Sprott Inc. (SII)
NYSE: SII
· Real-Time Price · USD
64.94
-0.28 (-0.43%)
At close: Aug 14, 2025, 3:59 PM
65.97
1.59%
Pre-market: Aug 15, 2025, 08:37 AM EDT
Sprott Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 191.44M | 172.31M | 170.37M | 169.39M | 157.89M | 144.97M | 142.63M | 137.23M | 139.77M | 142.77M | 149.1M | 165.21M | 169.47M | 164.57M | 164.94M | 158.42M | 148.04M | 137.29M |
Cost of Revenue | 71.06M | 70.68M | 69.08M | 65.49M | 62.93M | 81.33M | 81.18M | 75.7M | 77.05M | 73.62M | 75.54M | 82.81M | 81.3M | 77.17M | 77.88M | 80.37M | 77.24M | 72.01M |
Gross Profit | 120.38M | 101.63M | 101.29M | 103.89M | 94.96M | 63.63M | 61.45M | 61.53M | 62.72M | 69.15M | 73.56M | 82.4M | 88.17M | 87.41M | 87.06M | 78.05M | 70.8M | 65.28M |
Operating Income | 67.28M | 64.14M | 63.74M | 66.88M | 56.68M | 61.35M | 54.64M | 57.11M | 58.85M | 54.41M | 61.22M | 60.05M | 62.3M | 54.83M | 55.43M | 57.85M | 52.7M | 46.9M |
Interest Income | n/a | n/a | n/a | 1.21M | 2.4M | 3.67M | 4.85M | 5.08M | 4.83M | 4.74M | 4.99M | 4.34M | 3.97M | 3.72M | 3.54M | 4.38M | 4.57M | 4.29M |
Pretax Income | 69.81M | 69.43M | 69M | 63.33M | 50.36M | 55.35M | 50.29M | 49.17M | 47.54M | 26.18M | 25.08M | 28.9M | 36.38M | 48.42M | 45.19M | 40.95M | 39.99M | 37.67M |
Net Income | 50.16M | 49.8M | 49.4M | 47.38M | 41.35M | 45.72M | 41.8M | 39.47M | 35.76M | 18.8M | 17.63M | 20.47M | 26.12M | 36.44M | 33.19M | 29.73M | 29.72M | 29.14M |
Selling & General & Admin | 13.69M | 18.73M | 18.77M | 18.02M | 17.41M | 17.36M | 17.45M | 17.34M | 17.57M | 16.81M | 15.98M | 20.75M | 23.21M | 23.03M | 24.14M | 15.27M | 12.79M | 12.99M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 1.64M | -22.5M | -45.07M | -47.11M | -47.77M | -6.32M | 18.61M | 20.76M | 23.38M | 9.27M | 11.98M | 8.16M | 2.67M | -1.23M | -7.66M | -5.88M | -3.59M | -4.69M |
Operating Expenses | 15.33M | 20.94M | 21M | 20.3M | 19.92M | 20.04M | 22.49M | 22.43M | 24.4M | 26.08M | 27.96M | 33.16M | 34.29M | 32.13M | 28.99M | 20.2M | 18.1M | 18.38M |
Interest Expense | 1.83M | 2.54M | 3.09M | 3.32M | 3.27M | 3.64M | 4.06M | 8.21M | 15.59M | 31.95M | 36.14M | 31.39M | 23.44M | 6.25M | 1.16M | 1.25M | 1.26M | 1.35M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 125.68M | 109.7M | 108.15M | 103.86M | 100.92M | 101.38M | 103.67M | 98.13M | 101.44M | 99.7M | 103.5M | 115.96M | 115.59M | 109.3M | 106.88M | 100.57M | 95.35M | 90.39M |
Income Tax Expense | 19.75M | 19.74M | 19.71M | 16.06M | 9.01M | 9.63M | 8.49M | 9.71M | 11.78M | 7.38M | 7.45M | 8.43M | 10.26M | 11.99M | 12.01M | 11.21M | 10.28M | 8.53M |
Shares Outstanding (Basic) | 18.95M | 25.81M | 17.94M | 25.41M | 18.56M | 25.41M | 25.41M | 25.19M | 25.27M | 25.3M | 25.28M | 25.06M | 25.13M | 25.06M | 24.82M | 24.86M | 24.94M | 24.89M |
Shares Outstanding (Diluted) | 18.96M | 25.83M | 18.04M | 26.04M | 19.03M | 26.04M | 26.12M | 26.18M | 26.23M | 26.26M | 26.18M | 26.32M | 26.36M | 26.27M | 24.86M | 25.97M | 25.98M | 25.93M |
EPS (Basic) | 1.95 | 1.95 | 1.94 | 1.87 | 1.64 | 1.82 | 1.67 | 1.57 | 1.42 | 0.74 | 0.70 | 0.82 | 1.05 | 1.46 | 1.33 | 1.19 | 1.20 | 1.19 |
EPS (Diluted) | 1.93 | 1.91 | 1.89 | 1.82 | 1.59 | 1.76 | 1.61 | 1.51 | 1.37 | 0.72 | 0.68 | 0.81 | 1.03 | 1.43 | 1.30 | 1.16 | 1.16 | 1.14 |
EBITDA | 78.73M | 75.39M | 75.51M | 70.13M | 60.16M | 65.7M | 61.21M | 64.29M | 66M | 61.21M | 64.57M | 64.07M | 66.97M | 62.04M | 71.25M | 78.98M | 74.94M | 72.59M |
EBIT | 76.44M | 73.17M | 73.29M | 67.85M | 53.64M | 58.99M | 54.35M | 53.46M | 51.83M | 29.87M | 28M | 30.99M | 37.89M | 49.71M | 46.35M | 42.2M | 41.26M | 39.02M |
Depreciation & Amortization | 2.29M | 2.21M | 2.22M | 2.28M | 2.51M | 2.69M | 2.84M | 2.9M | 2.87M | 3.08M | 3.35M | 3.78M | 4.21M | 4.41M | 4.55M | 4.44M | 4.3M | 4.47M |