Progress Software Corpora...
(PRGS)
undefined
undefined%
At close: undefined
68.90
0.07%
After-hours Dec 13, 2024, 04:00 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 |
Net Income | 70.20M | 95.07M | 78.42M | 79.72M | 26.40M | 63.49M | 37.42M | -55.73M | -8.80M | 49.46M | 74.91M | 47.44M | 58.76M | 48.57M | 32.76M | 46.30M | 42.28M | 29.40M | 48.93M | 32.10M | 27.07M | 20.59M | 17.64M | 33.65M | 35.00M | 22.80M | -1.60M | 5.50M | 16.70M | 14.40M | 12.90M | 9.60M | 6.10M |
Depreciation & Amortization | 103.15M | 76.84M | 61.18M | 34.77M | 56.68M | 44.50M | 42.90M | 39.32M | 41.68M | 15.30M | 14.44M | 30.96M | 35.08M | 41.42M | 40.41M | 30.11M | 27.06M | 24.78M | 18.19M | 16.52M | 11.00M | 11.31M | 12.14M | 12.33M | 13.30M | 13.60M | 12.90M | 11.50M | 9.00M | 6.30M | 3.80M | 2.30M | 1.70M |
Stock-Based Compensation | 40.53M | 37.09M | 29.72M | 23.48M | 23.31M | 20.57M | 14.15M | 22.54M | 24.00M | 24.87M | 21.40M | 28.23M | 26.00M | 18.12M | 21.54M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Working Capital | -36.71M | 25.36M | 30.47M | 5.57M | 2.83M | 7.95M | 368.00K | 5.16M | 35.62M | 1.14M | -5.18M | -7.91M | 903.00K | 7.06M | -34.22M | -5.51M | 4.60M | -4.56M | - | - | - | - | - | - | - | - | 14.50M | 6.10M | 1.60M | 3.70M | 700.00K | 9.50M | 5.60M |
Other Non-Cash Items | 12.03M | -2.21M | 10.67M | 8.91M | 25.02M | 5.80M | -442.00K | 96.51M | 3.85M | 2.74M | -71.91M | -35.62M | -4.37M | -4.00M | 366.00K | 20.24M | 34.02M | 25.52M | 23.65M | 3.52M | 1.93M | 3.59M | 1.63M | 439.00K | 200.00K | -200.00K | 11.00M | 100.00K | 100.00K | - | - | 300.00K | 400.00K |
Deferred Income Tax | -28.64M | -7.60M | -908.00K | -2.62M | -14.87M | 2.04M | 474.00K | 1.31M | -1.84M | 15.03M | 9.74M | -22.00K | 1.87M | 4.00M | -367.00K | -3.96M | -4.13M | -7.22M | -10.21M | 2.60M | -1.91M | 51.00K | -818.00K | -308.00K | -2.00M | -4.80M | -3.00M | -700.00K | 200.00K | -300.00K | 200.00K | -200.00K | -200.00K |
Change in Working Capital | -23.34M | -7.03M | -556.00K | 591.00K | 11.95M | -15.04M | 11.19M | -1.10M | 45.66M | 290.00K | -43.99M | 33.11M | 8.96M | -11.91M | -31.94M | -5.51M | 4.60M | -4.56M | 71.00K | 17.45M | 19.59M | 8.88M | 913.00K | -4.54M | 12.70M | 23.60M | 14.40M | 6.90M | 2.00M | 2.90M | 300.00K | 9.40M | 5.40M |
Operating Cash Flow | 173.92M | 192.16M | 178.53M | 144.85M | 128.48M | 121.35M | 105.69M | 102.84M | 104.54M | 107.69M | 4.58M | 104.11M | 126.29M | 96.20M | 62.76M | 87.18M | 104.01M | 67.92M | 80.63M | 72.19M | 57.68M | 44.41M | 31.51M | 43.07M | 61.10M | 58.50M | 33.70M | 22.90M | 30.80M | 23.30M | 17.20M | 21.40M | 13.40M |
Capital Expenditures | -5.57M | -6.09M | -4.65M | -6.52M | -4.00M | -7.25M | -3.38M | -5.79M | -8.85M | -11.80M | -5.06M | -7.74M | -17.05M | -9.66M | -7.37M | -8.21M | -20.28M | -21.74M | -10.91M | -10.72M | -7.13M | -6.78M | -8.52M | -27.30M | -9.30M | -15.00M | -10.00M | -9.50M | -13.40M | -8.00M | -10.50M | -5.60M | -3.40M |
Acquisitions | -355.25M | 26.00M | -253.96M | -213.06M | -225.30M | - | -77.15M | - | -241.78M | -21.19M | 101.67M | 46.59M | -22.90M | -49.19M | 81.14M | -140.28M | - | -79.29M | -31.49M | -99.32M | - | - | -4.15M | -2.10M | - | - | - | - | - | - | - | - | - |
