Progyny Inc.

NASDAQ: PGNY · Real-Time Price · USD
23.27
0.72 (3.19%)
At close: Aug 15, 2025, 2:57 PM

Progyny Income Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Revenue
1.24B 1.21B 1.17B 1.14B 1.13B 1.11B 1.09B 1.03B 957.46M 873.09M 786.91M 700.14M 617.06M 550.71M 500.62M 473.37M 450.01M 385.97M
Cost of Revenue
964.52M 946.43M 913.86M 891.9M 882.79M 865.72M 849.8M 806.58M 747.69M 680.07M 619.59M 552.2M 486.62M 434.53M 388.49M 365.68M 349.98M 303.6M
Gross Profit
277.44M 266.75M 253.36M 246.82M 250.21M 242.56M 238.8M 226.4M 209.77M 193.02M 167.32M 147.95M 130.44M 116.18M 112.14M 107.69M 100.03M 82.36M
Operating Income
76.77M 73.1M 67.45M 65.47M 71.2M 65.7M 62.18M 51.69M 44.76M 38.41M 23.34M 19.85M 17.66M 20.48M 32.34M 33.69M 29.98M 16.51M
Interest Income
12.46M 10.56M 8.82M 7.69M 3.22M 3.11M 3.3M 3.12M 2.29M 1.62M 802K 242K 40K n/a n/a n/a n/a n/a
Pretax Income
89.23M 87.22M 83.2M 81.81M 84.78M 76.88M 70.69M 58.57M 49.18M 40.91M 24.44M 19.9M 17.48M 20.5M 32.44M 34.01M 30.25M 16.52M
Net Income
53.12M 52.5M 54.34M 57.27M 62.75M 61.26M 62.04M 51.98M 49.29M 43.06M 30.36M 42.03M 45.62M 55.57M 65.77M 89.76M 78.32M 57.78M
Selling & General & Admin
200.67M 193.65M 185.91M 181.36M 179.01M 176.87M 176.62M 174.71M 165.01M 154.61M 143.98M 128.1M 112.79M 95.7M 79.8M 74M 70.05M 65.86M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
n/a n/a n/a n/a n/a n/a n/a 275K 357K 382K 286K 11K -163K -176K -73K -41K 62K 53K
Operating Expenses
200.67M 193.65M 185.91M 181.36M 179.01M 176.87M 176.62M 174.71M 165.01M 154.61M 143.98M 128.1M 112.79M 95.7M 79.8M 74M 70.05M 65.86M
Interest Expense
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 12K 95K 239K 491K 497K 431K 304K 57K
Selling & Marketing Expenses
68.26M 66.28M 63.95M 63.24M 61.7M 60.66M 59.49M 57.56M 53.81M 49.92M 45.66M 40.37M 33.65M 26.18M 20.18M 17.26M 16.17M 15.75M
Cost & Expenses
1.17B 1.14B 1.1B 1.07B 1.06B 1.04B 1.03B 981.29M 912.7M 834.68M 763.57M 680.3M 599.4M 530.23M 468.28M 439.68M 420.03M 369.46M
Income Tax Expense
36.11M 34.73M 28.87M 24.53M 22.02M 15.62M 8.65M 6.59M -110K -2.15M -5.92M -22.13M -28.14M -35.08M -33.33M -55.75M -48.06M -41.25M
Shares Outstanding (Basic)
85.77M 85.5M 91.48M 90.07M 93.87M 96.48M 95.98M 95.5M 94.74M 93.83M 93.06M 92.32M 97.42M 99.42M 90.54M 89.57M 88.17M 87.4M
Shares Outstanding (Diluted)
89.64M 89.31M 95.45M 93.82M 97.84M 101.05M 100.75M 100.88M 100.62M 100.17M 100.06M 99.82M 99.67M 99.94M 100.32M 100.37M 99.81M 100.11M
EPS (Basic)
0.62 0.60 0.60 0.62 0.67 0.65 0.66 0.56 0.53 0.46 0.32 0.45 0.50 0.62 0.74 1.02 0.89 0.66
EPS (Diluted)
0.59 0.57 0.57 0.58 0.63 0.61 0.62 0.52 0.49 0.43 0.30 0.42 0.46 0.56 0.66 0.90 0.78 0.57
EBITDA
82.67M 75.83M 69.79M 67.57M 73.88M 68.15M 64.47M 53.78M 46.67M 40.19M 24.94M 21.32M 18.99M 21.72M 33.64M 35.14M 31.63M 19.07M
EBIT
79.49M 73.1M 67.45M 65.47M 71.2M 67.68M 65.49M 55.83M 48.89M 40.63M 24.24M 19.91M 17.72M 20.74M 32.61M 33.99M 29.75M 16.02M
Depreciation & Amortization
4.02M 3.57M 3.17M 2.94M 2.68M 2.46M 2.28M 2.09M 1.92M 1.78M 1.6M 1.47M 1.33M 1.24M 1.3M 1.45M 1.64M 1.81M