	671M	693.25M	746.91M	802.24M	881.71M	943.02M	926.31M	883.05M	810.48M	734.53M	701.18M	704.53M	719.42M	807.15M	899.39M	972.78M	1.07B	1.04B	1.02B	1.01B	975.12M	958.07M	933.15M	916.11M	914.34M	924.57M	921.83M
Gross Profit	196.14M	202.39M	214.84M	237.19M	249.25M	245.31M	244.91M	252.03M	250.55M	263.55M	281.86M	313.8M	365.84M	402.25M	428.91M	416.85M	372.15M	330.62M	294.32M	278.46M	294.23M	315.3M	362.3M	406.03M	428.52M	441.95M	420.85M	403.62M	396.04M	402.67M	402.7M	408.55M	412.19M	406.89M	400.1M	379.96M
Operating Income	23.3M	35.51M	-60.95M	-41.85M	-33.27M	-42.58M	-44.08M	-36.35M	5.96M	18.99M	34.05M	65.61M	66.6M	99.59M	118.84M	106.2M	75.54M	41.49M	21.39M	12.85M	26.19M	43.81M	41.36M	38.04M	32.52M	34.4M	50.19M	72.28M	86.58M	100.32M	104.78M	111.2M	114.03M	111.63M	107.78M	93.47M
Interest Income	n/a	6.84M	6.84M	6.84M	6.84M	n/a	n/a	n/a	n/a	n/a	n/a	3K	13K	40K	138K	184K	436K	826K	1.37M	2.1M	2.54M	3.3M	4.15M	4.44M	4.48M	4.04M	3.05M	2.46M	2.11M	1.75M	1.54M	1.33M	1.16M	915K	689K	477K
Pretax Income	24.89M	35.93M	-61.73M	-27.36M	-19.14M	-28.83M	-31.97M	-33.06M	-82.02M	-72.17M	-57.87M	-24.8M	65.5M	99.24M	118.21M	105.23M	70.8M	37.95M	18.5M	10.87M	29.57M	47.62M	47.25M	44.79M	37.73M	39.72M	54.35M	75.17M	90.71M	103.91M	107.61M	113.12M	115.07M	111.94M	107.56M	93.02M
Net Income	12.36M	19.58M	-150.29M	-113.7M	-104.77M	-109.14M	-21.54M	-21.49M	-68.99M	-63.93M	-57.15M	-30.78M	49.39M	81.33M	97.28M	85.43M	58.29M	26.93M	13.92M	8.78M	25.79M	13.26M	10.68M	4.61M	-2.64M	-21.63M	-10.78M	9.03M	19.44M	73.48M	73.8M	75.26M	75.85M	75.55M	69.53M	57.16M
Selling & General & Admin	187.21M	184.8M	192.48M	192.52M	194.02M	196.32M	197.24M	196.92M	195.99M	196.84M	198.92M	201.59M	205.62M	211.53M	217.56M	216.06M	209M	200.52M	189.64M	184.78M	187.58M	192.06M	218.95M	241.38M	252.71M	259.21M	241.48M	223.46M	214.59M	209.51M	206.42M	206.13M	204.84M	202.07M	198.35M	193.61M
Research & Development	81.08M	80.57M	80.41M	81.39M	83.3M	83.95M	85.38M	86.76M	88.44M	91.27M	92.58M	92.96M	92.97M	93.26M	94.32M	92.88M	88.79M	86.21M	81.22M	78.89M	77.98M	76.33M	92.04M	104.6M	114.71M	121.01M	108.88M	100.87M	94.6M	92.66M	91.47M	89.91M	89.37M	89.25M	88.89M	88.18M
Other Expenses	6.98M	3.94M	6.22M	11.51M	11.65M	14.05M	12.13M	4.71M	4.6M	-177K	-670K	-547K	-1.11M	-388K	-771K	-1.15M	-5.18M	-4.37M	-4.26M	-4.08M	844K	510K	1.74M	2.32M	723K	1.28M	1.11M	437K	2.02M	1.84M	1.29M	580K	-121K	-603K	-918K	-929K
Operating Expenses	272.57M	266.62M	274.71M	277.97M	281.46M	286.82M	288.99M	288.38M	289.03M	289M	292.25M	292.63M	299.24M	302.67M	310.07M	310.65M	296.61M	289.13M	272.93M	264.31M	266.54M	268.6M	311M	345.98M	367.42M	380.22M	350.36M	324.33M	309.19M	302.17M	297.89M	296.05M	294.2M	291.32M	287.24M	281.79M
