Progress Software Corpora... (PRGS)
undefined
undefined%
At close: undefined
68.90
0.07%
After-hours Dec 13, 2024, 04:00 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91
Net Income 70.20M 95.07M 78.42M 79.72M 26.40M 63.49M 37.42M -55.73M -8.80M 49.46M 74.91M 47.44M 58.76M 48.57M 32.76M 46.30M 42.28M 29.40M 48.93M 32.10M 27.07M 20.59M 17.64M 33.65M 35.00M 22.80M -1.60M 5.50M 16.70M 14.40M 12.90M 9.60M 6.10M
Depreciation & Amortization 103.15M 76.84M 61.18M 34.77M 56.68M 44.50M 42.90M 39.32M 41.68M 15.30M 14.44M 30.96M 35.08M 41.42M 40.41M 30.11M 27.06M 24.78M 18.19M 16.52M 11.00M 11.31M 12.14M 12.33M 13.30M 13.60M 12.90M 11.50M 9.00M 6.30M 3.80M 2.30M 1.70M
Stock-Based Compensation 40.53M 37.09M 29.72M 23.48M 23.31M 20.57M 14.15M 22.54M 24.00M 24.87M 21.40M 28.23M 26.00M 18.12M 21.54M - - - - - - - - - - - - - - - - - -
Other Working Capital -36.71M 25.36M 30.47M 5.57M 2.83M 7.95M 368.00K 5.16M 35.62M 1.14M -5.18M -7.91M 903.00K 7.06M -34.22M -5.51M 4.60M -4.56M - - - - - - - - 14.50M 6.10M 1.60M 3.70M 700.00K 9.50M 5.60M
Other Non-Cash Items 12.03M -2.21M 10.67M 8.91M 25.02M 5.80M -442.00K 96.51M 3.85M 2.74M -71.91M -35.62M -4.37M -4.00M 366.00K 20.24M 34.02M 25.52M 23.65M 3.52M 1.93M 3.59M 1.63M 439.00K 200.00K -200.00K 11.00M 100.00K 100.00K - - 300.00K 400.00K
Deferred Income Tax -28.64M -7.60M -908.00K -2.62M -14.87M 2.04M 474.00K 1.31M -1.84M 15.03M 9.74M -22.00K 1.87M 4.00M -367.00K -3.96M -4.13M -7.22M -10.21M 2.60M -1.91M 51.00K -818.00K -308.00K -2.00M -4.80M -3.00M -700.00K 200.00K -300.00K 200.00K -200.00K -200.00K
Change in Working Capital -23.34M -7.03M -556.00K 591.00K 11.95M -15.04M 11.19M -1.10M 45.66M 290.00K -43.99M 33.11M 8.96M -11.91M -31.94M -5.51M 4.60M -4.56M 71.00K 17.45M 19.59M 8.88M 913.00K -4.54M 12.70M 23.60M 14.40M 6.90M 2.00M 2.90M 300.00K 9.40M 5.40M
Operating Cash Flow 173.92M 192.16M 178.53M 144.85M 128.48M 121.35M 105.69M 102.84M 104.54M 107.69M 4.58M 104.11M 126.29M 96.20M 62.76M 87.18M 104.01M 67.92M 80.63M 72.19M 57.68M 44.41M 31.51M 43.07M 61.10M 58.50M 33.70M 22.90M 30.80M 23.30M 17.20M 21.40M 13.40M
Capital Expenditures -5.57M -6.09M -4.65M -6.52M -4.00M -7.25M -3.38M -5.79M -8.85M -11.80M -5.06M -7.74M -17.05M -9.66M -7.37M -8.21M -20.28M -21.74M -10.91M -10.72M -7.13M -6.78M -8.52M -27.30M -9.30M -15.00M -10.00M -9.50M -13.40M -8.00M -10.50M -5.60M -3.40M
Acquisitions -355.25M 26.00M -253.96M -213.06M -225.30M - -77.15M - -241.78M -21.19M 101.67M 46.59M -22.90M -49.19M 81.14M -140.28M - -79.29M -31.49M -99.32M - - -4.15M -2.10M - - - - - - - - -
