Sprott Inc. (SII)
NYSE: SII
· Real-Time Price · USD
64.94
-0.28 (-0.43%)
At close: Aug 14, 2025, 3:59 PM
65.97
1.59%
Pre-market: Aug 15, 2025, 08:37 AM EDT
Sprott Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 67.31M | 41.68M | 37.3M | 45.15M | 48.18M | 39.73M | 36.32M | 33.66M | 35.26M | 37.4M | 30.92M | 36.19M | 38.26M | 43.73M | 47.02M | 40.45M | 33.37M | 44.1M |
Cost of Revenue | 5.25M | 22.11M | 22.67M | 21.04M | 4.87M | 20.5M | 19.08M | 18.47M | 23.27M | 20.35M | 13.61M | 19.82M | 19.85M | 22.27M | 20.87M | 18.31M | 15.71M | 22.99M |
Gross Profit | 62.06M | 19.57M | 14.63M | 24.11M | 43.31M | 19.23M | 17.23M | 15.18M | 11.98M | 17.05M | 17.31M | 16.37M | 18.42M | 21.46M | 26.15M | 22.14M | 17.66M | 21.11M |
Operating Income | 22.78M | 14.9M | 9.08M | 20.52M | 19.63M | 14.51M | 12.22M | 10.32M | 24.3M | 7.79M | 14.69M | 12.06M | 19.87M | 14.6M | 13.53M | 14.3M | 12.4M | 15.2M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | 1.21M | 1.18M | 1.28M | 1.18M | 1.44M | 933K | 1.19M | 1.43M | 788K | 567K | 932K | 1.25M |
Pretax Income | 19.17M | 15.75M | 16.49M | 18.39M | 18.79M | 15.32M | 10.82M | 5.42M | 23.78M | 10.26M | 9.7M | 3.79M | 2.42M | 9.16M | 13.53M | 11.27M | 14.46M | 5.93M |
Net Income | 13.72M | 11.96M | 11.68M | 12.8M | 13.36M | 11.56M | 9.66M | 6.77M | 17.72M | 7.64M | 7.33M | 3.07M | 757K | 6.47M | 10.17M | 8.72M | 11.07M | 3.22M |
Selling & General & Admin | n/a | 4.13M | 4.95M | 4.61M | 5.04M | 4.17M | 4.2M | 4M | 4.99M | 4.27M | 4.08M | 4.24M | 4.22M | 3.44M | 8.85M | 6.7M | 4.04M | 4.54M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | 541K | 600K | 502K | -24.15M | -22.03M | -1.44M | -159K | 17.3M | 2.9M | 710K | 2.46M | 3.19M | 5.62M | -3.11M | -3.03M | -707K | -815K |
Operating Expenses | n/a | 4.67M | 5.55M | 5.11M | 5.61M | 4.72M | 4.85M | 4.73M | 5.74M | 7.17M | 4.79M | 6.7M | 7.42M | 9.05M | 9.99M | 7.83M | 5.26M | 5.92M |
Interest Expense | n/a | 280K | 613K | 933K | 715K | 830K | 844K | 882K | 1.09M | 1.25M | 4.99M | 8.26M | 17.45M | 5.44M | 239K | 312K | 260K | 350K |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 44.53M | 26.78M | 28.22M | 26.15M | 28.55M | 25.23M | 23.94M | 23.2M | 29.01M | 27.52M | 18.4M | 26.52M | 27.26M | 31.32M | 30.86M | 26.15M | 20.97M | 28.9M |
Income Tax Expense | 5.45M | 3.79M | 4.81M | 5.7M | 5.44M | 3.76M | 1.16M | -1.35M | 6.06M | 2.63M | 2.37M | 721K | 1.66M | 2.69M | 3.35M | 2.55M | 3.39M | 2.71M |
Shares Outstanding (Basic) | 18.95M | 25.81M | 17.94M | 25.41M | 18.56M | 25.41M | 25.41M | 25.19M | 25.27M | 25.3M | 25.28M | 25.06M | 25.13M | 25.06M | 24.82M | 24.86M | 24.94M | 24.89M |
Shares Outstanding (Diluted) | 18.96M | 25.83M | 18.04M | 26.04M | 19.03M | 26.04M | 26.12M | 26.18M | 26.23M | 26.26M | 26.18M | 26.32M | 26.36M | 26.27M | 24.86M | 25.97M | 25.98M | 25.93M |
EPS (Basic) | 0.53 | 0.46 | 0.46 | 0.50 | 0.53 | 0.45 | 0.39 | 0.27 | 0.71 | 0.30 | 0.29 | 0.12 | 0.03 | 0.26 | 0.41 | 0.35 | 0.44 | 0.13 |
EPS (Diluted) | 0.53 | 0.46 | 0.45 | 0.49 | 0.51 | 0.44 | 0.38 | 0.26 | 0.68 | 0.29 | 0.28 | 0.12 | 0.03 | 0.25 | 0.41 | 0.34 | 0.43 | 0.12 |
EBITDA | 23.43M | 16.57M | 17.71M | 21.03M | 20.08M | 16.7M | 12.32M | 11.05M | 25.62M | 12.22M | 15.4M | 12.77M | 20.82M | 15.58M | 14.9M | 15.67M | 15.89M | 24.79M |
EBIT | 22.78M | 16.03M | 17.11M | 20.52M | 19.51M | 16.15M | 11.67M | 6.31M | 24.87M | 11.51M | 10.78M | 4.68M | 2.9M | 9.64M | 13.76M | 11.58M | 14.72M | 6.28M |
Depreciation & Amortization | 647.5K | 541K | 600K | 506.04K | 567.88K | 551K | 658K | 731K | 748K | 706K | 710K | 710K | 959K | 976K | 1.14M | 1.13M | 1.17M | 1.12M |