Navigator Ltd. (NVGS)
NYSE: NVGS
· Real-Time Price · USD
15.54
-0.05 (-0.32%)
At close: Aug 15, 2025, 10:02 AM
Navigator Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 583.93M | 566.68M | 564.28M | 560.23M | 548.89M | 550.74M | 532.39M | 501.44M | 490.02M | 473.79M | 479.9M | 475.83M | 437.61M | 403.58M | 361.61M | 340.22M | 336.99M |
Cost of Revenue | 359.38M | 348.88M | 383.1M | 377.2M | 377.54M | 381.93M | 379.45M | 382.3M | 385.86M | 384.88M | 382.72M | 367.91M | 341.7M | 312.94M | 287.31M | 272.13M | 263.9M |
Gross Profit | 222.69M | 215.93M | 179.31M | 181.17M | 171.35M | 168.81M | 152.94M | 119.13M | 104.16M | 88.92M | 97.18M | 107.92M | 95.91M | 90.65M | 74.31M | 68.09M | 73.09M |
Operating Income | 146.38M | 143.18M | 141.41M | 145.34M | 141.83M | 137.41M | 112.63M | 47.78M | 28.54M | 14.35M | -34.87M | 7.24M | -2.17M | -7.53M | 43.84M | 38.77M | 44.75M |
Interest Income | 5.75M | 6.24M | 7.12M | 6.99M | 6.74M | 5.71M | 4.36M | 2.76M | 1.58M | 1.08M | 507K | 407K | 358K | 302K | 205K | 187K | 220K |
Pretax Income | 94.92M | 87.17M | 76.65M | 77.44M | 77.61M | 70.59M | 63.78M | 43.66M | 28.46M | 35.03M | -23.94M | -18.33M | -27.77M | -45.1M | 10.25M | 4.79M | 9.77M |
Net Income | 90.03M | 85.57M | 81.73M | 82.68M | 86.04M | 77.02M | 61.66M | 40.73M | 21.74M | 29.08M | -20.27M | -11.77M | -19.12M | -37.19M | 13.14M | 7.79M | 10.54M |
Selling & General & Admin | 38.22M | 38.21M | 37.68M | 37.45M | 36.09M | 36.43M | 35.94M | 34.36M | 33.8M | 33.1M | 34.63M | 36.22M | 33.59M | 33.31M | 29.72M | 28.32M | 27.36M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 69.75M | 67.84M | 35.19M | 33.35M | n/a | 1.6M | 2.99M | 2.99M | 4.45M | 4.17M | 4.14M | 5.21M | 4.63M | 3.31M | 87.57M | 86.51M | 107.61M |
Operating Expenses | 78.17M | 74.61M | 39.77M | 37.69M | 34.46M | 36.33M | 37.23M | 35.6M | 34.92M | 34.23M | 36.08M | 37.39M | 34.78M | 34.52M | 30.47M | 29.32M | 28.34M |
Interest Expense | 55.5M | 58.54M | 62.52M | 65.61M | 66.45M | 64.05M | 61.68M | 57.5M | 51.96M | 49.58M | 46.3M | 43.27M | 40.45M | 38.44M | 36.81M | 36.02M | 38.5M |
Selling & Marketing Expenses | n/a | 1.63M | 1.63M | 3.41M | 5.15M | 5.22M | 5.22M | 4.86M | 4.69M | 4.41M | 5.88M | 5.61M | 5.02M | 4.8M | 3.33M | 3.39M | 3.72M |
Cost & Expenses | 437.55M | 423.5M | 422.88M | 414.89M | 412M | 418.26M | 416.68M | 417.9M | 420.78M | 419.11M | 418.8M | 405.3M | 376.49M | 347.46M | 317.77M | 301.45M | 292.23M |
Income Tax Expense | 3.02M | 4.37M | 3.1M | 3.54M | 4.37M | 4.32M | 8.73M | 8.03M | 6.72M | 5.95M | 2.4M | 2.42M | 1.94M | 1.69M | 942K | 616K | 594K |
Shares Outstanding (Basic) | 69.38M | 69.43M | 69.89M | 72.46M | 73.21M | 73.27M | 73.45M | 73.75M | 75.96M | 77.22M | 77.26M | 77.27M | 77.19M | 77.12M | 69.34M | 55.97M | 55.9M |
Shares Outstanding (Diluted) | 70.09M | 70.17M | 70.24M | 72.88M | 73.76M | 73.81M | 74.03M | 74.33M | 76.32M | 77.54M | 77.57M | 77.58M | 77.52M | 77.18M | 69.67M | 56.31M | 56.24M |
EPS (Basic) | 1.28 | 1.20 | 1.13 | 1.13 | 1.17 | 1.04 | 0.83 | 0.55 | 0.29 | 0.38 | -0.26 | -0.14 | -0.23 | -0.45 | 0.22 | 0.14 | 0.18 |
EPS (Diluted) | 1.28 | 1.20 | 1.13 | 1.13 | 1.17 | 1.04 | 0.83 | 0.55 | 0.29 | 0.38 | -0.27 | -0.14 | -0.23 | -0.45 | 0.22 | 0.14 | 0.18 |
EBITDA | 278.27M | 266.02M | 265.28M | 269.07M | 268.92M | 264.69M | 253.24M | 220.76M | 199.3M | 203.13M | 136M | 137.85M | 111.16M | 79.65M | 126.19M | 115.45M | 125.01M |
EBIT | 144.83M | 138.96M | 138.03M | 141.97M | 142.95M | 138.53M | 131.39M | 99.21M | 75.48M | 75.84M | 11.55M | 20.74M | 11.33M | -8.58M | 43.6M | 38.77M | 44.75M |
Depreciation & Amortization | 133.47M | 132.72M | 132.91M | 131.97M | 130.81M | 129.2M | 126.93M | 127.42M | 126.71M | 126.34M | 121.47M | 112.68M | 100.43M | 88.24M | 81.7M | 76.82M | 76.74M |