Sprouts Farmers Market In... (SFM)

AI Score

Unlock

168.12

1.44 (0.86%)

At close: Apr 25, 2025, 3:59 PM

167.54

-0.34%

After-hours: Apr 25, 2025, 05:54 PM EDT

Sprouts Farmers Market Income Statement

Financials in USD. Fiscal year is February - January.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 29, 2024	Sep 29, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Oct 1, 2023	Jul 2, 2023	Apr 2, 2023	Jan 1, 2023	Oct 2, 2022	Jul 3, 2022	Apr 3, 2022	Jan 2, 2022	Oct 3, 2021	Jul 4, 2021	Apr 4, 2021	Jan 3, 2021	Sep 27, 2020	Jun 28, 2020	Mar 29, 2020	Dec 29, 2019	Sep 29, 2019	Jun 30, 2019	Mar 31, 2019	Dec 30, 2018	Sep 30, 2018	Jul 1, 2018	Apr 1, 2018	Dec 31, 2017	Oct 1, 2017	Jul 2, 2017	Apr 2, 2017	Jan 1, 2017	Oct 2, 2016	Jul 3, 2016	Apr 3, 2016
Revenue	7.72B	7.42B	7.19B	6.99B	6.84B	6.72B	6.59B	6.5B	6.4B	6.32B	6.24B	6.17B	6.1B	6.21B	6.28B	6.4B	6.47B	6.23B	6.09B	5.87B	5.63B	5.54B	5.43B	5.33B	5.21B	5.08B	4.96B	4.82B	4.66B	4.51B	4.34B	4.18B	4.05B	3.99B	3.86B	3.73B
Cost of Revenue	4.84B	4.68B	4.57B	4.43B	4.32B	4.24B	4.16B	4.11B	4.06B	4.01B	3.97B	3.93B	3.89B	3.94B	3.97B	4.03B	4.09B	3.97B	3.94B	3.86B	3.74B	3.69B	3.68B	3.67B	3.64B	3.61B	3.52B	3.42B	3.31B	3.2B	3.09B	2.97B	2.86B	2.82B	2.72B	2.63B
Gross Profit	2.88B	2.74B	2.62B	2.56B	2.52B	2.47B	2.43B	2.39B	2.35B	2.31B	2.27B	2.23B	2.21B	2.26B	2.31B	2.37B	2.38B	2.26B	2.15B	2B	1.89B	1.85B	1.75B	1.67B	1.57B	1.47B	1.44B	1.4B	1.35B	1.3B	1.25B	1.21B	1.18B	1.17B	1.14B	1.1B
Operating Income	509.73M	472.71M	437.91M	399.02M	350.23M	342.66M	345.35M	340.24M	358.36M	347.87M	343.34M	340.48M	334.08M	375.63M	368.2M	377.31M	391.67M	345.65M	306.82M	265.39M	217.36M	199.2M	212.43M	222.79M	222.92M	231.25M	231.47M	233.24M	226.07M	219.17M	207.62M	207.61M	212.93M	230.48M	243.43M	240.02M
Interest Income	7.98M	7.88M	7.61M	7.03M	6.91M	4.61M	3.94M	2.36M	697K	697K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	8K	8K	9K	9K	1K	1K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	506.7M	467.42M	429.87M	391.89M	343.74M	335.21M	337.64M	332.01M	349.31M	337.38M	331.89M	328.75M	322.39M	363.68M	356.05M	364.36M	376.88M	328.77M	287.51M	244.38M	196.17M	175.78M	187.15M	196.53M	195.8M	206.06M	208.25M	211.47M	205.52M	200.43M	190.74M	192.12M	198.59M	216.19M	229.21M	219.56M
Net Income	380.6M	351.05M	324.75M	296.8M	258.86M	253.93M	254.35M	249.02M	261.16M	252.27M	250.4M	249.42M	244.16M	276.33M	272.7M	278.69M	287.45M	250.69M	216.71M	185.05M	149.63M	130.7M	141.94M	148.3M	158.54M	185.53M	179.52M	178.78M	158.44M	135.75M	128.15M	124.39M	124.31M	135.52M	143.62M	137.73M
Selling & General & Admin	2.29B	2.19B	2.11B	2.05B	2B	1.96B	1.92B	1.88B	1.86B	1.83B	1.79B	1.77B	1.75B	1.76B	1.81B	1.87B	1.86B	1.79B	1.72B	1.61B	1.55B	1.51B	1.15B	814.88M	481.5M	166.92M	162.94M	157.69M	148.41M	145.76M	135.47M	128.2M	126.93M	123.4M	120.81M	113.28M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	108.18M	69.63M	31.49M	n/a	34.07M	64.22M	94.53M	125.78M	123.53M	123.6M	123.66M	122.85M	122.26M	123.52M	124.21M	124.33M	124.12M	123.34M	123.04M	122.05M	120.49M	89.78M	344.2M	314.75M	285.5M	285.75M	724K	738K	625K	516K	489K	448K	454K	424K	460K	482K
