Sprouts Farmers Market In... (SFM)

AI Score

Unlock

168.12

1.44 (0.86%)

At close: Apr 25, 2025, 3:59 PM

167.54

-0.34%

After-hours: Apr 25, 2025, 05:54 PM EDT

Sprouts Farmers Market Income Statement

Financials in USD. Fiscal year is February - January.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 29, 2024	Sep 29, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Oct 1, 2023	Jul 2, 2023	Apr 2, 2023	Jan 1, 2023	Oct 2, 2022	Jul 3, 2022	Apr 3, 2022	Jan 2, 2022	Oct 3, 2021	Jul 4, 2021	Apr 4, 2021	Jan 3, 2021	Sep 27, 2020	Jun 28, 2020	Mar 29, 2020	Dec 29, 2019	Sep 29, 2019	Jun 30, 2019	Mar 31, 2019	Dec 30, 2018	Sep 30, 2018	Jul 1, 2018	Apr 1, 2018	Dec 31, 2017	Oct 1, 2017	Jul 2, 2017	Apr 2, 2017	Jan 1, 2017	Oct 2, 2016	Jul 3, 2016	Apr 3, 2016
Revenue	2B	1.95B	1.89B	1.88B	1.7B	1.71B	1.69B	1.73B	1.58B	1.59B	1.6B	1.64B	1.49B	1.51B	1.52B	1.58B	1.6B	1.58B	1.64B	1.65B	1.36B	1.44B	1.42B	1.41B	1.27B	1.33B	1.32B	1.29B	1.14B	1.21B	1.18B	1.13B	985.7M	1.04B	1.03B	993.24M
Cost of Revenue	1.24B	1.2B	1.21B	1.19B	1.08B	1.09B	1.07B	1.08B	1B	1.01B	1.02B	1.03B	959.57M	969.9M	971.91M	989.27M	1.01B	992.83M	1.03B	1.05B	896.03M	963.5M	950.95M	929.54M	848.37M	946.73M	941.28M	900.14M	819.49M	859.65M	841.99M	793.36M	707.52M	744.29M	725.84M	686.73M
Gross Profit	759.89M	740.92M	686.88M	690.08M	620.37M	625.43M	625.97M	650.06M	572.81M	583.65M	580.36M	611.75M	533.23M	539.73M	550.08M	586.17M	588.03M	584.77M	612.66M	593.83M	468.96M	476.73M	464.78M	484.35M	420.97M	382.38M	380.41M	387.05M	324.44M	346.41M	341.99M	337.29M	278.18M	291.51M	305.8M	306.51M
Operating Income	106.46M	122.45M	130.51M	150.31M	69.44M	87.66M	91.62M	101.52M	61.87M	90.34M	86.51M	119.64M	51.38M	85.81M	83.65M	113.23M	92.93M	78.38M	92.76M	127.59M	46.91M	39.56M	51.33M	79.56M	28.75M	52.79M	61.7M	79.68M	37.08M	53M	63.47M	72.51M	30.19M	41.45M	63.46M	77.84M
Interest Income	2.4M	1.65M	2.16M	1.77M	2.3M	1.38M	1.58M	1.66M	n/a	697K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	8K	n/a	1K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	108.28M	123.51M	127.46M	147.45M	69M	85.96M	89.48M	99.3M	60.47M	88.39M	83.85M	116.6M	48.54M	82.9M	80.71M	110.24M	89.83M	75.26M	89.03M	122.76M	41.72M	34M	45.89M	74.55M	21.33M	45.37M	55.27M	73.82M	31.59M	47.56M	58.5M	67.87M	26.51M	37.86M	59.89M	74.34M
Net Income	79.6M	91.61M	95.29M	114.1M	50.05M	65.31M	67.33M	76.16M	45.12M	65.74M	62M	88.31M	36.23M	63.87M	61.01M	83.05M	68.4M	60.24M	67M	91.81M	31.63M	26.26M	35.34M	56.39M	12.7M	37.5M	41.71M	66.62M	39.7M	31.49M	40.97M	46.29M	17M	23.89M	37.21M	46.21M
Selling & General & Admin	614.88M	580.33M	556.37M	539.77M	513.48M	502.8M	497.96M	486.19M	472.8M	460.83M	462.11M	459.91M	448.71M	423.42M	436.42M	439.66M	463.63M	475.05M	488.88M	436.3M	387.48M	404.29M	383.12M	374.83M	352.67M	43.94M	43.44M	41.45M	38.1M	39.95M	38.19M	32.17M	35.45M	29.66M	30.92M	30.9M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	38.55M	38.14M	31.49M	n/a	n/a	n/a	n/a	34.07M	30.15M	30.31M	31.24M	31.82M	30.22M	30.38M	30.43M	31.23M	31.49M	31.07M	30.55M	31.02M	30.7M	30.76M	29.57M	29.46M	-5K	285.18M	117K	208K	237K	162K	131K	95K	128K	135K	90K	101K
