RAVE Restaurant Group Inc... (RAVE)

AI Score

Unlock

2.20

-0.03 (-1.35%)

At close: Apr 21, 2025, 3:59 PM

2.20

0.17%

After-hours: Apr 21, 2025, 04:05 PM EDT

RAVE Restaurant Income Statement

Financials in USD. Fiscal year is July - June.

Fiscal Year	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 29, 2024	Sep 29, 2024	Jun 30, 2024	Mar 24, 2024	Dec 24, 2023	Sep 24, 2023	Jun 25, 2023	Mar 26, 2023	Dec 25, 2022	Sep 25, 2022	Jun 26, 2022	Mar 27, 2022	Dec 26, 2021	Sep 26, 2021	Jun 27, 2021	Mar 28, 2021	Dec 27, 2020	Sep 27, 2020	Jun 28, 2020	Mar 29, 2020	Dec 29, 2019	Sep 29, 2019	Jun 30, 2019	Mar 24, 2019	Dec 23, 2018	Sep 23, 2018	Jun 24, 2018	Mar 25, 2018	Dec 24, 2017	Sep 24, 2017	Jun 25, 2017	Mar 26, 2017	Dec 25, 2016	Sep 25, 2016	Jun 26, 2016	Mar 27, 2016	Dec 27, 2015	Sep 27, 2015
Revenue	12.24M	12.16M	12.2M	11.89M	11.9M	11.97M	11.89M	11.66M	11.31M	11.14M	10.69M	10.25M	9.81M	9.24M	8.59M	7.79M	8.31M	9.02M	9.99M	11.51M	11.87M	12.23M	12.34M	12.06M	11.66M	12.66M	22.84M	32.8M	44.22M	54.81M	57.11M	60.03M	61.21M	61.73M	60.81M	58.97M	55.61M	51.43M
Cost of Revenue	3.52M	3.59M	3.77M	3.87M	3.96M	3.93M	3.96M	3.84M	3.58M	3.5M	3.29M	3.12M	3.12M	3.02M	2.66M	2.58M	2.84M	3.12M	3.49M	4.26M	4.57M	4.68M	4.9M	4.46M	4.1M	4.83M	15.36M	25.98M	38.61M	51.17M	54.15M	57.58M	58.73M	58.46M	56.94M	54.81M	51.15M	47.34M
Gross Profit	8.71M	8.56M	8.43M	8.03M	7.94M	8.05M	7.93M	7.82M	7.73M	7.64M	7.41M	7.13M	6.69M	6.22M	5.93M	5.21M	5.47M	5.9M	6.5M	7.25M	7.3M	7.55M	7.44M	7.6M	7.56M	7.83M	7.48M	6.82M	5.61M	3.65M	2.96M	2.46M	2.48M	3.27M	3.87M	4.16M	4.47M	4.09M
Operating Income	3.23M	3.11M	3.01M	2.72M	2.35M	2.3M	2.17M	2.5M	2.58M	2.57M	2.48M	1.81M	1.48M	1.22M	1.02M	567K	421K	465K	809K	1.8M	1.86M	1.94M	1.68M	647K	467K	216K	121K	-99K	-1.62M	-3.45M	-4.91M	-6.03M	-5.75M	-4.48M	-3.38M	-2.31M	-1.26M	-1.17M
Interest Income	169K	82K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	11K	11K	11K	11K	40K	40K	40K	40K	n/a	9K	27K	37K	41K	32K	14K	5K	1K	1K	1K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	3.48M	3.27M	3.09M	2.74M	2.32M	2.27M	2.15M	2.44M	2.5M	2.48M	2.37M	2.14M	2.06M	1.7M	1.49M	631K	-293K	-387K	-155K	-1.25M	-1M	-649K	-801K	228K	13K	-772K	-1.27M	-1.99M	-3.48M	-10.99M	-12.11M	-13.54M	-12.77M	-6.75M	-6.06M	-4.54M	-4.16M	-2.77M
Net Income	2.67M	2.61M	2.47M	2.23M	1.9M	1.69M	1.61M	7.76M	7.93M	8.04M	8.02M	2.16M	2.08M	1.73M	1.52M	625K	-4.31M	-4.39M	-4.23M	-5.09M	-839K	-621K	-750K	3.41M	3.19M	2.38M	1.91M	-2.53M	-4M	-11.35M	-12.49M	-13.65M	-12.92M	-9.82M	-8.89M	-7.22M	-6.56M	-2.13M
Selling & General & Admin	5.35M	5.38M	5.29M	5.16M	5.36M	5.47M	5.49M	5.79M	5.66M	5.58M	5.45M	5.13M	5.02M	4.83M	4.71M	4.44M	4.85M	5.23M	5.5M	5.23M	5.15M	5.22M	5.27M	6.41M	6.54M	6.92M	6.79M	6.5M	6.94M	7.1M	7.88M	8.49M	8.23M	7.75M	7.25M	6.46M	5.73M	5.25M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	773K	711K	72K	n/a	520K	573K	573K	4.02M	3.54M	3.54M	3.58M	177K	172K	167K	167K	173K	177K	183K	186K	222K	297K	374K	466K	526K	539K	701K	1.93M	-7.78M	-6.66M	234K	n/a	4.99M	4.53M	-259K	n/a	4.58M	3.79M	1.4M
