Simulations Plus Inc. (SLP)

AI Score

Unlock

33.85

1.16 (3.55%)

At close: Apr 21, 2025, 3:59 PM

34.88

3.03%

Pre-market: Apr 22, 2025, 05:14 AM EDT

Simulations Plus Income Statement

Financials in USD. Fiscal year is September - August.

Fiscal Year	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Feb 28, 2025	Nov 30, 2024	Aug 31, 2024	May 31, 2024	Feb 29, 2024	Nov 30, 2023	Aug 31, 2023	May 31, 2023	Feb 28, 2023	Nov 30, 2022	Aug 31, 2022	May 31, 2022	Feb 28, 2022	Nov 30, 2021	Aug 31, 2021	May 31, 2021	Feb 28, 2021	Nov 30, 2020	Aug 31, 2020	May 31, 2020	Feb 29, 2020	Nov 30, 2019	Aug 31, 2019	May 31, 2019	Feb 28, 2019	Nov 30, 2018	Aug 31, 2018	May 31, 2018	Feb 28, 2018	Nov 30, 2017	Aug 31, 2017	May 31, 2017	Feb 28, 2017	Nov 30, 2016	Sep 30, 2016	May 31, 2016	Feb 29, 2016	Nov 30, 2015
Revenue	22.43M	18.92M	18.66M	18.54M	18.3M	14.5M	15.63M	16.23M	15.75M	11.96M	11.73M	14.96M	14.8M	12.42M	9.84M	12.78M	13.15M	10.7M	9.54M	12.3M	10.35M	9.4M	8.03M	9.94M	8.47M	7.54M	6.69M	8.55M	7.36M	7.07M	6.27M	6.75M	5.71M	5.42M	3.96M	6.01M	5.16M	4.84M
Cost of Revenue	9.3M	8.71M	11.84M	5.29M	5.08M	4.65M	3.38M	2.96M	2.62M	2.67M	2.68M	2.56M	2.83M	2.76M	2.79M	2.47M	2.91M	2.43M	2.67M	2.67M	2.67M	2.64M	2.29M	2.32M	2.21M	2.2M	2.12M	2.02M	2.12M	1.74M	1.97M	1.44M	1.55M	1.34M	1.06M	1.19M	1.26M	1.08M
Gross Profit	13.13M	10.22M	6.83M	13.26M	13.22M	9.85M	12.25M	13.27M	13.13M	9.29M	9.06M	12.4M	11.97M	9.66M	7.06M	10.31M	10.24M	8.27M	6.87M	9.63M	7.68M	6.76M	5.74M	7.61M	6.26M	5.34M	4.57M	6.53M	5.24M	5.33M	4.29M	5.3M	4.15M	4.08M	2.9M	4.82M	3.9M	3.76M
Operating Income	2.71M	126K	-1.15M	1.88M	4.44M	960K	-284K	5.96M	3.1M	-45K	694K	4.95M	5.61M	3.79M	173K	4.54M	3.49M	3.05M	2.2M	3.86M	2.83M	2.72M	1.95M	3.88M	2.73M	2.09M	1.9M	3.42M	2.42M	2.56M	1.45M	3.1M	1.79M	1.93M	1M	2.79M	1.72M	1.73M
Interest Income	154K	159K	213K	1.52M	1.35M	1.29M	1.25M	1.12M	985K	771K	439K	139K	75K	64K	46K	37K	58K	61K	1.65K	4.46K	12.07K	11.27K	13.22K	11.05K	5.57K	3.67K	8.81K	7.83K	6.18K	4.31K	2.31K	4.66K	4.43K	4.46K	4.51K	4.55K	4.49K	4.47K
Pretax Income	3.51M	270K	863K	3.89M	5.25M	2.41M	69K	4.94M	5.07M	1.62M	892K	4.83M	5.53M	3.86M	175K	4.49M	3.42M	3M	2.04M	3.78M	2.84M	2.73M	1.99M	3.85M	2.7M	2.02M	1.84M	3.4M	2.38M	2.52M	1.4M	3.08M	1.78M	1.97M	1.03M	2.8M	1.69M	1.72M
Net Income	3.07M	206K	800K	3.14M	4.03M	1.95M	534K	4.01M	4.17M	1.25M	961K	4.09M	4.41M	3.03M	305K	3.79M	3.21M	2.48M	2.19M	2.94M	2.15M	2.06M	2.06M	2.89M	2.1M	1.54M	1.34M	2.41M	3.47M	1.72M	1.15M	2.08M	1.2M	1.36M	788.98K	1.91M	1.15M	1.11M
Selling & General & Admin	8.27M	8.24M	6.05M	10.08M	7.47M	7.67M	11.46M	8.23M	7.78M	7.25M	7.59M	6.8M	5.58M	4.99M	5.61M	5.09M	5.46M	4.41M	3.71M	5.02M	4.11M	3.51M	3.18M	3.09M	2.81M	2.72M	2.23M	2.6M	2.34M	2.41M	2.43M	1.95M	1.95M	1.86M	1.61M	1.68M	1.72M	1.68M
Research & Development	2.14M	1.85M	1.93M	1.3M	1.31M	1.22M	1.08M	945K	1.32M	1.17M	769K	655K	902K	882K	1.28M	670K	1.29M	809K	947.94K	752.72K	747.61K	526.35K	603.05K	643.25K	724.03K	529.64K	437.15K	508.36K	484.33K	360.82K	415.01K	253.8K	408.54K	290.3K	283.94K	348.43K	461.39K	351.31K
