Simulations Plus Inc. (SLP)
NASDAQ: SLP
· Real-Time Price · USD
14.22
0.02 (0.14%)
At close: Aug 15, 2025, 3:59 PM
14.00
-1.55%
After-hours: Aug 15, 2025, 06:14 PM EDT
Simulations Plus Income Statement
Financials in USD. Fiscal
year is
September - August.
Fiscal Year | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | May 31, 2025 | Feb 28, 2025 | Nov 30, 2024 | Aug 31, 2024 | May 31, 2024 | Feb 29, 2024 | Nov 30, 2023 | Aug 31, 2023 | May 31, 2023 | Feb 28, 2023 | Nov 30, 2022 | Aug 31, 2022 | May 31, 2022 | Feb 28, 2022 | Nov 30, 2021 | Aug 31, 2021 | May 31, 2021 | Feb 28, 2021 | Nov 30, 2020 |
Revenue | 80.38M | 78.56M | 74.44M | 70.01M | 66.98M | 64.67M | 62.11M | 59.58M | 55.68M | 54.41M | 53.45M | 53.91M | 52.01M | 49.83M | 48.18M | 46.47M | 46.17M | 45.69M | 42.89M |
Cost of Revenue | 37.18M | 35.14M | 30.92M | 26.86M | 18.4M | 16.07M | 13.61M | 11.63M | 10.93M | 10.53M | 10.74M | 10.82M | 10.93M | 10.84M | 10.92M | 10.6M | 10.49M | 10.68M | 10.44M |
Gross Profit | 43.2M | 43.43M | 43.52M | 43.15M | 48.58M | 48.59M | 48.5M | 47.95M | 44.75M | 43.88M | 42.72M | 43.08M | 41.08M | 38.99M | 37.26M | 35.87M | 35.68M | 35M | 32.45M |
Operating Income | -72.54M | 3.57M | 5.3M | 6.13M | 7M | 11.08M | 9.74M | 8.73M | 9.71M | 8.69M | 11.2M | 15.04M | 14.52M | 14.11M | 11.99M | 11.25M | 13.28M | 12.6M | 11.94M |
Interest Income | 696K | 2.05M | 3.24M | 4.38M | 5.42M | 5.01M | 4.65M | 4.13M | 3.31M | 2.33M | 1.42M | 717K | 323K | 221K | 204K | 201K | 157.65K | 125.65K | 79.65K |
Pretax Income | -69.4M | 8.53M | 10.28M | 12.41M | 11.62M | 12.67M | 12.48M | 11.7M | 12.52M | 12.41M | 12.88M | 15.12M | 14.4M | 14.05M | 11.95M | 11.09M | 12.95M | 12.24M | 11.65M |
Net Income | -63.24M | 7.22M | 8.17M | 9.91M | 9.64M | 10.52M | 10.66M | 9.96M | 10.39M | 10.47M | 10.7M | 12.48M | 11.83M | 11.53M | 10.33M | 9.78M | 11.67M | 10.81M | 9.75M |
Selling & General & Admin | 31.39M | 32.64M | 31.84M | 31.27M | 36.67M | 34.83M | 35.14M | 34.72M | 30.85M | 29.42M | 27.23M | 24.96M | 22.98M | 21.27M | 21.15M | 20.57M | 18.67M | 18.6M | 17.25M |
Research & Development | 7.13M | 7.22M | 6.38M | 5.75M | 4.91M | 4.55M | 4.55M | 4.5M | 4.2M | 3.91M | 3.49M | 3.21M | 3.72M | 3.73M | 4.12M | 4.05M | 3.72M | 3.8M | 3.26M |
Other Expenses | 77.22M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 53K | 53K | 53K | 53K | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 115.74M | 39.86M | 38.22M | 37.02M | 41.58M | 39.38M | 39.7M | 39.22M | 35.05M | 33.33M | 30.72M | 28.17M | 26.69M | 25M | 25.27M | 24.61M | 22.39M | 22.4M | 20.51M |
Interest Expense | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 22K | 22K | 22K | 22K | n/a |
Selling & Marketing Expenses | 11.83M | 11.54M | 9.78M | 8.91M | 6.34M | 5.62M | 5.4M | 4.9M | 4.9M | 3.21M | 1.49M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 152.92M | 75M | 69.14M | 63.88M | 59.98M | 55.45M | 53.31M | 50.85M | 45.98M | 43.85M | 41.45M | 38.99M | 37.62M | 35.84M | 36.19M | 35.21M | 32.88M | 33.09M | 30.95M |
Income Tax Expense | -6.21M | 1.27M | 2.06M | 2.46M | 1.97M | 2.15M | 1.82M | 1.73M | 2.13M | 1.95M | 2.17M | 2.63M | 2.57M | 2.53M | 1.62M | 1.3M | 1.28M | 1.42M | 1.9M |
Shares Outstanding (Basic) | 20.11M | 20.1M | 20.07M | 20.05M | 20M | 19.98M | 19.95M | 19.94M | 19.97M | 20.11M | 20.29M | 20.24M | 20.21M | 20.18M | 20.15M | 20.14M | 20.11M | 20.01M | 19.93M |
Shares Outstanding (Diluted) | 20.11M | 20.28M | 20.27M | 20.05M | 20.43M | 20.32M | 20.28M | 19.94M | 20.36M | 20.53M | 20.82M | 20.8M | 20.77M | 20.75M | 20.75M | 20.75M | 20.8M | 20.84M | 20.8M |
EPS (Basic) | -3.15 | 0.36 | 0.41 | 0.50 | 0.48 | 0.52 | 0.53 | 0.50 | 0.52 | 0.52 | 0.52 | 0.61 | 0.58 | 0.57 | 0.52 | 0.49 | 0.59 | 0.57 | 0.53 |
EPS (Diluted) | -3.15 | 0.35 | 0.40 | 0.49 | 0.47 | 0.52 | 0.52 | 0.49 | 0.50 | 0.50 | 0.51 | 0.60 | 0.57 | 0.55 | 0.49 | 0.46 | 0.56 | 0.54 | 0.51 |
EBITDA | -68.06M | 9.31M | 9.87M | 11.8M | 11.85M | 13.75M | 13.17M | 12.92M | 13.55M | 14.34M | 15.85M | 18.68M | 18.04M | 17.59M | 15.47M | 14.75M | 16.52M | 15.71M | 14.86M |
EBIT | -72.36M | 3.57M | 5.3M | 6.13M | 9.97M | 12.19M | 11.78M | 11.7M | 9.9M | 10.75M | 12.2M | 15.11M | 14.39M | 13.99M | 11.99M | 11.25M | 13.33M | 12.65M | 11.99M |
Depreciation & Amortization | 4.48M | 5.74M | 4.57M | 5.67M | 4.5M | 4.18M | 4.01M | 3.84M | 3.65M | 3.59M | 3.65M | 3.57M | 3.65M | 3.65M | 3.57M | 3.59M | 3.49M | 3.39M | 3.16M |