Sprott Inc. (SII)
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
42.15
-0.10 (-0.24%)
At close: Jan 29, 2025, 3:59 PM
42.21
0.15%
After-hours Jan 29, 2025, 07:00 PM EST
Balance Sheet (Annual)
Get detailed breakdowns of the balance-sheet with total debts, total investments, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 |
Cash & Equivalents | 20.66M | 51.68M | 49.80M | 44.11M | 54.73M | 34.69M | 124.15M | 92.22M | 77.55M | 104.04M | 108.63M | 77.80M | 117.05M | 81.20M | 46.81M | 73.86M | 95.22M |
Short-Term Investments | 2.23M | 3.35M | 6.13M | 9.47M | 17.49M | 19.61M | 51.34M | 109.77M | 98.59M | n/a | n/a | n/a | n/a | n/a | n/a | 10.69M | 118.53M |
Long-Term Investments | 93.53M | 73.57M | 68.77M | 82.47M | 74.49M | 75.30M | 39.57M | 41.70M | 34.30M | 96.99M | 87.74M | 77.12M | 76.87M | 41.88M | 13.05M | n/a | 10.10M |
Other Long-Term Assets | 24.29M | 21.27M | 12.43M | 16.12M | 1.36M | 16.12M | 26.17M | 2.20M | 11.40M | 64.35M | 51.01M | 1.00 | 1.00 | 2.20M | 13.69M | 1.00 | 1.00 |
Receivables | 8.67M | 13.21M | 14.80M | 22.53M | 10.12M | 19.27M | 25.73M | 29.17M | 13.53M | 60.84M | 13.79M | 17.39M | 9.99M | 209.04M | 12.18M | 11.14M | 55.45M |
Inventory | n/a | -4.53M | -7.76M | -12.06M | -21.56M | 2.00 | 0.00 | 1.00 | -0.00 | 1.00 | n/a | 1.00 | -0.00 | -0.00 | 1.00 | 1.00 | 2.00 |
Other Current Assets | 13.50M | 8.72M | 6.79M | 9.20M | 12.98M | 7.81M | 18.42M | 89.44M | 6.00M | 6.01M | 16.03M | 3.94M | 2.74M | 2.02M | 2.24M | 11.35M | 341.31K |
Total Current Assets | 45.06M | 76.96M | 77.53M | 85.31M | 95.32M | 81.52M | 219.64M | 238.53M | 231.41M | 170.89M | 192.04M | 99.13M | 129.78M | 292.27M | 61.22M | 96.35M | 269.54M |
Property-Plant & Equipment | 10.86M | 12.50M | 16.48M | 16.61M | 16.23M | 9.06M | 4.21M | 4.70M | 4.57M | 5.40M | 6.58M | 7.30M | 5.02M | 3.70M | 4.10M | 3.86M | 3.99M |
Goodwill & Intangibles | 202.05M | 197.76M | 189.21M | 175.12M | 133.19M | 128.07M | 32.19M | 36.28M | 29.88M | 71.17M | 74.17M | 171.88M | 162.25M | -0.00 | n/a | n/a | n/a |
Total Long-Term Assets | 333.78M | 306.79M | 288.35M | 292.04M | 229.53M | 232.88M | 106.29M | 88.85M | 81.25M | 243.70M | 235.96M | 278.07M | 262.52M | 49.72M | 32.08M | 5.08M | 14.08M |
Total Assets | 378.83M | 383.75M | 365.87M | 377.35M | 324.85M | 314.39M | 325.92M | 327.37M | 312.66M | 414.59M | 428.00M | 377.20M | 392.30M | 341.98M | 93.30M | 101.42M | 283.62M |
Account Payables | 12.65M | 10.70M | 9.36M | 29.70M | 23.62M | 32.11M | 12.57M | 18.22M | 16.44M | 24.41M | 12.35M | 13.78M | 10.19M | 78.64M | 13.12M | 22.54M | 132.73M |
Deferred Revenue | n/a | -54.41M | -29.73M | -16.99M | 1.00 | 445.66K | 11.01M | n/a | n/a | 1.00 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | n/a | n/a | n/a | n/a | 3.83M | n/a | 7.87M | n/a | n/a | 12.92M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 7.82M | 21.46M | 23.19M | 28.06M | 17.41M | 19.42M | 28.36M | 32.04M | 51.35M | 24.85M | 9.37M | 10.30M | 23.70M | 1.00 | 1.00 | 1.00 | n/a |
Total Current Liabilities | 21.45M | 25.75M | 28.12M | 47.24M | 35.16M | 38.16M | 51.33M | 56.57M | 49.74M | 45.37M | 21.72M | 32.29M | 80.42M | 126.62M | 20.11M | 36.09M | 141.94M |
Long-Term Debt | 24.24M | 54.44M | 29.77M | 16.99M | 11.48M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Liabilities | 16.64M | 18.06M | 8.28M | 17.38M | 814.30K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Total Long-Term Liabilities | 51.68M | 80.72M | 46.54M | 39.12M | 18.14M | 2.29M | 1.14M | 2.73M | 4.76M | 8.62M | 11.55M | 25.55M | 16.64M | 1.77M | 470.82K | n/a | 2.24M |
Total Liabilities | 73.13M | 106.48M | 74.65M | 86.36M | 53.30M | 40.45M | 52.47M | 59.30M | 54.50M | 53.98M | 33.27M | 57.84M | 97.06M | 128.39M | 20.58M | 36.09M | 144.18M |
Total Debt | 24.24M | 54.44M | 29.77M | 16.99M | 15.31M | 4.04M | 7.87M | n/a | n/a | 12.92M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Common Stock | 434.76M | 428.48M | 417.43M | 417.76M | 316.25M | 303.18M | 312.17M | 305.95M | 297.14M | 357.21M | 385.45M | 216.59M | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | -89.40M | -105.31M | -97.01M | -104.48M | -102.66M | -86.05M | -94.05M | -93.94M | -92.28M | -50.53M | -45.31M | 58.91M | 46.07M | 141.67M | 30.77M | 31.13M | 124.38M |
Comprehensive Income | -74.94M | -79.61M | -64.56M | -65.60M | 24.53M | 24.96M | 23.60M | 24.96M | 25.37M | 17.57M | 11.70M | 822.25K | 5.03M | -4.00M | -3.09M | -1.85M | -1.69M |
Shareholders Equity | 305.70M | 277.27M | 291.22M | 290.98M | 271.55M | 273.94M | 273.45M | 268.07M | 258.16M | 360.61M | 394.73M | 319.36M | 295.24M | 213.59M | 72.72M | 65.34M | 139.44M |
Total Investments | 95.76M | 76.92M | 74.90M | 91.94M | 91.98M | 94.91M | 90.92M | 109.77M | 98.59M | 96.99M | 87.74M | 77.12M | 76.87M | 41.88M | 13.05M | 10.69M | 128.63M |