Personalis Inc. (PSNL)
NASDAQ: PSNL
· Real-Time Price · USD
4.61
-0.05 (-1.07%)
At close: Aug 15, 2025, 3:59 PM
4.62
0.33%
After-hours: Aug 15, 2025, 06:50 PM EDT
Personalis Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 17.2M | 20.61M | 16.8M | 25.71M | 22.58M | 19.52M | 19.68M | 18.25M | 16.7M | 18.86M | 16.72M | 14.86M | 18.24M | 15.23M | 20.68M | 22.26M | 21.67M | 20.88M |
Cost of Revenue | 12.45M | 13.4M | 12.25M | 16.96M | 14.54M | 14.03M | 14.47M | 14.77M | 11.91M | 14.13M | 14.41M | 12.38M | 13.96M | 10.95M | 12.69M | 14.2M | 13.5M | 13.45M |
Gross Profit | 4.76M | 7.21M | 4.55M | 8.74M | 8.04M | 5.49M | 5.21M | 3.48M | 4.79M | 4.73M | 2.31M | 2.48M | 4.28M | 4.28M | 8M | 8.07M | 8.17M | 7.43M |
Operating Income | -21.8M | -17.7M | -18.11M | -14.38M | -16.89M | -18.88M | -19.93M | -30.79M | -25.35M | -25.94M | -32.09M | -27.26M | -27.88M | -28.31M | -20.23M | -17.69M | -14.95M | -12.49M |
Interest Income | 1.88M | 2.03M | 1.63M | 1.38M | 1.14M | 1.36M | 1.48M | 1.71M | 1.47M | 1.25M | 1.16M | 743K | 349K | 144K | 81K | 88K | 103K | 95K |
Pretax Income | -20.05M | -15.74M | -16.42M | -39.09M | -12.8M | -12.96M | -26.58M | -29.07M | -23.92M | -28.64M | -31.06M | -26.48M | -27.53M | -28.2M | -20.2M | -17.66M | -14.95M | -12.41M |
Net Income | -20.06M | -15.75M | -16.43M | -39.09M | -12.8M | -12.97M | -26.58M | -29.1M | -23.95M | -28.66M | -31.07M | -26.49M | -27.55M | -28.21M | -20.2M | -17.67M | -14.95M | -12.4M |
Selling & General & Admin | 14.18M | 12.26M | 11.17M | 11.44M | 11.97M | 11.6M | 11.52M | 11.97M | 12.13M | 14.1M | 17.83M | 14.78M | 15.87M | 15.49M | 13.71M | 12.14M | 11.43M | 10.42M |
Research & Development | 12.38M | 12.64M | 11.49M | 11.68M | 12.96M | 12.77M | 13.61M | 16.74M | 17.85M | 16.57M | 16.57M | 14.96M | 16.29M | 17.1M | 14.51M | 13.62M | 11.69M | 9.5M |
Other Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 32K | 1K | -26K | -88K | 80K | 50K | 19K | 1K | 5K | -36K | -12K |
Operating Expenses | 26.56M | 24.9M | 22.66M | 23.13M | 24.93M | 24.37M | 25.14M | 28.71M | 29.99M | 30.67M | 34.4M | 29.74M | 32.16M | 32.58M | 28.22M | 25.76M | 23.11M | 19.92M |
Interest Expense | 48K | 28K | n/a | 7K | 9K | 9K | 9K | 15K | 39K | 47K | 47K | 45K | 50K | 59K | 59K | 60K | 65K | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 39.01M | 38.3M | 34.91M | 40.09M | 39.47M | 38.41M | 39.61M | 43.48M | 41.89M | 44.8M | 48.81M | 42.12M | 46.12M | 43.53M | 40.91M | 39.95M | 36.62M | 33.37M |
Income Tax Expense | 2K | 7K | 4K | 3K | 4K | 7K | 5K | 28K | 36K | 14K | 8K | 11K | 14K | 7K | -3K | 12K | 8K | -3K |
Shares Outstanding (Basic) | 88.52M | 87.46M | 72.88M | 61.05M | 52.39M | 50.68M | 49.6M | 48.69M | 47.67M | 46.74M | 46.26M | 45.92M | 45.64M | 45M | 44.45M | 44.51M | 43.96M | 42.27M |
Shares Outstanding (Diluted) | 88.52M | 87.46M | 72.88M | 61.05M | 52.39M | 50.68M | 49.6M | 48.69M | 47.67M | 46.74M | 46.26M | 45.92M | 45.64M | 45M | 44.81M | 44.51M | 43.96M | 42.27M |
EPS (Basic) | -0.23 | -0.18 | -0.23 | -0.64 | -0.24 | -0.26 | -0.54 | -0.6 | -0.5 | -0.61 | -0.67 | -0.58 | -0.6 | -0.63 | -0.45 | -0.4 | -0.34 | -0.29 |
EPS (Diluted) | -0.23 | -0.18 | -0.23 | -0.64 | -0.24 | -0.26 | -0.54 | -0.6 | -0.5 | -0.61 | -0.67 | -0.58 | -0.6 | -0.63 | -0.45 | -0.4 | -0.34 | -0.29 |
EBITDA | -17.48M | -13.13M | -13.88M | -36.32M | -9.99M | -10.12M | -23.66M | -26.3M | -20.45M | -25.28M | -27.22M | -23.39M | -25.32M | -26.37M | -18.54M | -16.09M | -13.49M | -10.88M |
EBIT | -20.01M | -15.71M | -16.42M | -39.08M | -12.79M | -12.95M | -26.57M | -29.05M | -23.88M | -28.6M | -31.01M | -26.44M | -27.48M | -28.14M | -20.14M | -17.6M | -14.88M | -12.41M |
Depreciation & Amortization | 2.53M | 2.59M | 2.54M | 2.76M | 2.8M | 2.84M | 2.91M | 2.76M | 3.43M | 3.32M | 3.79M | 3.05M | 2.17M | 3.87M | 2.82M | 2.38M | 1.87M | 1.9M |