Purchase of Investments | -15.26M | -26.00M | -8.28M | -5.01M | -10.55M | -8.26M | -40.38M | -41.69M | -24.18M | -5.54M | -7.75M | -27.92M | -152.66M | -38.63M | -80.61M | -143.50M | -334.30M | -310.54M | -368.46M | -50.40M | -36.65M | -30.52M | -38.74M | -63.61M | -59.60M | -57.00M | -33.80M | -76.60M | -78.70M | - | - | -16.70M | -24.80M |
Sales Maturities Of Investments | 15.70M | 1.95M | 5.95M | 16.40M | 25.32M | 23.10M | 31.56M | 26.48M | 14.63M | 26.20M | 25.00K | 8.96M | 84.44M | 1.25M | 24.93M | 354.75M | 243.52M | 341.69M | 280.76M | 67.21M | 29.15M | 36.81M | 40.76M | 73.32M | 45.60M | 47.40M | 46.30M | 69.10M | 69.70M | -9.10M | 7.60M | - | - |
Other Investing Acitivies | - | -1.95M | 2.33M | -10.50M | -8.62M | 14.84M | 8.82M | -15.22M | -36.00K | 17.47M | 29.87M | 27.92M | 74.52M | 38.63M | -531.00K | -208.00K | -547.00K | 103.00K | -2.39M | -388.00K | -25.12M | -785.00K | -198.00K | -2.29M | -1.10M | -2.00M | -5.70M | -2.80M | -5.60M | -3.10M | -1.80M | -800.00K | -300.00K |
Investing Cash Flow | -360.38M | -6.09M | -258.62M | -218.69M | -223.15M | 7.59M | -80.53M | -21.00M | -260.21M | 5.14M | 118.76M | 47.81M | -33.65M | -57.60M | 17.56M | 62.55M | -111.61M | -69.77M | -132.49M | -93.61M | -39.75M | -1.28M | -10.84M | -21.98M | -24.40M | -26.60M | -3.20M | -19.80M | -28.00M | -20.20M | -4.70M | -23.10M | -28.50M |
Debt Repayment | 103.13M | 602.00K | 232.79M | 87.21M | 179.68M | -6.19M | -11.25M | -9.38M | 144.38M | - | - | -357.00K | -388.00K | -358.00K | -330.00K | -305.00K | -281.00K | -262.00K | -238.00K | - | - | - | - | - | - | - | -100.00K | - | -100.00K | - | - | 300.00K | 200.00K |
Common Stock Repurchased | -33.96M | -77.04M | -35.00M | -60.00M | -25.00M | -120.00M | -73.94M | -83.17M | -38.50M | -59.21M | -281.47M | -85.47M | -202.72M | -31.19M | -5.20M | -111.51M | -38.03M | -12.98M | -12.18M | -12.97M | -12.12M | -45.14M | -11.46M | -17.27M | -24.80M | -33.20M | -26.60M | -7.20M | - | - | - | - | - |
Dividend Paid | -31.55M | -31.06M | -31.56M | -29.90M | -27.76M | -25.79M | -24.13M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Acitivies | -12.38M | -10.09M | -34.11M | 5.77M | 3.38M | 5.21M | 6.00M | 6.37M | 12.42M | 16.98M | 56.07M | 30.80M | 55.12M | 99.72M | -180.00K | 1.73M | 2.95M | 875.00K | - | - | - | - | - | - | - | - | 600.00K | - | 1.10M | -200.00K | - | - | 100.00K |
Financial Cash Flow | 51.19M | -91.68M | 131.46M | 6.15M | 128.84M | -146.77M | -91.30M | -82.19M | 118.30M | -42.23M | -225.40M | -58.12M | -153.63M | 59.67M | 25.28M | -84.59M | 7.13M | 630.00K | 42.78M | 8.18M | 14.64M | -35.72M | -1.75M | -10.16M | -4.20M | -21.10M | -21.40M | -5.40M | 6.50M | 900.00K | 1.90M | 400.00K | 18.70M |
Net Cash Flow | -129.32M | 94.39M | 51.38M | -67.69M | 34.17M | -44.10M | -66.14M | 8.47M | -41.99M | 51.83M | -123.78M | 93.80M | -60.98M | 98.28M | 105.59M | 42.61M | 7.43M | 6.05M | -12.54M | -10.67M | 34.69M | 9.09M | 17.61M | 9.07M | 31.50M | 10.70M | 8.60M | -2.60M | 9.00M | 4.00M | 14.30M | -1.60M | 3.50M |
Free Cash Flow | 168.35M | 186.07M | 173.88M | 138.33M | 124.49M | 114.10M | 102.31M | 97.06M | 95.69M | 95.89M | -482.00K | 96.38M | 109.25M | 86.54M | 55.39M | 78.97M | 83.72M | 46.18M | 69.72M | 61.47M | 50.55M | 37.64M | 22.99M | 15.77M | 51.80M | 43.50M | 23.70M | 13.40M | 17.40M | 15.30M | 6.70M | 15.80M | 10.00M |