Rayonier Inc. (RYN)
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
25.93
-0.21 (-0.80%)
At close: Feb 21, 2025, 3:15 PM
Rayonier Income Statement
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 |
Revenue | 1.26B | 1.06B | 909.1M | 1.11B | 859.2M | 711.6M | 816.1M | 819.6M | 788.3M | 544.9M | 603.5M | 1.71B | 1.57B | 1.49B | 1.32B | 1.17B | 1.23B | 1.22B | 1.23B | 1.18B | 1.21B | 1.1B | 1.12B | 1.16B | 1.23B | 1.04B | 1.01B | 1.1B | 1.18B | 1.26B | 1.07B | 936.3M |
Cost of Revenue | 784.8M | 760.27M | 688.3M | 796.1M | 712.5M | 558.4M | 605.2M | 568.3M | 524.7M | 441.1M | 483.9M | 1.25B | 1.1B | 1.07B | 990.1M | 914.8M | 953.9M | 922.15M | 952.74M | 942.1M | 984.45M | 950.56M | 948.4M | 978.84M | 814.9M | 761.7M | 751.4M | 803.4M | 884.4M | 899M | 787.2M | 702.5M |
Gross Profit | 478.2M | 296.66M | 220.8M | 313.5M | 146.7M | 153.2M | 210.9M | 251.3M | 263.6M | 103.8M | 119.6M | 461.5M | 466.2M | 414.9M | 325.1M | 253.8M | 278.2M | 302.51M | 277.06M | 238.6M | 222.54M | 150.29M | 169.03M | 186.07M | 411.97M | 274.2M | 257.2M | 300.8M | 293.6M | 361.5M | 282.3M | 233.8M |
Operating Income | 402.5M | 211.28M | 165.8M | 269.8M | 74.4M | 107M | 170.1M | 215.5M | 255.8M | 77.8M | 98.3M | 422.8M | 411.5M | 356.3M | 282M | 409.5M | 223.1M | 246.59M | 229.6M | 183.19M | 169.76M | 102.58M | 130.16M | 149.77M | 203.85M | 129.2M | 120.6M | 159.1M | 32.7M | 228.5M | 164.4M | 127.2M |
Interest Income | n/a | 20.63M | 2.6M | 200K | 1.2M | 5.3M | 4.6M | 1.9M | n/a | n/a | n/a | 2.5M | 600K | 900K | 1.3M | 1.8M | 2.1M | 7.26M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 376M | 183.62M | 132.2M | 225.1M | 36.8M | 80.6M | 142.6M | 183.3M | 222.8M | 43.1M | 44.8M | 381.5M | 367.1M | 306.4M | 232.8M | 358.8M | 179.9M | 198.03M | 190.14M | 190.85M | 123.45M | 55.78M | 69.8M | 82.56M | 108.64M | 98.2M | 90.1M | 120.6M | -13.5M | 208M | 108M | 82.9M |
Net Income | 359.1M | 173.49M | 107.08M | 210.5M | 37.08M | 59.1M | 102.2M | 148.8M | 212M | 46.2M | 99.3M | 371.9M | 278.7M | 276M | 217.6M | 312.5M | 152M | 174.27M | 176.42M | 182.84M | 156.9M | 49.97M | 54.17M | 57.6M | 78.19M | 68.7M | 63.6M | 87.3M | -98.4M | 142.3M | 70M | 52.5M |
Selling & General & Admin | 75.7M | 76.82M | 64.7M | 57.8M | 50.6M | 41.7M | 41.9M | 40.2M | 42.8M | 45.8M | 47.9M | 64.8M | 68.4M | 66.5M | 67.1M | 62.63M | 64.3M | 66.94M | 63.45M | 64.4M | 60.66M | 56.02M | 42.44M | 36.3M | 31.21M | 39.6M | 35.5M | 42.4M | 164M | 37M | 27.7M | 28.3M |
Research & Development | n/a | n/a | 0.15 | 0.20 | -16.04 | 0.11 | 0.17 | 0.22 | 0.27 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | 8.56M | -9.7M | -14.1M | 21.7M | 4.5M | -117K | -1.42M | 18.2M | 19.22M | 17.57M | 19.48M | 15.94M | -7.92M | n/a | -221.17M | -9.24M | -11.03M | -15.98M | -8.99M | -7.87M | -8.3M | -3.57M | n/a | 176.91M | 105.4M | 101.1M | 99.3M | 96.9M | 96M | 90.2M | 106.6M |
