Progyny Inc. (PGNY)
NASDAQ: PGNY
· Real-Time Price · USD
23.27
0.72 (3.19%)
At close: Aug 15, 2025, 2:57 PM
Progyny Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 1.24B | 1.21B | 1.17B | 1.14B | 1.13B | 1.11B | 1.09B | 1.03B | 957.46M | 873.09M | 786.91M | 700.14M | 617.06M | 550.71M | 500.62M | 473.37M | 450.01M | 385.97M |
Cost of Revenue | 964.52M | 946.43M | 913.86M | 891.9M | 882.79M | 865.72M | 849.8M | 806.58M | 747.69M | 680.07M | 619.59M | 552.2M | 486.62M | 434.53M | 388.49M | 365.68M | 349.98M | 303.6M |
Gross Profit | 277.44M | 266.75M | 253.36M | 246.82M | 250.21M | 242.56M | 238.8M | 226.4M | 209.77M | 193.02M | 167.32M | 147.95M | 130.44M | 116.18M | 112.14M | 107.69M | 100.03M | 82.36M |
Operating Income | 76.77M | 73.1M | 67.45M | 65.47M | 71.2M | 65.7M | 62.18M | 51.69M | 44.76M | 38.41M | 23.34M | 19.85M | 17.66M | 20.48M | 32.34M | 33.69M | 29.98M | 16.51M |
Interest Income | 12.46M | 10.56M | 8.82M | 7.69M | 3.22M | 3.11M | 3.3M | 3.12M | 2.29M | 1.62M | 802K | 242K | 40K | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 89.23M | 87.22M | 83.2M | 81.81M | 84.78M | 76.88M | 70.69M | 58.57M | 49.18M | 40.91M | 24.44M | 19.9M | 17.48M | 20.5M | 32.44M | 34.01M | 30.25M | 16.52M |
Net Income | 53.12M | 52.5M | 54.34M | 57.27M | 62.75M | 61.26M | 62.04M | 51.98M | 49.29M | 43.06M | 30.36M | 42.03M | 45.62M | 55.57M | 65.77M | 89.76M | 78.32M | 57.78M |
Selling & General & Admin | 200.67M | 193.65M | 185.91M | 181.36M | 179.01M | 176.87M | 176.62M | 174.71M | 165.01M | 154.61M | 143.98M | 128.1M | 112.79M | 95.7M | 79.8M | 74M | 70.05M | 65.86M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 275K | 357K | 382K | 286K | 11K | -163K | -176K | -73K | -41K | 62K | 53K |
Operating Expenses | 200.67M | 193.65M | 185.91M | 181.36M | 179.01M | 176.87M | 176.62M | 174.71M | 165.01M | 154.61M | 143.98M | 128.1M | 112.79M | 95.7M | 79.8M | 74M | 70.05M | 65.86M |
Interest Expense | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 12K | 95K | 239K | 491K | 497K | 431K | 304K | 57K |
Selling & Marketing Expenses | 68.26M | 66.28M | 63.95M | 63.24M | 61.7M | 60.66M | 59.49M | 57.56M | 53.81M | 49.92M | 45.66M | 40.37M | 33.65M | 26.18M | 20.18M | 17.26M | 16.17M | 15.75M |
Cost & Expenses | 1.17B | 1.14B | 1.1B | 1.07B | 1.06B | 1.04B | 1.03B | 981.29M | 912.7M | 834.68M | 763.57M | 680.3M | 599.4M | 530.23M | 468.28M | 439.68M | 420.03M | 369.46M |
Income Tax Expense | 36.11M | 34.73M | 28.87M | 24.53M | 22.02M | 15.62M | 8.65M | 6.59M | -110K | -2.15M | -5.92M | -22.13M | -28.14M | -35.08M | -33.33M | -55.75M | -48.06M | -41.25M |
Shares Outstanding (Basic) | 85.77M | 85.5M | 91.48M | 90.07M | 93.87M | 96.48M | 95.98M | 95.5M | 94.74M | 93.83M | 93.06M | 92.32M | 97.42M | 99.42M | 90.54M | 89.57M | 88.17M | 87.4M |
Shares Outstanding (Diluted) | 89.64M | 89.31M | 95.45M | 93.82M | 97.84M | 101.05M | 100.75M | 100.88M | 100.62M | 100.17M | 100.06M | 99.82M | 99.67M | 99.94M | 100.32M | 100.37M | 99.81M | 100.11M |
EPS (Basic) | 0.62 | 0.60 | 0.60 | 0.62 | 0.67 | 0.65 | 0.66 | 0.56 | 0.53 | 0.46 | 0.32 | 0.45 | 0.50 | 0.62 | 0.74 | 1.02 | 0.89 | 0.66 |
EPS (Diluted) | 0.59 | 0.57 | 0.57 | 0.58 | 0.63 | 0.61 | 0.62 | 0.52 | 0.49 | 0.43 | 0.30 | 0.42 | 0.46 | 0.56 | 0.66 | 0.90 | 0.78 | 0.57 |
EBITDA | 82.67M | 75.83M | 69.79M | 67.57M | 73.88M | 68.15M | 64.47M | 53.78M | 46.67M | 40.19M | 24.94M | 21.32M | 18.99M | 21.72M | 33.64M | 35.14M | 31.63M | 19.07M |
EBIT | 79.49M | 73.1M | 67.45M | 65.47M | 71.2M | 67.68M | 65.49M | 55.83M | 48.89M | 40.63M | 24.24M | 19.91M | 17.72M | 20.74M | 32.61M | 33.99M | 29.75M | 16.02M |
Depreciation & Amortization | 4.02M | 3.57M | 3.17M | 2.94M | 2.68M | 2.46M | 2.28M | 2.09M | 1.92M | 1.78M | 1.6M | 1.47M | 1.33M | 1.24M | 1.3M | 1.45M | 1.64M | 1.81M |