Other Expenses	n/a	n/a	n/a	-1M	n/a	1.45M	-2.62M	843K	1.03M	740K	n/a	-112K	53K	n/a	n/a	n/a	n/a	n/a	14.27B	-81K	n/a	n/a	14.27B	n/a	n/a	n/a	8.12B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	10.41M	10.09M	7.98M	11.38M	8.78M	8.89M	12.54M	9.18M	9.1M	8.41M	8.36M	7.45M	6.49M	5.87M	6.88M	5.76M	6.75M	5.22M	4.66M	5.78M	4.86M	4.04M	3.79M	3.73M	3.53M	3.25M	2.67M	3.11M	2.82M	2.77M	2.85M	2.21M	2.36M	2.15M	1.9M	2.03M	2.18M	2.03M
Interest Expense	n/a	n/a	n/a	n/a	n/a	n/a	734.8K	1.02M	n/a	213.2K	n/a	n/a	75K	64K	45K	37K	22K	61K	1.65K	4.46K	12.07K	11.27K	13.23K	32.7K	38.19K	38.19K	38.19K	38.19K	38.19K	38.47K	38.19K	4.66K	4.43K	4.46K	4.51K	4.55K	4.49K	4.47K
Selling & Marketing Expenses	3.72M	2.85M	2.58M	2.4M	1.95M	1.99M	n/a	1.68M	1.73M	1.49M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	58.45K	n/a	n/a	n/a	131.78K	n/a	n/a	n/a
Cost & Expenses	19.72M	18.8M	19.82M	16.66M	13.86M	13.54M	15.91M	12.14M	11.72M	11.09M	11.04M	10.01M	9.32M	8.63M	9.67M	8.23M	9.66M	7.65M	7.34M	8.44M	7.52M	6.68M	6.08M	6.05M	5.74M	5.45M	4.79M	5.14M	4.94M	4.5M	4.82M	3.65M	3.91M	3.49M	2.96M	3.22M	3.45M	3.11M
Income Tax Expense	434K	64K	20K	753K	1.22M	461K	-465K	932K	894K	373K	-69K	747K	1.12M	830K	-130K	704K	212K	517K	-150.29K	844.07K	686.01K	675.19K	-72.44K	963.73K	596.18K	485.67K	502.71K	990.61K	-1.09M	801K	252.76K	1M	589.19K	605.91K	237.87K	891.19K	546.56K	610.63K
Shares Outstanding (Basic)	20.1M	20.07M	20.05M	20M	19.98M	19.95M	19.94M	19.97M	20.11M	20.29M	20.24M	20.21M	20.18M	20.15M	20.14M	20.11M	20.01M	19.93M	18.29M	17.73M	17.64M	17.61M	17.55M	17.52M	17.48M	17.42M	17.39M	17.34M	17.3M	17.28M	17.26M	17.24M	17.23M	17.23M	17M	17.03M	17.01M	16.97M
Shares Outstanding (Diluted)	20.28M	20.27M	20.05M	20.43M	20.32M	20.28M	19.94M	20.36M	20.53M	20.82M	20.8M	20.77M	20.75M	20.75M	20.75M	20.8M	20.84M	20.8M	19.15M	18.43M	18.32M	18.31M	18.27M	18.1M	18M	18M	17.42M	17.9M	17.86M	17.86M	17.28M	17.59M	17.44M	17.41M	17M	17.23M	17.27M	17.26M
EPS (Basic)	0.15	0.01	0.04	0.16	0.20	0.10	0.03	0.20	0.21	0.06	0.05	0.20	0.21	0.15	0.02	0.19	0.16	0.12	0.12	0.17	0.12	0.12	0.12	0.16	0.12	0.09	0.08	0.14	0.20	0.10	0.07	0.12	0.07	0.08	0.05	0.11	0.07	0.07
EPS (Diluted)	0.15	0.01	0.04	0.15	0.20	0.10	0.03	0.20	0.20	0.06	0.04	0.20	0.21	0.15	0.01	0.18	0.15	0.12	0.11	0.16	0.12	0.11	0.11	0.16	0.12	0.09	0.08	0.13	0.19	0.10	0.07	0.12	0.07	0.08	0.05	0.11	0.07	0.06
EBITDA	2.71M	126K	1.05M	3.14M	5.55M	2.05M	1.11M	5.04M	4.97M	1.8M	1.74M	5.83M	6.47M	4.64M	1.1M	5.38M	4.36M	3.92M	2.87M	4.57M	3.51M	3.08M	2.67M	4.53M	3.43M	2.75M	2.58M	4.12M	3.11M	3.19M	1.99M	3.61M	1.87M	2.44M	1.51M	3.44M	1.95M	1.97M
EBIT	2.71M	126K	-1.15M	1.88M	4.44M	960K	2.69M	4.1M	4.03M	878K	892K	4.95M	5.48M	3.79M	174K	4.54M	3.49M	3.05M	2.26M	3.86M	2.83M	2.73M	1.95M	3.88M	2.73M	2.09M	1.9M	3.42M	2.42M	2.56M	1.46M	3.1M	1.79M	1.93M	1M	2.79M	1.72M	1.73M
Depreciation & Amortization	n/a	n/a	2.21M	1.26M	1.1M	1.09M	1.04M	945K	935K	923K	850K	884K	995K	845K	928K	886K	911K	865K	828.25K	788.36K	674.6K	670.71K	679.66K	677.82K	697.97K	694.79K	705.48K	687.65K	689.67K	638.5K	588.04K	514.09K	517.26K	515.69K	482.05K	479.24K	484.79K	486.24K