Operating Expenses	653.43M	618.47M	556.37M	539.77M	545.53M	534.6M	531.93M	520.26M	502.95M	491.15M	493.35M	491.73M	478.93M	453.79M	466.85M	470.89M	495.12M	506.12M	519.43M	467.32M	418.18M	435.05M	412.68M	404.29M	380.64M	329.13M	318.69M	307.36M	287.23M	292.6M	278.51M	264.77M	247.92M	250.04M	242.24M	228.64M
Interest Expense	386K	584K	1.83M	2.4M	2.54M	2.88M	2.14M	2.22M	1.4M	2.46M	2.46M	2.82M	2.84M	2.77M	2.8M	2.85M	3.11M	2.98M	3.74M	4.69M	5.2M	5.56M	5.3M	5M	7.42M	7.42M	6.54M	6.07M	5.73M	5.61M	5.1M	4.74M	3.81M	3.72M	3.66M	3.6M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	45.8M	n/a	n/a	n/a	49.2M	n/a	n/a	n/a	45.9M	n/a	n/a	n/a	54.4M	n/a	n/a	n/a	57.2M	n/a	n/a	n/a	50.2M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	1.89B	1.82B	1.76B	1.73B	1.62B	1.62B	1.6B	1.6B	1.51B	1.5B	1.51B	1.52B	1.44B	1.42B	1.44B	1.46B	1.51B	1.5B	1.55B	1.52B	1.31B	1.4B	1.36B	1.33B	1.23B	1.28B	1.26B	1.21B	1.11B	1.15B	1.12B	1.06B	955.44M	994.33M	968.08M	915.37M
Income Tax Expense	28.68M	31.9M	32.17M	33.35M	18.96M	20.64M	22.14M	23.14M	15.35M	22.65M	21.86M	28.3M	12.31M	19.03M	19.7M	27.2M	21.43M	15.02M	22.02M	30.95M	10.09M	7.74M	10.55M	18.16M	8.63M	7.87M	13.56M	7.2M	-8.11M	16.07M	17.53M	21.58M	9.5M	13.97M	22.68M	28.13M
Shares Outstanding (Basic)	99.82M	100.15M	100.46M	101.07M	101.38M	101.88M	102.82M	103.83M	105.73M	107.23M	109.07M	110.9M	112.02M	114.2M	117.25M	118.04M	117.95M	117.95M	117.83M	117.55M	117.93M	118.03M	118.25M	123.26M	126.57M	126.86M	129.42M	132.42M	132.41M	134.32M	136.8M	137.07M	141.64M	147.74M	149.17M	150.72M
Shares Outstanding (Diluted)	101.02M	101.03M	101.2M	102.02M	102.21M	102.7M	103.51M	104.88M	106.83M	108.09M	109.62M	111.83M	112.79M	114.82M	117.83M	118.61M	118.31M	118.45M	118.19M	117.75M	118.22M	118.17M	118.44M	123.93M	127.4M	127.63M	130.01M	133.75M	134.79M	136.77M	139.49M	140.15M	143.95M	150.02M	151.5M	153.14M
EPS (Basic)	0.80	0.91	0.95	1.13	0.49	0.64	0.65	0.73	0.43	0.61	0.57	0.79	0.32	0.56	0.52	0.70	0.58	0.51	0.57	0.78	0.27	0.22	0.30	0.46	0.10	0.30	0.32	0.50	0.30	0.23	0.30	0.34	0.12	0.16	0.25	0.31
EPS (Diluted)	0.79	0.91	0.94	1.12	0.49	0.64	0.65	0.73	0.42	0.61	0.57	0.79	0.32	0.56	0.52	0.70	0.58	0.51	0.57	0.78	0.27	0.22	0.30	0.46	0.10	0.29	0.32	0.50	0.29	0.23	0.29	0.33	0.12	0.16	0.25	0.30
EBITDA	106.46M	194.01M	195.71M	217.13M	136.39M	153.38M	160.78M	195.41M	127.61M	151.32M	146.9M	181.84M	123.22M	142.4M	139.46M	144.46M	159.36M	133.55M	146.91M	181.93M	97.05M	72.44M	101.29M	130.14M	68.3M	81.38M	88.64M	106.57M	108.36M	77.97M	87.2M	95.25M	50.8M	62.83M	83.53M	96.77M
EBIT	108.67M	123.9M	127.32M	149.85M	71.54M	88.84M	91.62M	101.52M	62.21M	90.34M	86.51M	119.64M	61.49M	85.81M	83.65M	113.09M	92.78M	78.24M	92.76M	127.45M	46.77M	41.68M	51.33M	79.42M	28.74M	52.64M	61.68M	79.51M	37.08M	53.17M	63.47M	72.51M	30.19M	41.45M	63.46M	77.84M
Depreciation & Amortization	-2.21M	69.91M	66.42M	66.83M	66.95M	65.73M	64.84M	61.61M	61.01M	61.16M	61.45M	60.76M	61.73M	58.04M	57.24M	31.23M	31.49M	56.51M	55.27M	54.74M	50.85M	30.76M	49.96M	50.73M	27.97M	28.13M	27.02M	26.81M	25.87M	24.73M	23.52M	22.62M	20.42M	21.18M	19.98M	18.83M