NETGEAR Inc. (NTGR)

AI Score

Unlock

21.38

-3.52 (-14.14%)

At close: Apr 03, 2025, 3:59 PM

21.50

0.56%

After-hours: Apr 03, 2025, 07:02 PM EDT

NETGEAR Income Statement

Chart Mode

Financials in USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014	FY 2013	FY 2012	FY 2011	FY 2010	FY 2009	FY 2008	FY 2007	FY 2006	FY 2005	FY 2004	FY 2003	FY 2002	FY 2001	FY 2000
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016	Dec 31, 2015	Dec 31, 2014	Dec 31, 2013	Dec 31, 2012	Dec 31, 2011	Dec 31, 2010	Dec 31, 2009	Dec 31, 2008	Dec 31, 2007	Dec 31, 2006	Dec 31, 2005	Dec 31, 2004	Dec 31, 2003	Dec 31, 2002	Dec 31, 2001	Dec 31, 2000
Revenue	673.76M	740.84M	932.47M	1.17B	1.26B	998.76M	1.06B	1.41B	1.33B	1.3B	1.39B	1.37B	1.27B	1.18B	902.05M	686.6M	743.34M	727.79M	573.57M	449.61M	383.14M	299.3M	237.33M	192.44M	n/a
Cost of Revenue	477.83M	491.59M	681.92M	802.24M	883.05M	704.53M	717.12M	1.01B	916.11M	933.02M	995.6M	976.02M	888.37M	811.57M	602.8M	480.19M	502.32M	485.18M	379.91M	297.76M	260.15M	215.33M	176.97M	172.79M	145.53M
Gross Profit	195.93M	249.25M	250.55M	365.84M	372.15M	294.23M	341.7M	396.04M	412.19M	367.68M	397.92M	393.62M	383.55M	369.45M	299.25M	206.4M	241.02M	242.61M	193.66M	151.85M	122.98M	83.97M	60.36M	19.64M	-145.53M
Operating Income	12.22M	-33.27M	5.96M	66.6M	56.61M	6.78M	38.71M	86.58M	114.03M	85.36M	28.05M	93.04M	126.11M	124.87M	91.36M	32.07M	49.39M	65.11M	59.53M	52.16M	35.35M	16.04M	10.61M	-15.3M	4.75M
Interest Income	12.15M	6.84M	1.82M	157K	436K	2.54M	3.98M	2.11M	1.16M	295K	253K	400K	498K	477K	426K	629K	n/a	n/a	6.97M	4.1M	1.59M	n/a	n/a	n/a	n/a
Pretax Income	24.89M	-19.14M	-82.02M	65.5M	70.8M	29.57M	43.2M	90.71M	115.07M	85.56M	30.76M	92.98M	129.28M	124.21M	91.22M	32.57M	45.34M	76.84M	69M	54.49M	36.39M	9.57M	9.47M	-16.41M	4.52M
Net Income	12.36M	-104.77M	-68.99M	49.39M	58.29M	25.79M	-2.64M	19.44M	75.85M	48.58M	8.79M	55.22M	86.54M	91.37M	50.91M	9.33M	18.05M	45.95M	41.13M	33.62M	23.46M	13.1M	8.14M	-19.48M	2.65M
Selling & General & Admin	187.16M	194.02M	195.99M	205.62M	209M	187.58M	217.43M	214.59M	204.84M	192.11M	203.57M	202.72M	194.79M	193.99M	168M	140.97M	153.42M	145.16M	112.79M	85.28M	76.03M	57.94M	40.73M	30.18M	22.73M
Research & Development	81.08M	83.3M	88.44M	92.97M	88.79M	77.98M	82.42M	94.6M	89.37M	86.5M	90.9M	85.17M	61.07M	48.7M	39.97M	32.56M	33.77M	28.07M	18.44M	12.54M	9.92M	8.22M	7.36M	4.43M	3.32M
