Sea Limited (SE)
NYSE: SE
· Real-Time Price · USD
174.01
-0.65 (-0.37%)
At close: Aug 14, 2025, 3:59 PM
172.68
-0.76%
Pre-market: Aug 15, 2025, 09:18 AM EDT
Sea Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 17.92B | 16.8B | 15.49B | 14.48B | 13.77B | 13.09B | 12.9B | 12.74B | 12.59B | 12.45B | 12.22B | 11.75B | 11.09B | 9.96B | 8.3B | 6.82B | 5.42B |
Cost of Revenue | 10.03B | 9.6B | 8.97B | 8.37B | 7.8B | 7.24B | 6.89B | 6.95B | 7.16B | 7.26B | 7.42B | 7.17B | 6.67B | 6.06B | 5.18B | 4.31B | 3.64B |
Gross Profit | 7.88B | 7.2B | 6.53B | 6.11B | 5.98B | 5.84B | 6.01B | 5.79B | 5.43B | 5.19B | 4.8B | 4.58B | 4.42B | 3.9B | 3.12B | 2.52B | 1.79B |
Operating Income | 1.05B | 618.12M | 196.52M | -133.64M | 67.28M | 165.45M | 804.88M | 436.97M | -683.53M | -1.31B | -2.27B | -2.24B | -1.73B | -1.58B | -1.5B | -1.35B | -1.38B |
Interest Income | 273.46M | 271.76M | 269.45M | 357.61M | 349.76M | 331.44M | 294.83M | 237.86M | 154.33M | 96.32M | 52.9M | 31.89M | 39.34M | 36.08M | 29.43M | 24.57M | 23.03M |
Pretax Income | 1.26B | 774.9M | 413.15M | 79.33M | 330.19M | 422.3M | 835.1M | 412.14M | -848.7M | -1.5B | -2.39B | -2.36B | -1.85B | -1.72B | -1.68B | -1.59B | -1.6B |
Net Income | 875.34M | 448.68M | 100.86M | -196.44M | 43.51M | 155.19M | 692.5M | 266.38M | -989.46M | -1.66B | -2.71B | -2.71B | -2.21B | -2.05B | -1.95B | -1.8B | -1.76B |
Selling & General & Admin | 4.92B | 4.9B | 4.85B | 4.86B | 4.57B | 4.08B | 3.54B | 3.72B | 4.38B | 5.05B | 5.76B | 5.69B | 5.41B | 4.94B | 4.25B | 3.61B | 2.98B |
Research & Development | 1.2B | 1.2B | 1.19B | 1.16B | 1.15B | 1.17B | 1.13B | 1.27B | 1.36B | 1.38B | 1.42B | 1.23B | 1.03B | 831.7M | 654.57M | 527.54M | 430.33M |
Other Expenses | 600.89M | 353.85M | 171.34M | 45.88M | 45.88M | 165.43M | 272.08M | 160.24M | 89.13M | -104.08M | -283.02M | -285.61M | -286.51M | -287.95M | -288.35M | -278.81M | -239.42M |
Operating Expenses | 6.88B | 6.62B | 6.37B | 6.28B | 5.91B | 5.56B | 5.09B | 5.24B | 5.82B | 6.32B | 6.89B | 6.64B | 6.15B | 5.48B | 4.62B | 3.86B | 3.17B |
Interest Expense | 28.05M | 28.69M | 29.54M | 39.72M | 40.42M | 41.09M | 41.77M | 39.93M | 59.28M | 60.51M | 101.99M | 130.69M | 123.62M | 138.94M | 121.54M | 129.92M | 150.57M |
Selling & Marketing Expenses | 3.63B | 3.47B | 3.39B | 3.43B | 3.15B | 2.78B | 2.29B | 2.18B | 2.66B | 3.27B | 4.02B | 4.21B | 4.16B | 3.83B | 3.28B | 2.74B | 2.2B |
Cost & Expenses | 16.88B | 16.19B | 15.31B | 14.62B | 13.71B | 12.81B | 11.98B | 12.19B | 12.98B | 13.58B | 14.32B | 13.81B | 12.82B | 11.54B | 9.8B | 8.17B | 6.81B |
Income Tax Expense | 378.72M | 321M | 309.23M | 278.31M | 279.91M | 263.22M | 142.32M | 145.93M | 148.49M | 168.4M | 317.46M | 353.23M | 363.65M | 332.87M | 271.42M | 216.8M | 169.43M |
Shares Outstanding (Basic) | 590.29M | 596.92M | 574.34M | 574.34M | 570.94M | 569.53M | 564.76M | 564.76M | 563.56M | 560.33M | 563.64M | 557.45M | 556.22M | 553.64M | 538.67M | 523.25M | 514.78M |
Shares Outstanding (Diluted) | 634.64M | 610.14M | 574.34M | 574.34M | 570.94M | 569.53M | 564.76M | 598.72M | 598.69M | 611.94M | 564.76M | 561.74M | 556.22M | 553.64M | 552.15M | 534.67M | 514.78M |
EPS (Basic) | 1.49 | 0.77 | 0.17 | -0.34 | 0.09 | 0.29 | 1.24 | 0.48 | -1.77 | -2.98 | -4.86 | -4.91 | -4.06 | -3.83 | -3.77 | -3.58 | -3.59 |
EPS (Diluted) | 1.42 | 0.73 | 0.15 | -0.34 | 0.06 | 0.25 | 1.14 | 0.38 | -1.82 | -3.02 | -4.84 | -4.87 | -4.02 | -3.79 | -3.73 | -3.54 | -3.54 |
EBITDA | 1.42B | 1.04B | 701.01M | 477.94M | 631.9M | 738.92M | 1.24B | 885.51M | -175.67M | -858.27M | -1.81B | -1.84B | -1.45B | -1.34B | -1.35B | -1.26B | -1.31B |
EBIT | 1.11B | 728.25M | 407.77M | 77.61M | 212.43M | 299.47M | 702.85M | 334.95M | -608.28M | -1.26B | -2.11B | -2.07B | -1.75B | -1.6B | -1.58B | -1.46B | -1.5B |
Depreciation & Amortization | 390.86M | 404.13M | 396.11M | 409.55M | 422.95M | 441.35M | 455.63M | 467.87M | 459.43M | 428.49M | 395.64M | 352.5M | 311.76M | 279.12M | 248.6M | 214.71M | 194.5M |