Purchase of Investments -15.26M -26.00M -8.28M -5.01M -10.55M -8.26M -40.38M -41.69M -24.18M -5.54M -7.75M -27.92M -152.66M -38.63M -80.61M -143.50M -334.30M -310.54M -368.46M -50.40M -36.65M -30.52M -38.74M -63.61M -59.60M -57.00M -33.80M -76.60M -78.70M - - -16.70M -24.80M
Sales Maturities Of Investments 15.70M 1.95M 5.95M 16.40M 25.32M 23.10M 31.56M 26.48M 14.63M 26.20M 25.00K 8.96M 84.44M 1.25M 24.93M 354.75M 243.52M 341.69M 280.76M 67.21M 29.15M 36.81M 40.76M 73.32M 45.60M 47.40M 46.30M 69.10M 69.70M -9.10M 7.60M - -
Other Investing Acitivies - -1.95M 2.33M -10.50M -8.62M 14.84M 8.82M -15.22M -36.00K 17.47M 29.87M 27.92M 74.52M 38.63M -531.00K -208.00K -547.00K 103.00K -2.39M -388.00K -25.12M -785.00K -198.00K -2.29M -1.10M -2.00M -5.70M -2.80M -5.60M -3.10M -1.80M -800.00K -300.00K
Investing Cash Flow -360.38M -6.09M -258.62M -218.69M -223.15M 7.59M -80.53M -21.00M -260.21M 5.14M 118.76M 47.81M -33.65M -57.60M 17.56M 62.55M -111.61M -69.77M -132.49M -93.61M -39.75M -1.28M -10.84M -21.98M -24.40M -26.60M -3.20M -19.80M -28.00M -20.20M -4.70M -23.10M -28.50M
Debt Repayment 103.13M 602.00K 232.79M 87.21M 179.68M -6.19M -11.25M -9.38M 144.38M - - -357.00K -388.00K -358.00K -330.00K -305.00K -281.00K -262.00K -238.00K - - - - - - - -100.00K - -100.00K - - 300.00K 200.00K
Common Stock Repurchased -33.96M -77.04M -35.00M -60.00M -25.00M -120.00M -73.94M -83.17M -38.50M -59.21M -281.47M -85.47M -202.72M -31.19M -5.20M -111.51M -38.03M -12.98M -12.18M -12.97M -12.12M -45.14M -11.46M -17.27M -24.80M -33.20M -26.60M -7.20M - - - - -
Dividend Paid -31.55M -31.06M -31.56M -29.90M -27.76M -25.79M -24.13M - - - - - - - - - - - - - - - - - - - - - - - - - -
Other Financial Acitivies -12.38M -10.09M -34.11M 5.77M 3.38M 5.21M 6.00M 6.37M 12.42M 16.98M 56.07M 30.80M 55.12M 99.72M -180.00K 1.73M 2.95M 875.00K - - - - - - - - 600.00K - 1.10M -200.00K - - 100.00K
Financial Cash Flow 51.19M -91.68M 131.46M 6.15M 128.84M -146.77M -91.30M -82.19M 118.30M -42.23M -225.40M -58.12M -153.63M 59.67M 25.28M -84.59M 7.13M 630.00K 42.78M 8.18M 14.64M -35.72M -1.75M -10.16M -4.20M -21.10M -21.40M -5.40M 6.50M 900.00K 1.90M 400.00K 18.70M
Net Cash Flow -129.32M 94.39M 51.38M -67.69M 34.17M -44.10M -66.14M 8.47M -41.99M 51.83M -123.78M 93.80M -60.98M 98.28M 105.59M 42.61M 7.43M 6.05M -12.54M -10.67M 34.69M 9.09M 17.61M 9.07M 31.50M 10.70M 8.60M -2.60M 9.00M 4.00M 14.30M -1.60M 3.50M
Free Cash Flow 168.35M 186.07M 173.88M 138.33M 124.49M 114.10M 102.31M 97.06M 95.69M 95.89M -482.00K 96.38M 109.25M 86.54M 55.39M 78.97M 83.72M 46.18M 69.72M 61.47M 50.55M 37.64M 22.99M 15.77M 51.80M 43.50M 23.70M 13.40M 17.40M 15.30M 6.70M 15.80M 10.00M