PLBY Group Inc. (PLBY)
NASDAQ: PLBY
· Real-Time Price · USD
1.72
-0.01 (-0.58%)
At close: Aug 15, 2025, 3:59 PM
1.75
2.04%
After-hours: Aug 15, 2025, 06:48 PM EDT
PLBY Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 28.15M | 28.88M | 83.31M | 12.86M | 24.89M | 28.32M | 39.36M | 16.28M | 35.1M | 51.44M | 68.52M | 45.71M | 65.41M | 69.38M | 95.69M | 58.36M | 49.85M | 42.68M |
Cost of Revenue | 9.74M | 9.05M | 32.61M | 3.82M | 8.02M | 12.51M | 13.45M | 11.65M | 10.86M | 30.15M | 35.87M | 25.3M | 28.06M | 28.9M | 46.94M | 25.22M | 23.68M | 20.4M |
Gross Profit | 18.41M | 19.82M | 50.7M | 9.04M | 16.87M | 15.81M | 25.92M | 14.99M | 24.24M | 21.3M | 32.65M | 20.4M | 37.36M | 40.48M | 48.75M | 33.13M | 26.18M | 22.28M |
Operating Income | -4.02M | -5.58M | -6.54M | -28.14M | -9.2M | -8.92M | 2.01M | -1.2M | -156.21M | -29.63M | -13.33M | -284.61M | -6.18M | 6.89M | -56.13M | -5.51M | -3.44M | -4.54M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -6.79M | -7.95M | -13.5M | -33.21M | -16.04M | -15.39M | -11.82M | -7.98M | -144.28M | -39.4M | -20.87M | -280.54M | -8.83M | 2.76M | -58.01M | -9.18M | -6.91M | -7.09M |
Net Income | -7.68M | -9.04M | -12.54M | -33.76M | -16.65M | -16.45M | 6.22M | -15.07M | -133.88M | -37.68M | -10.23M | -264.7M | -8.31M | 5.54M | -58.11M | -7.7M | -8.91M | -5M |
Selling & General & Admin | 22.04M | 25.4M | 55.47M | 15.48M | 25.49M | 22.31M | 23.36M | 25.51M | 32.59M | 50.93M | 46.46M | 34.24M | 40.97M | 31.23M | 103.92M | 38.65M | 29.61M | 26.82M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | -385K | n/a | 1.77M | 21.71M | 581K | 2.42M | 49K | -8.93M | n/a | 116K | -482K | n/a | 2.57M | 2.36M | n/a | -47K | -3K | n/a |
Operating Expenses | 22.43M | 25.4M | 57.25M | 37.19M | 26.07M | 24.73M | 23.41M | 16.58M | 32.33M | 50.93M | 45.98M | 34.24M | 43.54M | 33.59M | 104.88M | 38.65M | 29.61M | 26.82M |
Interest Expense | 1.91M | -1.89M | 4.01M | 6.69M | 6.59M | 6.43M | 5.71M | 6.62M | 5.76M | 5.21M | 5.28M | 4.31M | 4.08M | 4.05M | 4.14M | 3.62M | 2.25M | 3.3M |
Selling & Marketing Expenses | n/a | 25.4M | n/a | n/a | n/a | 22.31M | n/a | 123.12M | 32.59M | 50.93M | 46.46M | 43.69M | 40.97M | 31.23M | 103.92M | 38.65M | 29.61M | 26.57M |
Cost & Expenses | 32.17M | 34.45M | 89.86M | 41.01M | 34.09M | 37.24M | 37.36M | 17.86M | 43.19M | 81.07M | 81.85M | 59.54M | 71.6M | 62.49M | 151.82M | 63.87M | 53.29M | 47.22M |
Income Tax Expense | 889K | -1.09M | 898K | 586K | 616K | 1.05M | -2.18M | -929K | -9.95M | -1.72M | -10.64M | -43.65M | -514K | -2.78M | 99K | -1.48M | 2M | -2.09M |
Shares Outstanding (Basic) | 94.4M | 92.65M | 83.89M | 74.59M | 73.04M | 72.68M | 73.68M | 73.89M | 74.92M | 65.16M | 47.26M | 46.89M | 46.6M | 45.91M | 43.77M | 41.88M | 36.74M | 29.39M |
Shares Outstanding (Diluted) | 94.4M | 92.65M | 83.89M | 74.59M | 73.04M | 72.68M | 73.68M | 73.89M | 74.92M | 65.16M | 47.26M | 46.89M | 46.6M | 47.59M | 43.77M | 41.88M | 36.74M | 29.82M |
EPS (Basic) | -0.08 | -0.1 | -0.15 | -0.45 | -0.23 | -0.23 | -0.05 | -0.1 | -1.79 | -0.58 | -0.22 | -5.65 | -0.18 | 0.12 | -1.33 | -0.18 | -0.24 | -0.17 |
EPS (Diluted) | -0.08 | -0.1 | -0.15 | -0.45 | -0.23 | -0.23 | -0.05 | -0.1 | -1.79 | -0.58 | -0.22 | -5.65 | -0.18 | 0.12 | -1.33 | -0.18 | -0.24 | -0.17 |
EBITDA | -2.71M | -5.58M | -659K | -25.48M | -5.2M | -4.64M | -4.47M | 3.28M | -133.58M | -29.92M | -12.17M | -294.35M | -109K | 12.3M | -44.13M | -3.26M | -3.86M | -3.07M |
EBIT | -4.88M | -6.06M | -9.49M | -26.53M | -9.45M | -8.97M | -6.11M | -1.36M | -135.38M | -34.19M | -15.59M | -276.23M | -4.75M | 6.81M | -53.13M | -5.56M | -4.66M | -3.79M |
Depreciation & Amortization | 2.17M | 2.16M | 8.83M | 1.04M | 4.25M | 4.33M | 1.64M | 6.2M | 1.8M | 4.27M | 3.42M | 8.84M | 4.64M | 5.5M | 9.74M | 2.3M | 800K | 728K |