Progress Software Corpora...

NASDAQ: PRGS · Real-Time Price · USD
45.52
0.57 (1.27%)
At close: Aug 15, 2025, 12:41 PM

Progress Software Cash Flow Statement

Financials in USD. Fiscal year is December - November.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending May 31, 2025 Feb 28, 2025 Nov 30, 2024 Aug 31, 2024 May 31, 2024 Feb 29, 2024 Nov 30, 2023 Aug 31, 2023 May 31, 2023 Feb 28, 2023 Nov 30, 2022 Aug 31, 2022 May 31, 2022 Feb 28, 2022 Nov 30, 2021 Aug 31, 2021 May 31, 2021 Feb 28, 2021
Net Income
57.59M 56.74M 68.44M 82.63M 73.26M 69.16M 70.2M 78.57M 81.27M 98.29M 95.07M 86.29M 95.47M 79.91M 78.42M 81.16M 74.16M 77.57M
Depreciation & Amortization
126.25M 113M 101.64M 101.57M 107.36M 109.46M 104.23M 95.92M 87.25M 79.23M 76.84M 75.92M 73.08M 68.53M 61.18M 55.12M 46.22M 38.96M
Stock-Based Compensation
53.73M 48.98M 46.76M 45.43M 44.94M 43.24M 40.53M 41.09M 39.66M 38.73M 37.09M 33.85M 32.05M 31.05M 29.72M 28.11M 26.95M 24.21M
Other Working Capital
-26.2M -6.42M 2.17M -8.13M -10.25M -25.08M -36.71M -14.47M -9.54M 7.48M 25.36M 5.1M 8.4M -3.91M 5.48M 10.18M 7.82M 12.63M
Other Non-Cash Items
17.23M 73.09M 72.65M 71.6M 70.84M 13.62M 10.94M 9.89M 9.6M -1.78M -2.21M 808K 453K 11.14M 11.29M 7.49M 7.65M 7.91M
Deferred Income Tax
-7.48M -6.15M -7.75M -24.96M -24.01M -25.61M -28.64M -25.84M -20.37M -16.14M -7.6M 402K 1.53M 654K -908K -4.76M -5.27M -3.93M
Change in Working Capital
-71.07M -18.75M -14.79M 4.19M -3.55M -13.75M -23.34M -18.74M -22.88M -3.49M -7.03M -1.32M -11.08M -13.36M -1.18M 10.25M 23.55M 11.8M
Operating Cash Flow
176.25M 211.47M 211.49M 225M 213.39M 196.13M 173.92M 180.9M 174.53M 194.83M 192.16M 195.95M 191.5M 177.94M 178.53M 177.36M 173.25M 156.52M
Capital Expenditures
-5.73M -6.19M -5.21M -4.72M -4.87M -5.49M -5.57M -6.18M -6.08M -5.64M -6.09M -5M -4.52M -4.32M -4.65M -5.84M -6.88M -6.54M
Cash Acquisitions
-852.7M -852.7M -852.7M n/a 846K 571K -355.25M -355.25M -356.1M -329.82M 26M -227.96M -227.96M -253.96M -253.96M -213.06M -213.06M -213.06M
Purchase of Investments
n/a n/a n/a n/a n/a n/a -15.26M -15.26M -15.26M -41.26M -26M -26M -26M n/a n/a -1.5M -1.5M -2.25M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a 15.3M 15.7M 16.45M 16.75M 2.05M 1.95M 3M 4.2M 4.95M 5.95M 5.65M 5M 9.93M
Other Investing Acitivies
-1.2M -1.2M n/a 438K 438K -14.86M -14.86M -16.05M -16.35M -1.65M -1.95M -3M -4.2M -4.95M -5.95M -3.26M -2.61M -6.79M
Investing Cash Flow
-859.62M -860.08M -857.91M -4.72M -4.02M -4.92M -375.68M -376.3M -377.04M -376.33M -6.09M -258.96M -258.48M -258.28M -258.62M -218.01M -219.04M -218.7M
Debt Repayment
660M 794.12M 790.68M 28.96M -2.76M -123.59M 103.13M 133.13M 163.13M 188.13M -1.35M -5.28M -9.21M 255.35M 232.79M 333.17M 335.05M 70.33M
Common Stock Repurchased
-54.15M -84.1M -76.49M -90.74M -76.41M -41.46M -33.96M -31.52M -55.57M -67.04M -77.04M -78.31M -54.26M -47.79M -37.79M -75M -75.18M -57.12M
Dividend Paid
-15.99M -23.65M -31.46M -31.7M -31.8M -31.7M -31.55M -31.38M -31.36M -31.3M -31.06M -31.54M -31.52M -31.49M -31.56M -30.91M -30.61M -30.29M
Other Financial Acitivies
-16.78M -65.68M -59.35M -29.75M -30.32M 15.01M 17.86M 15.33M 13.93M 13.89M 13.44M 13.38M 10.74M -38.37M -43.36M -44.29M -42.72M 3.84M
Financial Cash Flow
590.52M 644.37M 640.82M -127.53M -145.57M -186.03M 51.19M 83.21M 79.11M 110.43M -91.68M -95.8M -69.77M 139.3M 131.46M 194.2M 204.81M -500K
Net Cash Flow
-88.41M -3.71M -8.88M 94.71M 64.89M 4.95M -144.26M -106.32M -119.84M -69.86M 94.39M -158.81M -136.75M 58.95M 51.38M 153.56M 159.01M -62.68M
Free Cash Flow
170.53M 205.28M 206.29M 220.29M 208.52M 190.63M 168.35M 174.71M 168.44M 189.19M 186.07M 190.95M 186.99M 173.62M 173.88M 171.53M 166.38M 149.98M