Organon & Co. (OGN)

AI Score

Unlock

10.82

-0.23 (-2.08%)

At close: Apr 16, 2025, 3:59 PM

10.98

1.44%

After-hours: Apr 16, 2025, 08:00 PM EDT

Organon & Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020
Revenue	6.4B	6.41B	6.35B	6.35B	6.26B	6.15B	6.17B	6.14B	6.17B	6.29B	6.36B	6.37B	6.3B	7.88B	7.89B	7.82B	8.1B	4.92B	3.31B	1.78B
Cost of Revenue	2.69B	2.67B	2.63B	2.6B	2.52B	2.43B	2.37B	2.31B	2.29B	2.3B	2.36B	2.35B	2.38B	3.6B	3.52B	3.4B	3.35B	1.53B	998M	538M
Gross Profit	3.71B	3.73B	3.72B	3.75B	3.75B	3.72B	3.8B	3.83B	3.88B	3.99B	4B	4.01B	3.92B	4.28B	4.37B	4.42B	4.75B	3.39B	2.31B	1.24B
Operating Income	1.49B	1.5B	1.11B	726.62M	706.62M	621.62M	979.39M	1.41B	1.5B	1.61B	1.65B	1.67B	1.65B	1.78B	2.09B	2.37B	2.78B	2.31B	1.61B	880M
Interest Income	n/a	n/a	134M	266M	266M	385M	359M	227M	227M	108M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	807M	782M	655M	674M	673M	680M	882M	915M	1.12B	1.25B	1.35B	1.5B	1.53B	1.75B	2.04B	2.3B	2.68B	2.23B	1.55B	844M
Net Income	864M	1.3B	1B	1.05B	1.02B	585M	754M	746M	917M	1.01B	1.11B	1.3B	1.35B	1.52B	1.74B	1.86B	2.16B	1.79B	1.25B	703M
Selling & General & Admin	1.76B	1.76B	1.88B	1.89B	1.89B	1.89B	1.8B	1.77B	1.7B	1.72B	1.66B	1.66B	1.67B	1.93B	1.86B	1.73B	1.67B	922M	601M	317M
Research & Development	469M	473M	499M	511M	528M	536M	526M	504M	471M	518M	502M	472M	443M	408M	351M	326M	304M	150M	96M	45M
Other Expenses	-9M	-13M	-17M	-12M	385M	389M	389M	404M	-87M	-186M	-284M	-380M	-285M	-223M	-113M	-20M	-29M	8M	n/a	-11M
Operating Expenses	2.23B	2.23B	2.37B	2.4B	2.81B	2.82B	2.72B	2.67B	2.17B	2.23B	2.17B	2.13B	2.11B	2.34B	2.21B	2.06B	1.97B	1.07B	697M	362M
Interest Expense	520M	517M	525M	526M	527M	517M	491M	457M	422M	401M	391M	355M	258M	160M	62M	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	209M	209M	209M	209M	255M	255M	255M	255M	236M	236M	236M	236M	198M	198M	198M	198M	n/a	n/a	n/a
Cost & Expenses	4.92B	4.91B	5B	5B	4.94B	4.86B	4.69B	4.58B	4.47B	4.53B	4.52B	4.48B	4.49B	5.93B	5.74B	5.46B	5.32B	2.6B	1.7B	900M
Income Tax Expense	-57M	-519M	-345M	-373M	-350M	95M	128M	169M	205M	236M	247M	200M	178M	317M	372M	482M	520M	347M	226M	110M
Shares Outstanding (Basic)	257.69M	257.5M	257.29M	255.69M	255.62M	255.59M	255.34M	254.39M	254.37M	254.35M	254.02M	253.58M	253.55M	253.53M	253.52M	253.13M	253.13M	253.13M	253.13M	253.13M
Shares Outstanding (Diluted)	259.88M	259.76M	258.6M	258.36M	256.59M	256.35M	255.95M	256.17M	255.39M	255.07M	255.16M	255.05M	254.55M	254.17M	253.83M	253.13M	253.13M	253.13M	253.13M	253.13M
EPS (Basic)	3.36	5.08	3.92	4.11	4.02	2.30	2.96	2.93	3.60	3.98	4.36	5.12	5.33	5.98	6.87	7.33	8.53	7.08	4.92	2.78
EPS (Diluted)	3.33	5.04	3.89	4.09	4.00	2.29	2.95	2.92	3.59	3.96	4.34	5.10	5.32	5.98	6.87	7.33	8.53	7.08	4.92	2.78
EBITDA	1.65B	1.69B	1.58B	1.59B	1.54B	1.44B	1.63B	1.7B	1.86B	1.98B	2.08B	2.12B	2.03B	2.15B	2.32B	2.52B	2.96B	2.45B	1.7B	938M
EBIT	1.37B	1.43B	1.33B	1.35B	1.3B	1.28B	1.47B	1.54B	1.72B	1.84B	1.94B	1.99B	1.92B	2.06B	2.24B	2.45B	2.87B	2.31B	1.61B	880M
Depreciation & Amortization	277M	260M	252M	244M	236M	228M	224M	216M	212M	222M	217M	210M	195M	183M	171M	162M	157M	107M	67M	33M