Organon & Co. (OGN)
NYSE: OGN
· Real-Time Price · USD
9.43
0.04 (0.43%)
At close: Aug 15, 2025, 3:59 PM
9.39
-0.37%
After-hours: Aug 15, 2025, 06:52 PM EDT
Organon & Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 4.69B | 6.29B | 6.4B | 6.41B | 6.35B | 6.35B | 6.26B | 6.15B | 6.17B | 6.14B | 6.17B | 6.29B | 6.36B | 6.37B | 6.3B | 7.88B | 7.89B | 7.82B |
Cost of Revenue | 2.03B | 2.69B | 2.69B | 2.67B | 2.63B | 2.6B | 2.52B | 2.43B | 2.37B | 2.31B | 2.29B | 2.3B | 2.36B | 2.35B | 2.38B | 3.6B | 3.52B | 3.4B |
Gross Profit | 2.66B | 3.6B | 3.71B | 3.73B | 3.72B | 3.75B | 3.75B | 3.72B | 3.8B | 3.83B | 3.88B | 3.99B | 4B | 4.01B | 3.92B | 4.28B | 4.37B | 4.42B |
Operating Income | 1.01B | 1.4B | 1.49B | 1.5B | 1.11B | 726.62M | 706.62M | 621.62M | 979.39M | 1.41B | 1.5B | 1.61B | 1.65B | 1.67B | 1.65B | 1.78B | 2.09B | 2.37B |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 437.23M | 672M | 807M | 782M | 655M | 674M | 673M | 680M | 882M | 915M | 1.12B | 1.25B | 1.35B | 1.5B | 1.53B | 1.75B | 2.04B | 2.3B |
Net Income | 555.14M | 750M | 864M | 1.3B | 1B | 1.05B | 1.02B | 585M | 754M | 746M | 917M | 1.01B | 1.11B | 1.3B | 1.35B | 1.52B | 1.74B | 1.86B |
Selling & General & Admin | 1.31B | 1.75B | 1.76B | 1.76B | 1.88B | 1.89B | 1.89B | 1.89B | 1.8B | 1.77B | 1.7B | 1.72B | 1.66B | 1.66B | 1.67B | 1.93B | 1.86B | 1.73B |
Research & Development | 337.1M | 453M | 469M | 473M | 499M | 511M | 528M | 536M | 526M | 504M | 471M | 518M | 502M | 472M | 443M | 408M | 351M | 326M |
Other Expenses | n/a | n/a | -3M | -7M | -11M | -12M | 385M | 389M | 389M | 390M | -4M | -4M | n/a | n/a | -2M | -2M | -2M | -2M |
Operating Expenses | 1.65B | 2.2B | 2.23B | 2.23B | 2.37B | 2.4B | 2.81B | 2.82B | 2.72B | 2.67B | 2.17B | 2.23B | 2.17B | 2.13B | 2.11B | 2.34B | 2.21B | 2.06B |
Interest Expense | 382.13M | 513M | 520M | 517M | 525M | 526M | 527M | 517M | 491M | 457M | 422M | 401M | 391M | 355M | 258M | 160M | 62M | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | 209M | 209M | 209M | 209M | 255M | 255M | 255M | 255M | 236M | 236M | 236M | 236M | 198M | 198M | 198M |
Cost & Expenses | 3.68B | 4.9B | 4.92B | 4.91B | 5B | 5B | 4.94B | 4.86B | 4.69B | 4.58B | 4.47B | 4.53B | 4.52B | 4.48B | 4.49B | 5.93B | 5.74B | 5.46B |
Income Tax Expense | -117.92M | -78M | -57M | -519M | -345M | -373M | -350M | 95M | 128M | 169M | 205M | 236M | 247M | 200M | 178M | 317M | 372M | 482M |
Shares Outstanding (Basic) | 259.94M | 257.86M | 257.69M | 257.5M | 257.29M | 255.69M | 255.62M | 255.59M | 255.34M | 254.39M | 254.37M | 254.35M | 254.02M | 253.58M | 253.55M | 253.53M | 253.52M | 253.13M |
Shares Outstanding (Diluted) | 260.16M | 261M | 259.88M | 259.76M | 258.6M | 258.36M | 256.59M | 256.35M | 255.95M | 256.17M | 255.39M | 255.07M | 255.16M | 255.05M | 254.55M | 254.17M | 253.83M | 253.13M |
EPS (Basic) | 2.71 | 2.91 | 3.36 | 5.08 | 3.92 | 4.11 | 4.02 | 2.30 | 2.96 | 2.93 | 3.60 | 3.98 | 4.36 | 5.12 | 5.33 | 5.98 | 6.87 | 7.33 |
EPS (Diluted) | 2.69 | 2.88 | 3.33 | 5.04 | 3.89 | 4.09 | 4.00 | 2.29 | 2.95 | 2.92 | 3.59 | 3.96 | 4.34 | 5.10 | 5.32 | 5.98 | 6.87 | 7.33 |
EBITDA | 1.07B | 1.5B | 1.65B | 1.69B | 1.58B | 1.59B | 1.54B | 1.44B | 1.63B | 1.7B | 1.86B | 1.98B | 2.08B | 2.12B | 2.03B | 2.15B | 2.32B | 2.52B |
EBIT | 1.18B | 1.19B | 1.38B | 1.43B | 1.33B | 1.35B | 1.3B | 1.28B | 1.47B | 1.54B | 1.72B | 1.84B | 1.94B | 1.99B | 1.92B | 2.06B | 2.24B | 2.45B |
Depreciation & Amortization | 245M | 311M | 276M | 260M | 252M | 244M | 236M | 228M | 224M | 216M | 212M | 222M | 217M | 210M | 195M | 183M | 171M | 162M |