Interest Expense	n/a	1.41M	1.41M	1.41M	1.41M	n/a	n/a	820K	46.24M	46.24M	46.24M	45.43M	13K	40K	138K	184K	436K	826K	1.37M	2.1M	2.54M	2.79M	3.64M	3.93M	3.98M	4.04M	3.05M	2.46M	2.11M	1.75M	1.54M	1.33M	1.16M	915K	689K	477K
Selling & Marketing Expenses	123.69M	122.03M	121.7M	124.43M	127.78M	132.57M	135.9M	137.97M	139.68M	140.56M	142.54M	143.73M	145.96M	150.38M	153.99M	152.64M	147.85M	141.47M	135.17M	135.33M	138.15M	142.14M	157.65M	170.09M	177.9M	182.81M	174.12M	163.6M	158.17M	154.65M	151.68M	151.31M	150.35M	149.96M	148.54M	146.47M
Cost & Expenses	750.41M	744.45M	755.09M	765.38M	773.04M	842.78M	897.09M	939.18M	970.95M	960.01M	985.51M	1.04B	1.1B	1.18B	1.25B	1.24B	1.18B	1.1B	1.01B	965.49M	971.08M	988.02M	1.12B	1.25B	1.34B	1.45B	1.39B	1.35B	1.32B	1.28B	1.26B	1.23B	1.21B	1.21B	1.21B	1.2B
Income Tax Expense	12.52M	16.35M	88.56M	86.34M	85.63M	80.31M	-10.43M	-11.57M	-13.04M	-8.23M	-720K	5.99M	16.12M	17.91M	20.93M	19.81M	12.51M	11.02M	4.58M	2.09M	3.78M	20.28M	23.29M	26.9M	27.09M	62.14M	65.13M	66.14M	71.28M	30.43M	33.81M	37.86M	39.22M	36.39M	38.03M	35.86M
Shares Outstanding (Basic)	28.65M	28.7M	28.88M	29.39M	29.62M	29.52M	29.32M	29.04M	28.96M	28.89M	28.45M	29.34M	29.46M	30.3M	30.57M	30.66M	30.33M	30.04M	29.62M	29.58M	30.1M	30.93M	31.25M	31.48M	31.6M	31.8M	31.67M	31.43M	31.38M	31.7M	32.35M	32.94M	32.97M	32.91M	32.64M	32.52M
Shares Outstanding (Diluted)	28.65M	29.36M	28.88M	29.39M	29.62M	29.52M	29.32M	29.04M	28.96M	29.03M	28.89M	29.35M	29.46M	30.8M	31.46M	31.81M	31.23M	30.74M	30.07M	29.58M	30.1M	31.82M	32.11M	32.87M	32.8M	32.97M	31.67M	32.66M	31.38M	32.39M	33.12M	34.14M	33.92M	33.91M	33.49M	33.27M
EPS (Basic)	0.46	0.71	-5.12	-3.85	-3.55	-3.7	-0.73	-0.74	-2.36	-2.19	-1.96	-1.08	1.62	2.67	3.20	2.82	1.93	0.90	0.46	0.29	0.84	0.44	0.34	0.14	-0.09	-0.7	-0.35	0.27	0.58	2.27	2.25	2.29	2.31	2.32	2.15	1.77
EPS (Diluted)	0.40	0.65	-5.12	-3.85	-3.55	-3.7	-0.73	-0.74	-2.36	-2.19	-1.97	-1.1	1.57	2.59	3.11	2.74	1.88	0.88	0.44	0.27	0.80	0.42	0.33	0.13	-0.09	-0.72	-0.38	0.23	0.53	2.20	2.18	2.22	2.25	2.26	2.11	1.74
EBITDA	-66.86M	-59.04M	-54.18M	-32.47M	-22.16M	-28.84M	-31.14M	-24.33M	-25.78M	-14.05M	1.61M	33.22M	80.5M	115.2M	136.27M	125.16M	94.47M	60.56M	40.21M	31.86M	45.59M	43.43M	44.62M	44.26M	39.09M	63.18M	76.74M	97.36M	114.18M	127.99M	134.02M	143.73M	149.85M	148.64M	146.86M	133.27M
EBIT	-73.38M	-65.47M	-61.07M	-39.65M	-29.98M	-39.28M	-41.85M	-36.35M	-38.48M	-25.45M	-10.39M	21.17M	66.6M	99.59M	118.84M	106.2M	75.54M	41.49M	21.39M	12.85M	26.19M	45.07M	44.94M	45.94M	39.91M	40.66M	54.16M	72.01M	86.85M	100.5M	104.81M	112.5M	117.98M	115.57M	112.86M	98.17M
Depreciation & Amortization	6.51M	6.43M	6.34M	6.64M	7.16M	7.72M	8.54M	9.27M	10.07M	10.83M	11.42M	12.05M	13.91M	15.61M	17.43M	18.96M	18.93M	19.07M	18.82M	19.01M	19.41M	15.84M	17.16M	17.99M	18.85M	23.46M	23.52M	24.11M	26.09M	27.61M	29.33M	31.35M	31.99M	33.12M	34.05M	35.14M