Navigator Ltd. (NVGS)

AI Score

Unlock

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

undefined

undefined%

At close: undefined

15.45

-0.19%

After-hours Dec 13, 2024, 07:00 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.

Boring Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07
Revenue	550.74M	473.79M	403.58M	332.50M	301.38M	310.05M	298.60M	294.11M	315.22M	304.87M	238.34M	146.72M	88.87M	82.02M	72.53M	59.68M	51.40M
Cost of Revenue	380.22M	384.88M	312.94M	261.97M	242.96M	244.49M	230.10M	195.34M	165.98M	170.12M	153.06M	96.08M	59.62M	38.78M	20.39M	17.65M	11.26M
Gross Profit	170.51M	88.92M	90.65M	70.52M	58.43M	65.55M	68.50M	98.78M	149.24M	134.75M	85.27M	50.63M	29.25M	43.24M	52.14M	42.03M	40.14M
Operating Income	137.23M	-70.51M	56.42M	41.75M	32.61M	41.48M	47.18M	77.96M	128.62M	115.46M	70.16M	39.72M	21.19M	17.46M	29.13M	19.30M	25.13M
Interest Income	5.71M	1.08M	302.00K	408.00K	920.00K	854.00K	519.00K	281.00K	152.00K	230.23K	98.78K	64.59K	8.98K	1.48K	103.79K	944.70K	1.67M
Pretax Income	70.59M	35.03M	-45.10M	1.28M	-15.13M	-5.41M	5.71M	45.81M	98.89M	85.37M	41.49M	31.05M	18.76M	15.10M	26.79M	2.38M	26.80M
Net Income	82.25M	29.08M	-46.79M	662.00K	-15.48M	-5.74M	5.31M	44.64M	98.09M	84.47M	40.98M	30.54M	18.65M	15.00M	26.71M	2.23M	26.75M
Selling & General & Admin	31.21M	27.44M	30.09M	23.87M	20.88M	16.35M	13.82M	12.53M	18.01M	17.03M	11.62M	9.51M	6.90M	6.99M	7.31M	4.78M	3.08M
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Expenses	-	5.54M	4.43M	4.90M	4.94M	176.08M	-4.30M	-102.00K	-1.80M	117.46M	108.86M	34.23M	24.10M	17.89M	15.40M	11.93M	11.08M
Operating Expenses	33.28M	32.98M	34.52M	28.77M	25.82M	24.07M	21.32M	20.32M	20.56M	19.29M	15.12M	10.91M	8.06M	24.88M	22.71M	16.70M	14.16M
Interest Expense	64.90M	50.84M	38.68M	41.08M	49.01M	44.91M	37.69M	32.32M	28.09M	30.32M	28.77M	8.74M	2.44M	2.35M	2.44M	999.29K	-
Selling & Marketing Expenses	-	5.90M	4.80M	5.09M	4.94M	5.14M	5.37M	5.81M	7.00M	6.70M	5.47M	4.23M	2.66M	2.95M	2.69M	1.94M	1.30M
Cost & Expenses	413.50M	417.85M	347.46M	290.74M	268.77M	268.57M	251.41M	215.65M	186.54M	189.41M	168.18M	106.99M	67.68M	63.65M	43.10M	34.35M	25.42M
Income Tax	4.33M	5.95M	1.69M	617.00K	352.00K	333.00K	397.00K	1.18M	800.00K	903.53K	506.26K	515.12K	107.50K	99.45K	82.03K	149.24K	52.49K
Shares Outstanding (Basic)	74.10M	77.23M	64.67M	55.89M	55.79M	55.63M	55.51M	55.42M	55.36M	55.34M	46.03M	37.29M	31.20M	31.03M	30.96M	30.24M	30.00M
Shares Outstanding (Diluted)	74.61M	77.56M	64.67M	55.89M	55.79M	55.63M	55.88M	55.79M	55.71M	55.48M	46.03M	37.29M	31.20M	31.03M	30.96M	30.24M	30.00M
EPS (Basic)	1.11	0.38	-0.72	0.01	-0.28	-0.1	0.10	0.81	1.77	1.59	0.92	0.82	0.60	0.48	0.86	0.07	0.89
EPS (Diluted)	1.10	0.37	-0.72	0.01	-0.28	-0.1	0.10	0.80	1.76	1.58	0.92	0.82	0.60	0.48	0.86	0.07	0.89
EBITDA	264.69M	212.09M	149.12M	118.44M	109.66M	115.68M	116.99M	140.42M	180.43M	157.37M	103.67M	63.97M	39.88M	35.35M	44.63M	38.20M	37.88M
Depreciation & Amortization	129.20M	126.22M	88.49M	76.68M	76.17M	76.14M	73.59M	62.28M	53.45M	45.81M	36.61M	24.18M	18.68M	17.89M	15.40M	11.93M	11.08M