Sprott Inc.

NYSE: SII · Real-Time Price · USD
64.94
-0.28 (-0.43%)
At close: Aug 14, 2025, 3:59 PM
65.97
1.59%
Pre-market: Aug 15, 2025, 08:37 AM EDT

Sprott Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
49.29M 41.8M 17.63M 33.19M
Depreciation & Amortization
2.11M 2.84M 3.35M 4.55M
Stock-Based Compensation
17.61M 20.41M 17.04M 3.65M
Other Working Capital
-837K -5.08M -16.82M -3.3M
Other Non-Cash Items
-10.83M -35.06M 1.63M -7.25M
Deferred Income Tax
19.71M 8.49M 7.45M 12.01M
Change in Working Capital
-8.75M -8.63M -14.61M 5.1M
Operating Cash Flow
69.15M 29.86M 32.5M 51.25M
Capital Expenditures
-1.78M -1.53M -128K -693K
Cash Acquisitions
n/a 4.58M n/a n/a
Purchase of Investments
-13.4M -25.47M -25.77M -15.22M
Sales Maturities Of Investments
43.69M 31.82M 12.91M 35.84M
Other Investing Acitivies
-4M -4.76M -10.5M -40.56M
Investing Cash Flow
24.52M 4.61M -23.49M -20.63M
Debt Repayment
-25.58M -30.75M 23.42M 10.68M
Common Stock Repurchased
-2.02M -4.16M -3.04M -10.11M
Dividend Paid
-27.15M -25.85M -24.76M -25.34M
Other Financial Acitivies
-2.42M -2.71M 21.11M 10.35M
Financial Cash Flow
-57.17M -63.46M -3.9M -24.19M
Net Cash Flow
26.18M -31.02M 1.87M 5.7M
Free Cash Flow
67.28M 28.33M 32.37M 50.55M