Operating Expenses | 75.7M | 85.38M | 55M | 43.7M | 72.3M | 46.2M | 40.8M | 35.8M | 7.8M | 26M | 21.3M | 54.8M | 54.7M | 66.5M | 43.1M | 62.6M | 55.1M | 55.91M | 47.47M | 55.41M | 52.78M | 47.71M | 38.87M | 36.3M | 208.13M | 145M | 136.6M | 141.7M | 260.9M | 133M | 117.9M | 106.6M |
Interest Expense | -36.9M | 48.3M | 36.2M | 44.9M | 38.8M | 31.7M | 32.1M | 34.1M | 33M | 34.7M | 53.5M | 43.8M | 45M | 50.8M | 50.5M | 52.5M | 45.3M | 56.33M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | -51K | -45K | 15K | 50K | 17K | -43K | 3K | 66.5M | 67.1M | 62.63M | 64.3M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 860.5M | 845.65M | 743.3M | 839.8M | 784.8M | 604.6M | 646M | 604.1M | 532.5M | 467.1M | 505.2M | 1.3B | 1.16B | 1.14B | 1.03B | 977.4M | 1.01B | 978.06M | 1B | 997.52M | 1.04B | 998.27M | 987.27M | 1.02B | 1.02B | 906.7M | 888M | 945.1M | 1.15B | 1.03B | 905.1M | 809.1M |
Income Tax | -7M | 5.12M | 9.4M | 14.6M | 7M | 12.9M | 25.3M | 21.8M | 5M | -800K | -9.6M | 49.7M | 88.4M | 30.4M | 15.2M | 46.3M | 20.3M | 23.76M | 19.05M | -16.95M | -33.45M | 5.81M | 14.88M | 24.96M | 30.46M | 29.5M | 26.5M | 33.3M | -13.3M | 65.7M | 38M | 30.4M |
Shares Outstanding (Basic) | 148.84M | 148.05M | 146.21M | 140.81M | 133.87M | 129.26M | 129.04M | 127.37M | 122.59M | 125.39M | 126.46M | 125.72M | 122.71M | 121.66M | 120.24M | 118.58M | 117.71M | 116.36M | 114.73M | 113.49M | 111.67M | 95.04M | 93.4M | 91.91M | 92.11M | 93.68M | 112.74M | 97.14M | 120.18M | 99.75M | 118.83M | 100.01M |
Shares Outstanding (Diluted) | 152.1M | 151.07M | 150.15M | 145.3M | 136.94M | 129.6M | 129.69M | 127.81M | 122.81M | 125.9M | 131.04M | 130.11M | 128.7M | 125.39M | 121.87M | 120.03M | 119.14M | 118.38M | 117.24M | 116.28M | 114.8M | 96.91M | 94.49M | 92.9M | 93.57M | 94.83M | 114.77M | 99.11M | 120.18M | 101.01M | 118.83M | 100.01M |
EPS (Basic) | 2.41 | 1.19 | 0.73 | 1.49 | 0.28 | 0.46 | 0.79 | 1.17 | 1.73 | 0.37 | 0.78 | 2.96 | 2.27 | 2.27 | 1.81 | 2.63 | 1.29 | 1.50 | 1.53 | 1.57 | 1.41 | 0.52 | 0.58 | 0.63 | 0.85 | 0.73 | 0.56 | 0.90 | -0.82 | 1.43 | 0.59 | 0.52 |
EPS (Diluted) | 2.36 | 1.17 | 0.73 | 1.45 | 0.27 | 0.46 | 0.79 | 1.16 | 1.73 | 0.37 | 0.76 | 2.86 | 2.17 | 2.20 | 1.79 | 2.61 | 1.27 | 1.47 | 1.51 | 1.53 | 1.37 | 0.52 | 0.57 | 0.62 | 0.84 | 0.72 | 0.55 | 0.88 | -0.82 | 1.41 | 0.59 | 0.52 |
EBITDA | 402.5M | 378.19M | 303.84M | 411.31M | 275.73M | 237.69M | 313.37M | 339.67M | 370.92M | 191.49M | 218.27M | 208.42M | 114.41M | 490.69M | 426.67M | 158.37M | 168.24M | 154.69M | 366.09M | 367.55M | 319.08M | 260.49M | 295.87M | 326.9M | 363.71M | 234.5M | 221.6M | 258.4M | 129.6M | 324.5M | 254.6M | 205.5M |
Depreciation & Amortization | n/a | 158.23M | 758.77M | 851.63M | 764.14M | 605.77M | 643.76M | 600.44M | 560.1M | 113.7M | 120M | 191.3M | 148.7M | 135.7M | 143.4M | 158.4M | 179.4M | 154.69M | 136.5M | 147.39M | 153.79M | 157.91M | 165.72M | 177.12M | 176.91M | 105.4M | 101.1M | 99.3M | 96.9M | 96M | 90.2M | 78.3M |