Organon & Co. (OGN)

AI Score

Unlock

10.82

-0.23 (-2.08%)

At close: Apr 16, 2025, 3:59 PM

10.98

1.44%

After-hours: Apr 16, 2025, 08:00 PM EDT

Organon & Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020
Revenue	1.59B	1.58B	1.61B	1.62B	1.6B	1.52B	1.61B	1.54B	1.49B	1.54B	1.58B	1.57B	1.6B	1.6B	1.59B	1.51B	3.18B	1.61B	1.53B	1.78B
Cost of Revenue	696M	659M	668M	665M	683M	612M	640M	580M	594M	551M	588M	561M	599M	609M	583M	591M	1.81B	535M	460M	538M
Gross Profit	896M	923M	939M	957M	915M	907M	968M	958M	891M	986M	997M	1.01B	1B	991M	1.01B	915M	1.36B	1.08B	1.07B	1.24B
Operating Income	296M	390M	386M	414M	312M	232K	389K	394M	227M	358M	432M	486M	334M	394M	458M	466M	465M	703M	731M	880M
Interest Income	n/a	n/a	n/a	n/a	n/a	134M	132M	n/a	119M	108M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	129M	207M	235M	236M	104M	80M	254M	235M	111M	282M	287M	442M	236M	389M	437M	467M	453M	681M	702M	844M
Net Income	109M	359M	195M	201M	546M	58M	242M	177M	108M	227M	234M	348M	202M	323M	427M	399M	368M	547M	542M	703M
Selling & General & Admin	470M	422M	437M	431M	469M	538M	451M	435M	470M	440M	423M	371M	481M	388M	416M	382M	744M	321M	284M	317M
Research & Development	130M	111M	116M	112M	134M	137M	128M	129M	142M	127M	106M	96M	189M	111M	76M	67M	154M	54M	51M	45M
Other Expenses	n/a	n/a	-6M	-3M	-4M	-4M	-1M	394M	n/a	-4M	14M	-97M	-99M	-102M	-82M	-2M	-37M	8M	11M	-11M
Operating Expenses	600M	533M	553M	543M	603M	675M	579M	958M	612M	567M	529M	467M	670M	499M	492M	449M	898M	375M	335M	362M
Interest Expense	132M	126M	131M	131M	129M	134M	132M	132M	119M	108M	98M	97M	98M	98M	62M	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	209M	n/a	n/a	n/a	255M	n/a	n/a	n/a	236M	n/a	n/a	n/a	198M	n/a	n/a	n/a
Cost & Expenses	1.3B	1.19B	1.22B	1.21B	1.29B	1.29B	1.22B	1.14B	1.21B	1.12B	1.12B	1.03B	1.27B	1.11B	1.07B	1.04B	2.71B	910M	795M	900M
Income Tax Expense	20M	-152M	40M	35M	-442M	22M	12M	58M	3M	55M	53M	94M	34M	66M	6M	72M	173M	121M	116M	110M
Shares Outstanding (Basic)	257.69M	257.5M	257.29M	255.69M	255.62M	255.59M	255.34M	254.39M	254.37M	254.35M	254.02M	253.58M	253.55M	253.53M	253.52M	253.13M	253.13M	253.13M	253.13M	253.13M
Shares Outstanding (Diluted)	259.88M	259.76M	258.6M	258.36M	256.59M	256.35M	255.95M	256.17M	255.39M	255.07M	255.16M	255.05M	254.55M	254.17M	253.83M	253.13M	253.13M	253.13M	253.13M	253.13M
EPS (Basic)	0.42	1.39	0.76	0.79	2.14	0.23	0.95	0.70	0.42	0.89	0.92	1.37	0.80	1.27	1.68	1.58	1.45	2.16	2.14	2.78
EPS (Diluted)	0.42	1.38	0.75	0.78	2.13	0.23	0.95	0.69	0.42	0.89	0.92	1.36	0.79	1.27	1.68	1.58	1.45	2.16	2.14	2.78
EBITDA	338M	402M	432M	479M	374M	293M	447M	424M	279M	476M	518M	592M	396M	569M	563M	504M	509M	743M	765M	938M
EBIT	261M	333M	366M	414M	314M	232M	389M	367M	290M	419M	468M	539M	418M	517M	520M	466M	552M	703M	731M	880M
Depreciation & Amortization	77M	69M	66M	65M	60M	61M	58M	57M	52M	57M	50M	53M	62M	52M	43M	38M	50M	40M	34M	33M