Organon & Co. (OGN)
NYSE: OGN
· Real-Time Price · USD
9.43
0.04 (0.43%)
At close: Aug 15, 2025, 3:59 PM
9.39
-0.37%
After-hours: Aug 15, 2025, 06:52 PM EDT
Organon & Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 1.59M | 1.51B | 1.59B | 1.58B | 1.61B | 1.62B | 1.6B | 1.52B | 1.61B | 1.54B | 1.49B | 1.54B | 1.58B | 1.57B | 1.6B | 1.6B | 1.59B | 1.51B |
Cost of Revenue | 720K | 672M | 696M | 659M | 668M | 665M | 683M | 612M | 640M | 580M | 594M | 551M | 588M | 561M | 599M | 609M | 583M | 591M |
Gross Profit | 874K | 841M | 896M | 923M | 939M | 957M | 915M | 907M | 968M | 958M | 891M | 986M | 997M | 1.01B | 1B | 991M | 1.01B | 915M |
Operating Income | 326K | 325M | 296M | 390M | 386M | 414M | 312M | 232K | 389K | 394M | 227M | 358M | 432M | 486M | 334M | 394M | 458M | 466M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 229K | 101M | 129M | 207M | 235M | 236M | 104M | 80M | 254M | 235M | 111M | 282M | 287M | 442M | 236M | 389M | 437M | 467M |
Net Income | 145K | 87M | 109M | 359M | 195M | 201M | 546M | 58M | 242M | 177M | 108M | 227M | 234M | 348M | 202M | 323M | 427M | 399M |
Selling & General & Admin | 453K | 420M | 470M | 422M | 437M | 431M | 469M | 538M | 451M | 435M | 470M | 440M | 423M | 371M | 481M | 388M | 416M | 382M |
Research & Development | 95K | 96M | 130M | 111M | 116M | 112M | 134M | 137M | 128M | 129M | 142M | 127M | 106M | 96M | 189M | 111M | 76M | 67M |
Other Expenses | n/a | n/a | n/a | n/a | n/a | -3M | -4M | -4M | -1M | 394M | n/a | -4M | n/a | n/a | n/a | n/a | n/a | -2M |
Operating Expenses | 548K | 516M | 600M | 533M | 553M | 543M | 603M | 675M | 579M | 958M | 612M | 567M | 529M | 467M | 670M | 499M | 492M | 449M |
Interest Expense | 131K | 124M | 132M | 126M | 131M | 131M | 129M | 134M | 132M | 132M | 119M | 108M | 98M | 97M | 98M | 98M | 62M | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | 209M | n/a | n/a | n/a | 255M | n/a | n/a | n/a | 236M | n/a | n/a | n/a |
Cost & Expenses | 1.27M | 1.19B | 1.3B | 1.19B | 1.22B | 1.21B | 1.29B | 1.29B | 1.22B | 1.14B | 1.21B | 1.12B | 1.12B | 1.03B | 1.27B | 1.11B | 1.07B | 1.04B |
Income Tax Expense | 84K | 14M | 20M | -152M | 40M | 35M | -442M | 22M | 12M | 58M | 3M | 55M | 53M | 94M | 34M | 66M | 6M | 72M |
Shares Outstanding (Basic) | 259.94M | 257.86M | 257.69M | 257.5M | 257.29M | 255.69M | 255.62M | 255.59M | 255.34M | 254.39M | 254.37M | 254.35M | 254.02M | 253.58M | 253.55M | 253.53M | 253.52M | 253.13M |
Shares Outstanding (Diluted) | 260.16M | 261M | 259.88M | 259.76M | 258.6M | 258.36M | 256.59M | 256.35M | 255.95M | 256.17M | 255.39M | 255.07M | 255.16M | 255.05M | 254.55M | 254.17M | 253.83M | 253.13M |
EPS (Basic) | 0.56 | 0.34 | 0.42 | 1.39 | 0.76 | 0.79 | 2.14 | 0.23 | 0.95 | 0.70 | 0.42 | 0.89 | 0.92 | 1.37 | 0.80 | 1.27 | 1.68 | 1.58 |
EPS (Diluted) | 0.56 | 0.33 | 0.42 | 1.38 | 0.75 | 0.78 | 2.13 | 0.23 | 0.95 | 0.69 | 0.42 | 0.89 | 0.92 | 1.36 | 0.79 | 1.27 | 1.68 | 1.58 |
EBITDA | 326K | 325M | 341M | 402M | 432M | 479M | 374M | 293M | 447M | 424M | 279M | 476M | 518M | 592M | 396M | 569M | 563M | 504M |
EBIT | 360M | 225M | 265M | 333M | 366M | 414M | 314M | 232M | 389M | 367M | 290M | 419M | 468M | 539M | 418M | 517M | 520M | 466M |
Depreciation & Amortization | n/a | 100M | 76M | 69M | 66M | 65M | 60M | 61M | 58M | 57M | 52M | 57M | 50M | 53M | 62M | 52M | 43M | 38M |