Operating Expenses	6.12M	6.1M	5.42M	5.27M	6M	6.15M	6.17M	5.76M	5.15M	5.07M	4.93M	5.3M	5.19M	4.99M	4.88M	4.62M	5.03M	5.41M	5.69M	5.46M	5.45M	5.6M	5.74M	6.94M	7.08M	7.62M	7.36M	6.92M	7.23M	7.1M	7.88M	8.49M	8.23M	7.75M	7.25M	6.46M	5.73M	5.25M
Interest Expense	n/a	n/a	n/a	n/a	n/a	n/a	1K	1K	15K	38K	61K	84K	93K	93K	92K	89K	90K	91K	95K	102K	104K	106K	104K	103K	103K	140K	183K	224K	235K	174K	106K	39K	3K	3K	4K	5K	7K	8K
Selling & Marketing Expenses	481K	491K	491K	21K	10K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	8.95M	8.99M	9.19M	9.14M	9.52M	9.64M	9.69M	9.16M	8.74M	8.57M	8.21M	8.43M	8.31M	8.01M	7.54M	7.2M	7.87M	8.53M	9.18M	9.71M	10.01M	10.28M	10.64M	11.39M	11.18M	12.45M	22.72M	32.9M	45.84M	58.27M	62.03M	66.06M	66.96M	66.21M	64.19M	61.28M	56.88M	52.59M
Income Tax Expense	813K	656K	619K	509K	424K	577K	537K	-5.32M	-5.43M	-5.57M	-5.66M	-24K	-26K	-28K	-29K	6K	4.01M	4.01M	4.08M	3.84M	-161K	-28K	-51K	-3.13M	-3.13M	-3.29M	-3.32M	20K	19K	51K	53K	100K	98K	2.98M	2.71M	2.52M	2.25M	-814K
Shares Outstanding (Basic)	14.69M	14.59M	14.52M	14.59M	14.44M	14.15M	14.15M	14.15M	16.35M	16.63M	17.96M	18M	18M	18M	18M	17.99M	17.71M	15.45M	15.21M	15.05M	15.13M	15.11M	15.92M	15.07M	15.07M	15.06M	18.63M	14.94M	14.34M	11.16M	10.28M	10.65M	10.61M	10.47M	11.14M	11.13M	11.13M	11.16M
Shares Outstanding (Diluted)	14.72M	14.8M	14.68M	14.74M	14.46M	14.76M	14.74M	14.15M	16.35M	16.63M	17.96M	18.45M	18.8M	18.8M	18.8M	18.79M	18.51M	16.25M	15.21M	15.13M	15.93M	15.92M	15.92M	15.07M	15.9M	15.9M	19.56M	14.94M	14.34M	11.16M	10.66M	10.66M	10.66M	10.47M	11.46M	11.13M	11.62M	11.82M
EPS (Basic)	0.18	0.18	0.17	0.16	0.13	0.12	0.11	0.44	0.45	0.46	0.46	0.13	0.12	0.10	0.08	0.04	-0.28	-0.29	-0.28	-0.33	-0.05	-0.03	-0.04	0.18	0.17	0.11	0.07	-0.21	-0.36	-1.07	-1.18	-1.27	-1.2	-0.88	-0.79	-0.64	-0.59	-0.2
EPS (Diluted)	0.18	0.18	0.17	0.15	0.13	0.11	0.11	0.44	0.45	0.45	0.45	0.12	0.11	0.10	0.08	0.04	-0.28	-0.29	-0.29	-0.34	-0.06	-0.04	-0.04	0.18	0.17	0.11	0.07	-0.2	-0.35	-1.05	-1.16	-1.26	-1.19	-0.87	-0.78	-0.63	-0.57	-0.18
EBITDA	3.76M	3.68M	3.64M	3.4M	3.04M	2.99M	2.84M	3.09M	3.15M	3.14M	3.04M	2.85M	2.81M	2.34M	2.22M	1.62M	560K	588K	752K	-699K	-369K	-54K	-231K	857K	655K	524K	615K	138K	-894K	-8.46M	-9.55M	-10.62M	-9.79M	-3.92M	-3.5M	-2.28M	-2.16M	-1M
EBIT	3.21M	3.08M	2.99M	2.69M	2.32M	2.27M	2.15M	2.45M	2.52M	2.51M	2.43M	2.22M	2.15M	1.79M	1.58M	720K	-203K	-296K	-60K	-1.15M	-896K	-543K	-697K	331K	116K	-632K	-716K	-1.39M	-2.61M	-9.78M	-11.28M	-12.78M	-12.3M	-6.68M	-6.06M	-4.53M	-4.15M	-2.76M
Depreciation & Amortization	554K	602K	629K	650K	661K	659K	651K	641K	628K	619K	608K	625K	657K	884K	926K	1.67M	901K	685K	657K	-174K	527K	489K	466K	526K	539K	699K	874K	1.07M	1.52M	1.98M	2.46M	2.88M	3.14M	3M	2.72M	2.42M	1.99M	1.76M