Other Expenses	-84.53M	5.21M	4.6M	653K	-1.18M	2.48M	510K	2.02M	-121K	-88K	2.46M	-457K	2.67M	1.89M	5.39M	2.5M	711K	167K	2.9M	1.72M	1.52M	1.65M	1.52M	335K	335K
Operating Expenses	183.71M	282.53M	289.03M	299.24M	296.61M	268.04M	299.84M	309.19M	294.2M	278.61M	294.47M	287.89M	255.86M	242.68M	207.97M	173.53M	187.9M	173.4M	131.23M	99.54M	87.47M	67.81M	49.6M	34.95M	26.38M
Interest Expense	n/a	n/a	n/a	n/a	n/a	n/a	3.98M	2.11M	1.16M	295K	253K	400K	498K	477K	426K	629K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	123.69M	127.78M	139.68M	145.96M	147.85M	138.15M	152.57M	158.17M	150.35M	146.79M	157.02M	153.8M	149.77M	154.56M	131.57M	106.16M	121.69M	117.94M	91.88M	70.97M	61.51M	48.96M	n/a	24.27M	18.31M
Cost & Expenses	661.54M	774.12M	970.95M	1.1B	1.18B	972.58M	1.02B	1.32B	1.21B	1.21B	1.29B	1.26B	1.14B	1.05B	810.78M	653.72M	690.22M	658.58M	511.14M	397.31M	347.62M	283.14M	226.57M	207.74M	171.91M
Income Tax Expense	12.53M	85.63M	-13.04M	16.12M	12.51M	3.78M	24.22M	71.28M	39.22M	36.98M	21.97M	37.77M	42.74M	32.84M	40.31M	23.23M	27.29M	30.88M	27.87M	20.87M	12.92M	-3.52M	1.33M	3.7M	776K
Shares Outstanding (Basic)	28.91M	29.36M	29.01M	30.24M	29.9M	30.94M	31.63M	32.1M	32.76M	33.16M	35.77M	38.38M	38.06M	37.12M	35.38M	34.48M	35.21M	34.81M	33.38M	32.35M	30.44M	23.65M	21.18M	29.52M	20.18M
Shares Outstanding (Diluted)	29.68M	29.36M	29.01M	31M	30.64M	31.96M	33.14M	33.04M	33.73M	33.79M	36.45M	38.95M	38.75M	37.93M	36.12M	34.85M	35.62M	35.84M	34.55M	33.94M	32.63M	26.8M	21.18M	29.52M	23.85M
EPS (Basic)	0.43	-3.57	-2.38	1.63	1.95	0.83	-0.08	0.61	2.32	1.47	0.25	1.44	2.27	2.46	1.44	0.27	0.51	1.32	1.23	1.04	0.77	0.55	-0.46	-0.66	0.13
EPS (Diluted)	0.42	-3.57	-2.38	1.59	1.90	0.81	-0.08	0.59	2.25	1.44	0.24	1.42	2.23	2.41	1.41	0.27	0.51	1.28	1.19	0.99	0.72	0.49	-0.46	-0.66	0.11
EBITDA	-65.8M	-25.04M	-23.82M	80.5M	94.47M	26.19M	57.56M	65.08M	147.06M	124.88M	139.03M	139.22M	144.47M	137.98M	104.66M	44.93M	58.6M	89.52M	67.67M	56.44M	39.8M	19.95M	13.77M	-14.82M	-170.59M
EBIT	-72.32M	-32.2M	-38.48M	66.6M	75.54M	29.57M	38.71M	42.55M	115.07M	89.07M	103.45M	105.73M	127.69M	126.76M	91.48M	34.95M	53.12M	69.21M	62.43M	52.3M	35.52M	16.16M	10.76M	-15.3M	n/a
Depreciation & Amortization	6.51M	7.16M	10.07M	13.91M	18.93M	19.3M	18.85M	22.53M	31.99M	35.85M	35.59M	32.85M	16.77M	14.73M	13.44M	12.36M	13.26M	12.69M	5.24M	4.13M	4.28M	3.78M	3.02M	478K	-175.34M