Sherwin-Williams (SHW)
NYSE: SHW
· Real-Time Price · USD
365.43
-3.40 (-0.92%)
At close: Aug 14, 2025, 3:59 PM
364.22
-0.33%
Pre-market: Aug 15, 2025, 04:09 AM EDT
Sherwin-Williams Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 6.31B | 5.31B | 5.3B | 6.16B | 6.27B | 5.37B | 5.25B | 6.12B | 6.24B | 5.44B | 5.23B | 6.05B | 5.87B | 5B | 4.76B | 5.15B | 5.38B | 4.66B |
Cost of Revenue | 3.2B | 2.75B | 2.72B | 3.13B | 3.21B | 2.84B | 2.7B | 3.2B | 3.37B | 3.02B | 3B | 3.46B | 3.42B | 2.95B | 2.88B | 3.01B | 2.97B | 2.54B |
Gross Profit | 3.12B | 2.56B | 2.57B | 3.03B | 3.06B | 2.53B | 2.55B | 2.92B | 2.87B | 2.42B | 2.23B | 2.59B | 2.45B | 2.05B | 1.88B | 2.14B | 2.41B | 2.11B |
Operating Income | 1.1B | 754.3M | 673.5M | 1.13B | 1.23B | 725.8M | 674.6M | n/a | 1.11B | 712.8M | 613.4M | 973.1M | 847.3M | 566.8M | 373M | 694M | 893.3M | 704.4M |
Interest Income | 2.4M | 3.3M | 1.4M | 2.6M | 900K | 6.1M | 9.4M | 5.1M | 7.2M | 3.5M | 3.2M | 2.6M | 1.3M | 900K | 3M | 700K | 600K | 600K |
Pretax Income | 985.7M | 653M | 615.6M | 1.02B | 1.17B | 640M | 474M | 1.01B | 1.01B | 614.8M | 494.9M | 877.2M | 739.9M | 461.1M | 308.9M | 611.5M | 819.2M | 509M |
Net Income | 754.7M | 503.9M | 480.1M | 806.2M | 889.9M | 505.2M | 356.2M | 761.5M | 793.7M | 477.4M | 386.3M | 685.1M | 577.9M | 370.8M | 304M | 502.2M | 648.6M | 409.6M |
Selling & General & Admin | 2.02B | 1.8B | 1.89B | 1.89B | 1.85B | 1.8B | 1.85B | 1.77B | 1.76B | 1.7B | 1.56B | 1.61B | 1.6B | 1.49B | 1.44B | 1.37B | 1.44B | 1.33B |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 400K | 3.1M | 6.4M | 2.8M | -14.1M | 3.6M | 28M | 1.15B | 600K | 12.7M | 61.1M | 6.4M | 4.1M | 600K | 66.8M | 76.7M | 80.3M | 81.7M |
Operating Expenses | 2.02B | 1.8B | 1.9B | 1.9B | 1.83B | 1.81B | 1.87B | 2.92B | 1.76B | 1.71B | 1.62B | 1.62B | 1.6B | 1.49B | 1.51B | 1.45B | 1.52B | 1.41B |
Interest Expense | 112.4M | 107.7M | 102.9M | 107M | 115.2M | 106.3M | 94.6M | 101.9M | 115.6M | 113.2M | 111.5M | 104.3M | 95.9M | 91.3M | 87.5M | 85.7M | 86M | 85.8M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 5.22B | 4.55B | 4.62B | 5.03B | 5.04B | 4.64B | 4.58B | 6.12B | 5.13B | 4.73B | 4.62B | 5.07B | 5.03B | 4.43B | 4.39B | 4.45B | 4.49B | 3.95B |
Income Tax Expense | 231M | 149.1M | 135.5M | 216.6M | 283.5M | 134.8M | 117.8M | 247.5M | 218.4M | 137.4M | 108.6M | 192.1M | 162M | 90.3M | 4.9M | 109.3M | 170.6M | 99.4M |
Shares Outstanding (Basic) | 248.9M | 249.4M | 252.68M | 250.6M | 251M | 252.5M | 254M | 255.1M | 256M | 256.7M | 257.5M | 257.7M | 258.1M | 258.8M | 259.9M | 261.6M | 262.8M | 265.8M |
Shares Outstanding (Diluted) | 251.9M | 252.5M | 254.1M | 253.9M | 254.2M | 255.8M | 256.9M | 258.4M | 258.9M | 259.7M | 260.4M | 261.1M | 261.8M | 263.1M | 264.6M | 266.6M | 267.8M | 270.6M |
EPS (Basic) | 3.04 | 2.02 | 1.92 | 3.22 | 3.55 | 2.00 | 1.40 | 2.99 | 3.10 | 1.86 | 1.50 | 2.66 | 2.24 | 1.43 | 1.17 | 1.92 | 2.47 | 1.54 |
EPS (Diluted) | 3.00 | 2.00 | 1.90 | 3.18 | 3.50 | 1.97 | 1.39 | 2.95 | 3.07 | 1.84 | 1.48 | 2.62 | 2.21 | 1.41 | 1.15 | 1.88 | 2.42 | 1.51 |
EBITDA | 1.26B | 917.7M | 876M | 1.28B | 1.44B | 896.2M | 722.9M | 1.27B | 1.28B | 878.2M | 751.7M | 1.12B | 976.1M | 693M | 533.4M | 834.2M | 1.05B | 736.8M |
EBIT | 1.1B | 756.8M | 714.1M | 1.13B | 1.28B | 743M | 568.6M | 1.11B | 1.12B | 724.1M | 603.2M | 978.4M | 832.8M | 549.5M | 393.8M | 694.6M | 902.7M | 592.2M |
Depreciation & Amortization | 162.7M | 160.9M | 161.9M | 155.6M | 153.3M | 153.2M | 154.3M | 155.4M | 158.7M | 154.1M | 148.5M | 145.8M | 143.3M | 143.5M | 139.6M | 139.6M | 148.8M | 144.6M |