Sprott Inc. (SII)

AI Score

Unlock

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

undefined

undefined%

At close: undefined

43.86

0.11%

After-hours Dec 13, 2024, 07:00 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.

Boring Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07
Revenue	146.30M	154.27M	164.94M	114.41M	75.05M	73.29M	91.01M	99.60M	79.26M	100.92M	103.08M	142.71M	157.94M	322.97M	102.69M	136.20M	229.85M
Cost of Revenue	82.13M	80.04M	77.88M	58.83M	31.36M	29.42M	39.42M	36.59M	27.46M	33.49M	42.04M	37.05M	-	-	-	-	-
Gross Profit	64.17M	74.23M	87.06M	55.58M	43.69M	43.86M	51.59M	63.01M	51.80M	67.42M	61.04M	105.67M	157.94M	322.97M	102.69M	136.20M	229.85M
Operating Income	63.85M	57.59M	63.38M	36.66M	43.69M	19.52M	13.94M	7.91M	3.91M	20.27M	86.06M	40.07M	43.06M	173.00M	43.13M	65.09M	54.05M
Interest Income	4.85M	4.99M	3.54M	3.96M	1.35M	11.11M	12.40M	10.65M	13.49M	17.39M	9.25M	-	-	-	-	820.87K	634.15K
Pretax Income	50.29M	25.08M	45.19M	34.66M	13.23M	23.98M	34.44M	28.15M	-22.32M	24.17M	-80.83M	41.92M	43.06M	173.00M	43.13M	65.09M	52.89M
Net Income	41.80M	17.63M	33.19M	26.98M	10.44M	23.04M	29.85M	23.46M	-28.56M	16.70M	-76.32M	32.15M	32.36M	131.21M	30.40M	42.84M	42.70M
Selling & General & Admin	17.45M	15.98M	24.44M	12.70M	16.20M	21.91M	26.24M	37.02M	27.59M	30.99M	35.45M	37.54M	99.09M	149.04M	58.61M	70.64M	175.28M
Research & Development	-	0.17	0.27	0.27	0.17	-	-	-	-	-	-	-	-	-	-	-	-
Other Expenses	46.72M	13.89M	4.55M	5.10M	-58.47M	2.44M	11.41M	18.08M	20.29M	16.15M	18.42M	28.06M	15.78M	932.85K	943.56K	471.65K	518.02K
Operating Expenses	64.17M	29.87M	28.99M	17.79M	58.47M	24.35M	37.65M	55.11M	47.89M	47.15M	53.87M	65.60M	114.87M	149.97M	59.56M	71.11M	175.80M
Interest Expense	4.06M	32.51M	1.16M	1.24M	1.06M	11.11M	12.40M	10.65M	13.49M	17.39M	9.25M	-	-	-	-	820.87K	1.15M
Selling & Marketing Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cost & Expenses	146.30M	109.91M	106.88M	76.62M	31.36M	53.77M	77.07M	91.69M	75.34M	80.64M	95.90M	102.65M	114.87M	149.97M	59.56M	71.11M	175.80M
Income Tax	8.49M	7.45M	12.01M	7.68M	2.79M	938.30K	4.59M	4.69M	6.24M	7.47M	-4.51M	9.77M	10.71M	41.79M	12.73M	22.25M	10.20M
Shares Outstanding (Basic)	25.23M	25.07M	24.88M	24.49M	24.39M	25.50M	23.91M	24.34M	24.53M	24.65M	20.61M	16.87M	16.76M	15.00M	15.00M	14.48M	13.21M
Shares Outstanding (Diluted)	26.07M	26.19M	25.91M	25.78M	25.67M	25.50M	24.62M	24.75M	24.53M	24.88M	20.61M	17.08M	16.81M	15.00M	15.00M	14.48M	13.21M
EPS (Basic)	1.66	0.68	1.32	1.16	0.43	0.90	1.25	0.96	-1.16	0.68	-3.7	1.91	1.96	8.80	2.01	2.96	3.23
EPS (Diluted)	1.60	0.65	1.27	1.10	0.41	0.90	1.21	0.95	-1.16	0.67	-3.7	1.88	1.96	8.80	2.01	2.96	3.23
EBITDA	66.75M	60.94M	67.93M	39.95M	43.69M	25.90M	19.05M	13.32M	8.52M	25.73M	14.42M	51.03M	58.85M	175.46M	44.07M	65.56M	54.57M
Depreciation & Amortization	2.90M	3.35M	4.55M	4.05M	64.51M	1.61M	5.11M	5.52M	4.61M	5.37M	7.24M	8.93M	15.78M	756.88K	943.56K	471.65K	518.02K