ctrl K

AI Score

Unlock

PLBY Group Inc. (PLBY)

AI Score

Unlock

1.21

0.01 (0.83%)

At close: Mar 11, 2025, 3:59 PM

1.24

2.30%

After-hours: Mar 11, 2025, 06:51 PM EDT

PLBY Income Statement

Table Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18
Revenue	142.95M	266.93M	246.57M	147.66M	78.11M	100.87M
Cost of Revenue	54.78M	129.64M	114.86M	73.18M	33.64M	50.61M
Gross Profit	88.17M	137.29M	131.72M	74.48M	44.47M	50.27M
Operating Income	-190.37M	-23.21M	-69.62M	13.61M	-490	18.38M
Interest Income	n/a	17.72M	13.31M	31.67K	14M	9.19M
Pretax Income	-200.22M	-335.76M	-81.19M	1.8M	-492	3.94M
Net Income	-180.42M	-277.7M	-79.72M	-5.27M	-492	1.68M
Selling & General & Admin	123.55M	160.98M	200.38M	60.87M	492.00	31.89M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	154.99M	-482K	964K	168K	n/a	n/a
Operating Expenses	278.54M	160.5M	201.34M	60.87M	492.00	37.13M
Interest Expense	23.29M	17.72M	13.31M	13.46M	n/a	n/a
Selling & Marketing Expenses	n/a	160.98M	200.13M	59.86M	500K	30.58M
Cost & Expenses	333.32M	290.14M	316.2M	134.05M	492.00	87.74M
Income Tax	-13.77M	-58.06M	-1.47M	7.07M	4.85M	2.26M
Shares Outstanding (Basic)	71.32M	47.42M	38.11M	22.2M	7.54M	5.1M
Shares Outstanding (Diluted)	71.32M	47.42M	38.11M	22.2M	7.54M	5.14M
EPS (Basic)	-2.53	-5.86	-2.09	-0.24	-0.00	0.33
EPS (Diluted)	-2.53	-5.86	-2.09	-0.24	-0.00	0.33
EBITDA	-164.08M	-270.52M	-53.38M	15.87M	-492	22.42M
Depreciation & Amortization	12.84M	18.16M	13.76M	2.26M	3.09M	4.04M