Schrödinger Inc. (SDGR)
NASDAQ: SDGR
· Real-Time Price · USD
19.37
-0.08 (-0.41%)
At close: Aug 15, 2025, 3:59 PM
19.51
0.72%
After-hours: Aug 15, 2025, 07:57 PM EDT
Schrödinger Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 54.76M | 59.55M | 88.32M | 35.29M | 47.33M | 36.6M | 74.13M | 42.57M | 35.19M | 64.78M | 56.84M | 36.98M | 38.47M | 48.66M | 46.17M | 29.85M | 29.78M | 32.13M |
Cost of Revenue | 28.6M | 28.43M | 24.19M | 17.56M | 16M | 17.71M | 16.58M | 18.93M | 21.38M | 19.09M | 18.14M | 19.78M | 21.34M | 20.68M | 19.81M | 18.73M | 17.8M | 15.96M |
Gross Profit | 26.16M | 31.12M | 64.13M | 17.73M | 31.34M | 18.89M | 57.55M | 23.64M | 13.81M | 45.69M | 38.7M | 17.2M | 17.13M | 27.98M | 26.36M | 11.12M | 11.98M | 16.16M |
Operating Income | -52.9M | -50.89M | -20.71M | -68.42M | -52.73M | -67.43M | -29.62M | -56.19M | -61.13M | -30.5M | -28.54M | -46.16M | -43.47M | -28.64M | -22.52M | -34.67M | -30.34M | -23.91M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 328K | n/a | 286K | 357K | 420K |
Pretax Income | -42.89M | -59.78M | -39.25M | -38.23M | -53.96M | -54.27M | -31.51M | -64.91M | -16.15M | 155.5M | -27.34M | -39.66M | -47.64M | -34.48M | -30.44M | -35.02M | -34.9M | -449K |
Net Income | -43.17M | -59.81M | -40.22M | -38.14M | -54.05M | -54.72M | -30.67M | -62.02M | 4.28M | 129.14M | -27.21M | -39.86M | -47.67M | -34.45M | -30.71M | -35.01M | -34.64M | -29K |
Selling & General & Admin | 35.92M | 36.17M | 35.48M | 35.17M | 33.23M | 35.71M | 35.68M | 33M | 32.24M | 35.45M | 32.7M | 30.48M | 29.48M | 28.8M | 23.73M | 22.57M | 21.23M | 18.63M |
Research & Development | 43.14M | 45.84M | 49.36M | 50.98M | 50.84M | 50.61M | 51.49M | 46.83M | 42.7M | 40.74M | 34.54M | 32.88M | 31.12M | 27.82M | 25.14M | 23.22M | 21.09M | 21.45M |
Other Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -296K | 339K | n/a | 286K | 357K | n/a |
Operating Expenses | 79.06M | 82.01M | 84.84M | 86.15M | 84.06M | 86.32M | 87.17M | 79.83M | 74.94M | 76.19M | 67.24M | 63.36M | 60.61M | 56.63M | 48.88M | 45.79M | 42.32M | 40.08M |
Interest Expense | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 19.88M | 328K | 6K | n/a | n/a | n/a |
Selling & Marketing Expenses | 10.73M | 10.37M | 9.7M | 10.35M | 9.69M | 10.17M | 9.95M | 9.11M | 9.02M | 9.14M | 9.38M | 7.16M | 7.43M | 6.67M | 5.97M | 5.56M | 5.38M | 5.24M |
Cost & Expenses | 107.66M | 110.44M | 109.03M | 103.71M | 100.06M | 104.03M | 103.75M | 98.76M | 96.32M | 95.28M | 85.38M | 83.14M | 81.94M | 77.31M | 68.69M | 64.52M | 60.13M | 56.04M |
Income Tax Expense | 287K | 28K | 963K | -90K | 83K | 456K | -842K | -2.89M | -20.43M | 26.36M | -136K | 194K | 33K | -28K | 274K | -4K | 67K | 74K |
Shares Outstanding (Basic) | 73.43M | 73.06M | 72.67M | 72.81M | 72.71M | 72.29M | 72.14M | 71.92M | 71.64M | 71.47M | 71.32M | 71.17M | 71.16M | 71.05M | 70.78M | 70.78M | 70.58M | 70.07M |
Shares Outstanding (Diluted) | 73.43M | 73.06M | 72.67M | 72.81M | 72.71M | 72.29M | 72.14M | 71.92M | 75.06M | 73.82M | 71.32M | 71.21M | 71.16M | 71.05M | 70.78M | 70.78M | 70.58M | 70.07M |
EPS (Basic) | -0.59 | -0.82 | -0.55 | -0.52 | -0.74 | -0.76 | -0.43 | -0.86 | 0.06 | 1.81 | -0.38 | -0.56 | -0.67 | -0.48 | -0.43 | -0.49 | -0.49 | -0.00 |
EPS (Diluted) | -0.59 | -0.82 | -0.55 | -0.52 | -0.74 | -0.76 | -0.43 | -0.86 | 0.06 | 1.75 | -0.38 | -0.56 | -0.67 | -0.48 | -0.43 | -0.49 | -0.49 | -0.00 |
EBITDA | -41.35M | -49.3M | -18.95M | -66.86M | -51.33M | -66M | -28.27M | -54.92M | -59.97M | -28.74M | -27.4M | -45.06M | -42.35M | -27.67M | -21.86M | -34.09M | -29.61M | -23.02M |
EBIT | -42.89M | -50.89M | -20.71M | -68.42M | -52.73M | -67.43M | -29.62M | -56.19M | -61.13M | -30.5M | -28.54M | -46.16M | -43.47M | -28.64M | -22.52M | -34.67M | -30.34M | -23.91M |
Depreciation & Amortization | 1.53M | 1.59M | 1.76M | 1.56M | 1.4M | 1.44M | 1.35M | 1.27M | 1.17M | 1.76M | 1.14M | 1.11M | 1.13M | 969K | 652K | 581K | 727K | 887K |