Operating Expenses	2.37B	2.26B	2.18B	2.15B	2.13B	2.09B	2.05B	2.01B	1.98B	1.96B	1.92B	1.89B	1.87B	1.89B	1.94B	1.99B	1.99B	1.91B	1.84B	1.73B	1.67B	1.63B	1.53B	1.43B	1.34B	1.24B	1.21B	1.17B	1.12B	1.08B	1.04B	1B	968.85M	941.84M	898.69M	859.72M
Interest Expense	5.2M	7.35M	9.65M	9.96M	9.78M	8.64M	8.21M	8.54M	9.13M	10.58M	10.89M	11.23M	11.26M	11.52M	11.73M	12.67M	14.51M	16.59M	19.18M	20.73M	21.05M	23.28M	25.14M	26.39M	27.45M	25.76M	23.95M	22.5M	21.18M	19.26M	17.37M	15.93M	14.79M	14.72M	14.68M	15.46M
Selling & Marketing Expenses	n/a	45.8M	45.8M	45.8M	45.8M	49.2M	49.2M	49.2M	49.2M	45.9M	45.9M	45.9M	45.9M	54.4M	54.4M	54.4M	54.4M	57.2M	57.2M	57.2M	57.2M	50.2M	50.2M	50.2M	50.2M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	32M	32M	32M
Cost & Expenses	7.21B	6.94B	6.74B	6.58B	6.45B	6.33B	6.21B	6.12B	6.03B	5.97B	5.89B	5.82B	5.76B	5.83B	5.91B	6.02B	6.08B	5.88B	5.78B	5.6B	5.41B	5.33B	5.2B	5.1B	4.97B	4.85B	4.73B	4.59B	4.44B	4.29B	4.13B	3.98B	3.83B	3.76B	3.61B	3.49B
Income Tax Expense	126.1M	116.37M	105.11M	95.09M	84.88M	81.28M	83.28M	83M	88.15M	85.11M	81.49M	79.33M	78.23M	87.35M	83.35M	85.67M	89.43M	78.08M	70.8M	59.33M	46.54M	45.08M	45.21M	48.22M	37.26M	20.52M	28.73M	32.7M	47.08M	64.69M	62.59M	67.74M	74.29M	80.67M	85.59M	81.83M
Shares Outstanding (Basic)	99.82M	100.15M	100.46M	101.07M	101.38M	101.88M	102.82M	103.83M	105.73M	107.23M	109.07M	110.9M	112.02M	114.2M	117.25M	118.04M	117.95M	117.95M	117.83M	117.55M	117.93M	118.03M	118.25M	123.26M	126.57M	126.86M	129.42M	132.42M	132.41M	134.32M	136.8M	137.07M	141.64M	147.74M	149.17M	150.72M
Shares Outstanding (Diluted)	101.02M	101.03M	101.2M	102.02M	102.21M	102.7M	103.51M	104.88M	106.83M	108.09M	109.62M	111.83M	112.79M	114.82M	117.83M	118.61M	118.31M	118.45M	118.19M	117.75M	118.22M	118.17M	118.44M	123.93M	127.4M	127.63M	130.01M	133.75M	134.79M	136.77M	139.49M	140.15M	143.95M	150.02M	151.5M	153.14M
EPS (Basic)	3.79	3.48	3.21	2.91	2.51	2.45	2.42	2.34	2.40	2.29	2.24	2.19	2.10	2.36	2.31	2.36	2.44	2.13	1.84	1.57	1.25	1.08	1.16	1.18	1.22	1.42	1.35	1.33	1.17	0.99	0.92	0.87	0.84	0.90	0.95	0.90
EPS (Diluted)	3.76	3.46	3.19	2.90	2.51	2.44	2.41	2.33	2.39	2.29	2.24	2.19	2.10	2.36	2.31	2.36	2.44	2.13	1.84	1.57	1.25	1.08	1.15	1.17	1.21	1.40	1.34	1.31	1.14	0.97	0.90	0.86	0.83	0.89	0.94	0.89
EBITDA	713.32M	743.24M	702.61M	667.68M	645.95M	637.17M	635.12M	621.23M	607.67M	603.28M	594.36M	586.92M	549.54M	585.68M	576.83M	584.29M	621.75M	559.44M	498.33M	452.72M	400.93M	372.17M	381.11M	368.46M	344.88M	384.95M	381.55M	380.1M	368.78M	311.22M	296.07M	292.41M	293.93M	309.46M	319.06M	307.17M
EBIT	509.73M	472.61M	437.54M	401.84M	353.52M	344.19M	345.69M	340.58M	358.7M	357.98M	353.45M	350.59M	344.04M	375.33M	367.76M	376.88M	391.23M	345.23M	308.66M	267.23M	219.2M	201.16M	212.12M	222.47M	222.56M	230.91M	231.44M	233.23M	226.23M	219.34M	207.62M	207.61M	212.93M	230.58M	243.7M	234.92M
Depreciation & Amortization	200.95M	270.11M	265.92M	264.34M	259.12M	253.18M	248.61M	245.23M	244.38M	245.1M	241.98M	237.78M	208.24M	178M	176.47M	174.49M	198M	217.36M	191.62M	186.31M	182.3M	159.42M	156.78M	133.84M	109.92M	107.83M	104.43M	100.93M	96.74M	91.29M	87.74M	84.2M	80.41M	78.5M	75.17M	72.15M