RE/MAX Inc.

NYSE: RMAX · Real-Time Price · USD
8.90
0.12 (1.37%)
At close: Aug 15, 2025, 3:59 PM
8.88
-0.22%
After-hours: Aug 15, 2025, 06:21 PM EDT

RE/MAX Income Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Revenue
298.16M 303.87M 307.69M 311.82M 314.56M 318.56M 325.67M 330.34M 338.06M 347.78M 353.39M 361.28M 363.34M 348.41M 329.7M 312.99M 293.06M 268.02M
Cost of Revenue
57.61M 85.04M 94.23M 104.35M 105.11M 98.75M 92.04M 85.09M 86.98M 88.81M 90.32M 91.43M 91.96M 87.1M 82.39M 77.28M 71.3M 65.03M
Gross Profit
167.8M 218.82M 213.45M 207.47M 209.46M 219.8M 233.63M 245.24M 251.08M 258.97M 263.07M 269.85M 271.37M 261.31M 247.31M 235.71M 221.76M 203M
Operating Income
38.89M 41.02M 40.18M 44.99M 8.78M 5.76M 8.15M 15.41M 44.66M 48.42M 52.86M 46.95M 1.13M -2.37M -10.19M -13.88M 34.51M 29.78M
Interest Income
3.54M 3.65M 3.74M 3.94M 4.22M 4.42M 4.42M 4.1M 3.43M 2.44M 1.46M 691K 213K 73K 217K 213K 219K 234K
Pretax Income
8.13M 8.94M 6.2M -7.45M -43.36M -45.35M -41.54M -22.15M 6.48M 13.69M 18.13M 23.29M -17.92M -19.85M -22.42M -24.41M 25.94M 21.63M
Net Income
9.5M 8.52M 7.12M -9.59M -70.01M -71.7M -69.03M -60.95M -2.4M 1.42M 5.04M 10.97M -13.27M -13.89M -15.75M -17.57M 11.14M 9.43M
Selling & General & Admin
148.62M 149.58M 152.26M 155.62M 162.78M 168.14M 171.55M 167.38M 173.99M 174.56M 173.28M 138.31M 139.71M 137.75M 133.59M 174.35M 151.47M 138M
Research & Development
n/a n/a n/a n/a n/a n/a n/a 1.2M 1.2M 1.2M 1.2M n/a n/a n/a n/a n/a n/a n/a
Other Expenses
53.04M 55.65M 48.44M 34.66M 86.56M 88.22M 96.25M 105.16M 54.79M 60.19M 61.14M 61.32M 61.15M 33.64M 31.59M -17.5M 5.96M 17.16M
Operating Expenses
201.65M 185.2M 180.67M 169.88M 228.93M 234.9M 246.34M 251.47M 207.71M 209.38M 209.05M 220.55M 221.77M 217.67M 211.47M 203.96M 179.35M 165.31M
Interest Expense
17.75M 34.93M 36.26M 37.06M 37.1M 36.75M 35.74M 33.87M 30.3M 25.5M 20.9M 17.22M 14.8M 12.9M 11.34M 9.73M 8.58M 8.64M
Selling & Marketing Expenses
64.37M 54.38M 50.56M 31.91M 44.18M 35.9M 20.85M 20.85M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
200.56M 262.84M 267.5M 266.82M 305.78M 312.8M 317.52M 315.71M 294.68M 298.19M 299.37M 311.98M 313.73M 304.77M 293.86M 281.25M 250.65M 230.34M
Income Tax Expense
-3.15M -1.51M -1.88M 6.94M -50.25M -49.3M -50.41M -46.58M 7.65M 7.83M 8.64M 5.36M 5.6M 3.7M 2.44M 3.99M 5.25M 5.25M
Shares Outstanding (Basic)
19.97M 19.29M 18.92M 18.86M 18.85M 18.48M 18.25M 18.15M 18.12M 17.92M 18.14M 18.65M 19M 18.93M 18.74M 18.74M 18.72M 18.5M
Shares Outstanding (Diluted)
20.17M 19.29M 19.99M 19.48M 19M 18.48M 18.25M 18.15M 18.39M 17.92M 18.14M 18.88M 19.15M 19.21M 18.74M 18.74M 18.94M 18.87M
EPS (Basic)
0.49 0.46 0.38 -0.53 -3.86 -3.95 -3.81 -3.37 -0.14 0.06 0.26 0.72 -0.57 -0.6 -0.7 -0.93 0.61 0.52
EPS (Diluted)
0.47 0.44 0.36 -0.53 -3.86 -3.95 -3.81 -3.37 -0.14 0.05 0.24 0.70 -0.59 -0.61 -0.7 -0.93 0.61 0.52
EBITDA
50.09M 70.52M 69.75M 70.17M 64.78M 62.33M 64.93M 78.43M 77.59M 86.99M 93.87M 91.65M 54.75M 44.28M 33.03M 23.94M 70.18M 65.71M
EBIT
27.01M 43.86M 42.46M 29.61M -6.25M -8.6M -5.8M 11.71M 36.79M 39.19M 39.03M 40.51M -3.12M -6.61M -10.88M -14.48M 34.83M 30.24M
Depreciation & Amortization
27.5M 28.3M 29.56M 30.67M 31.63M 32.23M 32.41M 33.15M 33.71M 34.82M 35.77M 35.95M 35.78M 33.64M 31.59M 29.62M 27.88M 27.32M