Sprouts Farmers Market In... (SFM)
147.76
-0.55 (-0.37%)
At close: Mar 28, 2025, 3:59 PM
147.43
-0.23%
After-hours: Mar 28, 2025, 06:37 PM EDT
Sprouts Farmers Market Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 |
| Revenue | 7.72B | 6.84B | 6.4B | 6.1B | 6.47B | 5.63B | 5.21B | 4.66B | 4.05B | 3.59B | 2.97B | 2.44B | 1.79B | 1.11B | 516.82M |
| Cost of Revenue | 4.78B | 4.32B | 4.06B | 3.89B | 4.09B | 3.74B | 3.46B | 3.31B | 2.86B | 2.54B | 2.08B | 1.71B | 1.26B | 794.9M | 366.95M |
| Gross Profit | 2.94B | 2.52B | 2.35B | 2.21B | 2.38B | 1.89B | 1.75B | 1.35B | 1.18B | 1.05B | 885.2M | 725.27M | 530.31M | 310.97M | 149.87M |
| Operating Income | 504.5M | 350.23M | 358.36M | 334.08M | 391.67M | 217.36M | 222.91M | 226.07M | 212.93M | 228.75M | 199.71M | 139.5M | 70.69M | -25.72M | 8.57M |
| Interest Income | 7.98M | n/a | 535K | 11.68M | 14.79M | 21.19M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 506.7M | 343.74M | 349.31M | 322.39M | 376.88M | 196.17M | 195.8M | 205.52M | 198.59M | 205.99M | 174.11M | 84.07M | 34.77M | -45.18M | 8.18M |
| Net Income | 380.6M | 258.86M | 261.16M | 244.16M | 287.45M | 149.63M | 158.54M | 158.44M | 124.31M | 128.99M | 107.69M | 51.33M | 19.5M | -27.45M | 4.86M |
| Selling & General & Admin | 2.29B | 2B | 1.86B | 1.75B | 1.86B | 1.55B | 1.4B | 148.41M | 126.93M | 106.41M | 95.4M | 81.8M | 86.36M | 58.53M | 23.28M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 145.64M | 171.17M | 123.53M | 122.26M | 124.12M | 120.49M | 320K | 625K | 454K | 443K | 596K | 487K | 562K | 358K | 295K |
| Operating Expenses | 2.44B | 2.17B | 1.98B | 1.87B | 1.99B | 1.67B | 1.51B | 1.12B | 968.85M | 821.07M | 684.77M | 583.71M | 457.47M | 330.31M | 140.95M |
| Interest Expense | 5.01M | 6.49M | 9.05M | 11.68M | 14.79M | 21.19M | 27.43M | 21.18M | 14.79M | 17.72M | 25.06M | 37.2M | 35.49M | 19.81M | 681K |
| Selling & Marketing Expenses | n/a | 45.8M | 49.2M | 45.9M | 54.4M | 57.2M | 50.2M | 42.3M | n/a | n/a | 26.1M | 21.55M | 19.33M | n/a | n/a |
| Cost & Expenses | 7.21B | 6.49B | 6.03B | 5.76B | 6.08B | 5.41B | 4.97B | 4.44B | 3.83B | 3.36B | 2.77B | 2.3B | 1.72B | 1.13B | 507.89M |
| Income Tax | 126.1M | 84.88M | 88.15M | 78.23M | 89.43M | 46.54M | 37.26M | 47.08M | 74.29M | 77M | 66.41M | 32.74M | 15.27M | -17.73M | 3.32M |
| Shares Outstanding (Basic) | 100.36M | 102.48M | 108.23M | 115.38M | 117.82M | 119.37M | 128.83M | 135.17M | 147.31M | 153.1M | 149.75M | 134.62M | 140.81M | 140.81M | 134.75M |
| Shares Outstanding (Diluted) | 101.38M | 103.39M | 109.14M | 116.08M | 118.22M | 119.74M | 129.78M | 137.88M | 149.65M | 155.88M | 154.33M | 139.76M | 143.85M | 143.85M | 136.6M |
| EPS (Basic) | 3.79 | 2.53 | 2.41 | 2.12 | 2.44 | 1.25 | 1.23 | 1.17 | 0.84 | 0.84 | 0.72 | 0.38 | 0.14 | -0.19 | 0.04 |
| EPS (Diluted) | 3.75 | 2.50 | 2.39 | 2.10 | 2.43 | 1.25 | 1.22 | 1.15 | 0.83 | 0.83 | 0.70 | 0.37 | 0.14 | -0.19 | 0.04 |
| EBITDA | 504.5M | 482.12M | 604.76M | 568.13M | 617.45M | 422.01M | 335.33M | 324.69M | 296.65M | 293.05M | 260.97M | 169.79M | 106.27M | 29.32M | 23.02M |
| Depreciation & Amortization | n/a | 131.89M | 244.38M | 234.06M | 225.78M | 204.65M | 111.7M | 98M | 80.72M | 69.17M | 60.36M | 47.22M | 35.77M | 54.65M | 14.16M |