Navigator Ltd.

NYSE: NVGS · Real-Time Price · USD
15.54
-0.05 (-0.32%)
At close: Aug 15, 2025, 10:02 AM

Navigator Income Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Revenue
583.93M 566.68M 564.28M 560.23M 548.89M 550.74M 532.39M 501.44M 490.02M 473.79M 479.9M 475.83M 437.61M 403.58M 361.61M 340.22M 336.99M
Cost of Revenue
359.38M 348.88M 383.1M 377.2M 377.54M 381.93M 379.45M 382.3M 385.86M 384.88M 382.72M 367.91M 341.7M 312.94M 287.31M 272.13M 263.9M
Gross Profit
222.69M 215.93M 179.31M 181.17M 171.35M 168.81M 152.94M 119.13M 104.16M 88.92M 97.18M 107.92M 95.91M 90.65M 74.31M 68.09M 73.09M
Operating Income
146.38M 143.18M 141.41M 145.34M 141.83M 137.41M 112.63M 47.78M 28.54M 14.35M -34.87M 7.24M -2.17M -7.53M 43.84M 38.77M 44.75M
Interest Income
5.75M 6.24M 7.12M 6.99M 6.74M 5.71M 4.36M 2.76M 1.58M 1.08M 507K 407K 358K 302K 205K 187K 220K
Pretax Income
94.92M 87.17M 76.65M 77.44M 77.61M 70.59M 63.78M 43.66M 28.46M 35.03M -23.94M -18.33M -27.77M -45.1M 10.25M 4.79M 9.77M
Net Income
90.03M 85.57M 81.73M 82.68M 86.04M 77.02M 61.66M 40.73M 21.74M 29.08M -20.27M -11.77M -19.12M -37.19M 13.14M 7.79M 10.54M
Selling & General & Admin
38.22M 38.21M 37.68M 37.45M 36.09M 36.43M 35.94M 34.36M 33.8M 33.1M 34.63M 36.22M 33.59M 33.31M 29.72M 28.32M 27.36M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
69.75M 67.84M 35.19M 33.35M n/a 1.6M 2.99M 2.99M 4.45M 4.17M 4.14M 5.21M 4.63M 3.31M 87.57M 86.51M 107.61M
Operating Expenses
78.17M 74.61M 39.77M 37.69M 34.46M 36.33M 37.23M 35.6M 34.92M 34.23M 36.08M 37.39M 34.78M 34.52M 30.47M 29.32M 28.34M
Interest Expense
55.5M 58.54M 62.52M 65.61M 66.45M 64.05M 61.68M 57.5M 51.96M 49.58M 46.3M 43.27M 40.45M 38.44M 36.81M 36.02M 38.5M
Selling & Marketing Expenses
n/a 1.63M 1.63M 3.41M 5.15M 5.22M 5.22M 4.86M 4.69M 4.41M 5.88M 5.61M 5.02M 4.8M 3.33M 3.39M 3.72M
Cost & Expenses
437.55M 423.5M 422.88M 414.89M 412M 418.26M 416.68M 417.9M 420.78M 419.11M 418.8M 405.3M 376.49M 347.46M 317.77M 301.45M 292.23M
Income Tax Expense
3.02M 4.37M 3.1M 3.54M 4.37M 4.32M 8.73M 8.03M 6.72M 5.95M 2.4M 2.42M 1.94M 1.69M 942K 616K 594K
Shares Outstanding (Basic)
69.38M 69.43M 69.89M 72.46M 73.21M 73.27M 73.45M 73.75M 75.96M 77.22M 77.26M 77.27M 77.19M 77.12M 69.34M 55.97M 55.9M
Shares Outstanding (Diluted)
70.09M 70.17M 70.24M 72.88M 73.76M 73.81M 74.03M 74.33M 76.32M 77.54M 77.57M 77.58M 77.52M 77.18M 69.67M 56.31M 56.24M
EPS (Basic)
1.28 1.20 1.13 1.13 1.17 1.04 0.83 0.55 0.29 0.38 -0.26 -0.14 -0.23 -0.45 0.22 0.14 0.18
EPS (Diluted)
1.28 1.20 1.13 1.13 1.17 1.04 0.83 0.55 0.29 0.38 -0.27 -0.14 -0.23 -0.45 0.22 0.14 0.18
EBITDA
278.27M 266.02M 265.28M 269.07M 268.92M 264.69M 253.24M 220.76M 199.3M 203.13M 136M 137.85M 111.16M 79.65M 126.19M 115.45M 125.01M
EBIT
144.83M 138.96M 138.03M 141.97M 142.95M 138.53M 131.39M 99.21M 75.48M 75.84M 11.55M 20.74M 11.33M -8.58M 43.6M 38.77M 44.75M
Depreciation & Amortization
133.47M 132.72M 132.91M 131.97M 130.81M 129.2M 126.93M 127.42M 126.71M 126.34M 121.47M 112.68M 100.43M 88.24M 81.7M 76.82M 76.74M