Navigator Ltd. (NVGS)
NYSE: NVGS
· Real-Time Price · USD
15.58
-0.19 (-1.20%)
At close: Aug 14, 2025, 3:59 PM
15.28
-1.93%
After-hours: Aug 14, 2025, 05:57 PM EDT
Navigator Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 151.41M | 144.03M | 141.82M | 146.68M | 134.16M | 141.63M | 137.77M | 135.34M | 136M | 123.28M | 106.81M | 123.92M | 119.78M | 129.39M | 102.74M | 85.7M | 85.75M |
Cost of Revenue | 101.86M | 65.14M | 98.41M | 93.97M | 91.37M | 99.36M | 92.5M | 94.31M | 95.76M | 96.88M | 95.36M | 97.86M | 94.78M | 94.72M | 80.55M | 71.65M | 66.01M |
Gross Profit | 49.55M | 78.89M | 43.41M | 50.84M | 42.79M | 42.27M | 45.27M | 41.03M | 40.24M | 26.4M | 11.46M | 26.06M | 25M | 34.67M | 22.2M | 14.05M | 19.73M |
Operating Income | 39.51M | 35.17M | 32.19M | 39.52M | 36.31M | 33.39M | 36.13M | 36.01M | 31.89M | 8.6M | -28.72M | 16.77M | 17.7M | -40.61M | 13.38M | 7.37M | 12.33M |
Interest Income | 1.12M | 1.18M | 1.9M | 1.55M | 1.61M | 2.06M | 1.77M | 1.3M | 583K | 713K | 170K | 112K | 87K | 138K | 70K | 63K | 31K |
Pretax Income | 29.48M | 24.18M | 17.94M | 23.32M | 21.73M | 13.66M | 18.73M | 23.49M | 14.71M | 6.85M | -1.39M | 8.28M | 21.28M | -52.12M | 4.22M | -1.16M | 3.96M |
Net Income | 27.04M | 21.59M | 18.17M | 23.24M | 22.57M | 17.75M | 19.11M | 26.61M | 13.55M | 2.39M | -1.81M | 7.61M | 20.89M | -46.96M | 6.69M | 260K | 2.82M |
Selling & General & Admin | 8.12M | 9.4M | 9.38M | 11.32M | 8.11M | 8.88M | 9.14M | 9.96M | 8.45M | 8.39M | 7.57M | 9.4M | 7.75M | 9.92M | 9.15M | 6.77M | 7.47M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 1.92M | 32.65M | 1.84M | 33.35M | n/a | n/a | n/a | n/a | 1.6M | 1.39M | n/a | 1.46M | 1.32M | 1.36M | 1.06M | 886K | n/a |
Operating Expenses | 10.04M | 43.72M | 11.22M | 13.19M | 6.48M | 8.88M | 9.14M | 9.96M | 8.35M | 9.78M | 7.51M | 9.29M | 7.66M | 11.63M | 8.81M | 6.68M | 7.4M |
Interest Expense | 12.69M | 12.38M | 14.25M | 16.17M | 15.74M | 16.36M | 17.34M | 17.02M | 13.34M | 13.98M | 13.17M | 11.47M | 10.96M | 10.7M | 10.13M | 8.65M | 8.96M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | 1.63M | n/a | 1.79M | 1.74M | 1.69M | n/a | 1.43M | 1.57M | 1.41M | 1.47M | 1.16M | 974K | 1.19M |
Cost & Expenses | 111.9M | 108.86M | 109.63M | 107.16M | 97.85M | 108.24M | 101.64M | 104.27M | 104.11M | 106.66M | 102.86M | 107.15M | 102.44M | 106.35M | 89.36M | 78.33M | 73.41M |
Income Tax Expense | -143K | 1.32M | 674K | 1.16M | 1.21M | 56K | 1.12M | 1.98M | 1.16M | 4.46M | 426K | 671K | 393K | 909K | 446K | 190K | 145K |
Shares Outstanding (Basic) | 69.38M | 69.43M | 69.89M | 72.46M | 73.21M | 73.27M | 73.45M | 73.75M | 75.96M | 77.22M | 77.26M | 77.27M | 77.19M | 77.12M | 69.34M | 55.97M | 55.9M |
Shares Outstanding (Diluted) | 70.09M | 70.17M | 70.24M | 72.88M | 73.76M | 73.81M | 74.03M | 74.33M | 76.32M | 77.54M | 77.57M | 77.58M | 77.52M | 77.18M | 69.67M | 56.31M | 56.24M |
EPS (Basic) | 0.39 | 0.31 | 0.26 | 0.32 | 0.31 | 0.24 | 0.26 | 0.36 | 0.18 | 0.03 | -0.02 | 0.10 | 0.27 | -0.61 | 0.10 | 0.01 | 0.05 |
EPS (Diluted) | 0.39 | 0.31 | 0.26 | 0.32 | 0.31 | 0.24 | 0.26 | 0.36 | 0.18 | 0.03 | -0.02 | 0.10 | 0.27 | -0.61 | 0.10 | 0.01 | 0.05 |
EBITDA | 76.36M | 63.59M | 65.48M | 72.84M | 64.11M | 62.84M | 69.27M | 72.69M | 59.88M | 51.4M | 36.79M | 51.23M | 63.71M | -15.74M | 38.65M | 24.54M | 32.19M |
EBIT | 42.18M | 30.94M | 32.19M | 39.52M | 36.31M | 30.02M | 36.13M | 40.5M | 31.89M | 22.87M | 3.95M | 16.77M | 32.25M | -41.42M | 13.14M | 7.37M | 12.33M |
Depreciation & Amortization | 34.19M | 32.65M | 33.29M | 33.35M | 33.44M | 32.83M | 32.35M | 32.19M | 31.83M | 30.56M | 32.84M | 31.48M | 31.46M | 25.69M | 24.05M | 19.23M | 19.27M |