Restaurant Brands Interna... (QSR)
64.51
-4.23 (-6.15%)
At close: Mar 28, 2025, 3:59 PM
64.95
0.68%
After-hours: Mar 28, 2025, 06:18 PM EDT
Restaurant Brands International Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 |
| Revenue | 8.41B | 7.02B | 6.5B | 5.74B | 4.97B | 5.6B | 5.36B | 4.58B | 4.15B | 4.05B | 1.2B | 1.15B | 1.97B |
| Cost of Revenue | 5.38B | 4.22B | 3.91B | 3.34B | 2.14B | 2.35B | 2.24B | 2.33B | 2.18B | 2.31B | 335.4M | 347.7M | 1.15B |
| Gross Profit | 3.02B | 2.8B | 2.6B | 2.4B | 2.83B | 3.25B | 3.12B | 2.25B | 1.96B | 1.74B | 863.4M | 798.6M | 818.6M |
| Operating Income | 2.42B | 2.05B | 1.9B | 1.88B | 1.42B | 2.01B | 1.92B | 1.74B | 1.67B | 1.19B | 181.1M | 522.2M | 417.7M |
| Interest Income | n/a | 13M | 7M | 3M | 9M | 20M | 15M | 26.4M | 4.1M | 4.2M | 3.7M | 2.6M | 1.1M |
| Pretax Income | 1.81B | 1.45B | 1.36B | 1.36B | 816M | 1.45B | 1.38B | 1.1B | 1.2B | 673.9M | -254M | 322.2M | 159.7M |
| Net Income | 1.02B | 1.19B | 1.48B | 1.25B | 750M | 1.11B | 612M | 648.8M | 615.6M | 375.1M | 161.4M | 233.7M | 117.7M |
| Selling & General & Admin | 733M | 647M | 536M | 454M | 1.23B | 1.21B | 1.21B | 329M | 280.5M | 304M | 345.4M | 204.8M | 272.8M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | n/a | 104M | 39M | 20M | 11M | 9M | -8M | -1.2M | -100K | 1.8M | -10.9M | -5.6M | -12.2M |
| Operating Expenses | 733M | 751M | 575M | 474M | 1.24B | 1.22B | 1.22B | 353.1M | 302.3M | 319.2M | 356.3M | 221.8M | 302.6M |
| Interest Expense | 577M | 595M | 533M | 505M | 508M | 532M | 535M | 512.2M | 466.9M | 478.3M | 270.8M | 190.6M | 209M |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | 75M | n/a | n/a | 13.7M | 2.4M | 6.2M | 48.3M |
| Cost & Expenses | 5.99B | 4.97B | 4.48B | 3.81B | 3.38B | 3.57B | 3.46B | 2.68B | 2.48B | 2.63B | 691.7M | 569.5M | 1.45B |
| Income Tax | 364M | -265M | -117M | 110M | 66M | 341M | 238M | -133.6M | 243.9M | 162.2M | 15.3M | 88.5M | 42M |
| Shares Outstanding (Basic) | 319M | 312M | 307M | 310M | 302M | 268M | 473M | 237M | 233M | 203.5M | 343.7M | 351M | 349.7M |
| Shares Outstanding (Diluted) | 454M | 456M | 455M | 464M | 468M | 469M | 473M | 477M | 470M | 476M | 358.2M | 357.8M | 354.1M |
| EPS (Basic) | 3.20 | 5.50 | 4.83 | 4.04 | 2.48 | 4.15 | 1.29 | 2.74 | 2.64 | 1.84 | 0.47 | 0.67 | 0.34 |
| EPS (Diluted) | 2.25 | 3.76 | 3.26 | 2.70 | 1.60 | 2.37 | 1.29 | 1.36 | 1.31 | 0.79 | 0.45 | 0.65 | 0.33 |
| EBITDA | 2.66B | 2.24B | 2.21B | 2.13B | 1.78B | 2.21B | 2.13B | 1.88B | 1.78B | 1.58B | 725.1M | 647.9M | 611.3M |
| Depreciation & Amortization | 264M | 191M | 182.47M | 199.23M | 198.98M | 189.3M | 170.82M | 230.09M | 170.03M | 182M | 68.8M | 65.8M | 114.2M |