SM Energy (SM)
29.98
0.58 (1.97%)
At close: Mar 31, 2025, 3:59 PM
29.95
-0.12%
After-hours: Mar 31, 2025, 04:53 PM EDT
SM Energy Balance Sheet Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 |
| Cash & Equivalents | n/a | 616.16M | 445M | 332.72M | 10K | 10K | 77.97M | 313.94M | 9.37M | 18K | 120K | 282.25M | 5.93M | 119.19M | 5.08M | 10.65M | 6.13M | 43.51M | 1.46M | 14.93M | 6.42M | 14.83M | 11.15M | 4.12M | 6.62M | 14.2M | 7.8M | 7.1M | 3.3M | 1.7M | 10M | 14.8M | 10.8M | 600K | 400K |
| Short-Term Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 30.3M | 1M | 1.17M | 1.45M | 1.48M | 1.41M | 12.51M | 1.93M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Long-Term Investments | n/a | n/a | 24.46M | 239K | 23.15M | 20.62M | 58.5M | 40.36M | 70.58M | 120.7M | n/a | n/a | -10.8M | n/a | n/a | n/a | n/a | -33.21M | -14.67M | -8.25M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Long-Term Assets | 101.65M | 87.13M | -184.75M | 35.02M | 70.9M | -103.44M | -125.56M | 104.58M | 144.46M | -605.26M | -606.04M | 222.15M | 220.25M | 234.92M | 26.74M | 19.36M | -43.44M | 17.89M | 24.24M | 5.8M | 10.01M | 16.64M | 5.65M | 5.84M | 5.5M | 10.2M | 13.6M | 21.6M | 10.7M | 13.7M | 10.8M | 7.8M | 6.1M | 5.4M | 4.3M |
| Receivables | 360.98M | 231.16M | 233.3M | 247.2M | 162.46M | 184.73M | 167.54M | 160.15M | 151.95M | 134.12M | 282.82M | 317.6M | 258.17M | 215.95M | 171.67M | 148.91M | 170.85M | 160.08M | 150.41M | 165.2M | 104.96M | 65.08M | 35.4M | 46.48M | 55.07M | 22.97M | 17.9M | 24.3M | 21.4M | 8.1M | 8.6M | 6.9M | 10M | 6.9M | 6.1M |
| Inventory | n/a | n/a | 48.68M | 24.09M | 31.2M | 55.18M | 175.13M | 64.27M | 54.52M | 367.71M | 442.48M | 15.95M | 13.44M | 16.54M | 22.54M | 24.47M | 22.16M | 47.34M | 17.48M | 15.54M | 5.86M | 14.89M | 10.03M | 2.34M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 73.72M | 69.11M | 58.91M | 33.27M | 51.2M | 74.76M | 193.24M | 75.12M | 69.83M | 401.98M | 564.67M | 137.08M | 76.47M | 128.06M | 97.9M | 49.49M | 22.16M | 47.34M | 73.62M | 22.33M | 14.13M | 15.5M | 11.06M | 21.62M | 2.3M | 2.3M | 1.4M | 500K | 7.4M | 1M | 300K | 900K | 2M | 1.6M | 1.8M |
| Total Current Assets | 434.7M | 916.44M | 737.2M | 613.19M | 203.67M | 252.63M | 429.26M | 549.12M | 224.64M | 518.99M | 745.04M | 647.5M | 340.56M | 463.2M | 274.64M | 209.05M | 311.79M | 269.94M | 226.94M | 203.93M | 126.93M | 107.92M | 59.55M | 72.22M | 63.98M | 39.5M | 27.1M | 31.9M | 32.1M | 10.8M | 18.9M | 22.6M | 22.8M | 9.1M | 8.3M |
| Property-Plant & Equipment | 47.59M | 5.38B | 4.88B | 4.58B | 4.7B | 5.95B | 5.83B | 5.44B | 5.71B | 4.95B | 5.49B | 3.82B | 3.63B | 3.1B | 2.43B | 2.13B | 2.34B | 2.27B | 1.64B | 1.05B | 808.52M | 611.29M | 471.94M | 358.93M | 252.41M | 180.7M | 143.8M | 157.5M | 101.5M | 71.6M | 59.7M | 51.4M | 47M | 39.3M | 27.7M |
| Goodwill & Intangibles | n/a | n/a | -24.46M | -239K | -117.02M | -20.62M | -58.5M | -40.36M | -70.58M | -120.7M | n/a | n/a | 10.8M | n/a | n/a | n/a | n/a | 9.45M | 9.45M | 9.45M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Total Long-Term Assets | 149.24M | 5.46B | 4.98B | 4.62B | 4.77B | 6.04B | 5.92B | 5.63B | 6.17B | 5.1B | 5.77B | 4.06B | 3.86B | 3.34B | 2.47B | 2.15B | 2.38B | 2.3B | 1.67B | 1.06B | 818.53M | 627.93M | 477.59M | 364.77M | 257.91M | 190.9M | 157.4M | 179.1M | 112.2M | 85.3M | 70.5M | 59.2M | 53.1M | 44.7M | 32M |
| Total Assets | 8.58B | 6.38B | 5.72B | 5.23B | 4.98B | 6.29B | 6.35B | 6.18B | 6.39B | 5.62B | 6.52B | 4.71B | 4.2B | 3.8B | 2.74B | 2.36B | 2.7B | 2.57B | 1.9B | 1.27B | 945.46M | 735.85M | 537.14M | 436.99M | 321.89M | 230.4M | 184.5M | 211M | 144.3M | 96.1M | 89.4M | 81.8M | 75.9M | 53.8M | 40.3M |
| Account Payables | 82.5M | 107.31M | 43.9M | 25.07M | 63.01M | 52.09M | 56.05M | 77.57M | n/a | n/a | n/a | n/a | n/a | 35.54M | 11.32M | 11.63M | 25.63M | 28.19M | 37.15M | 82.39M | 7.51M | 81.22M | 48.79M | 34.86M | 23.34M | 25.74M | 16.9M | 21.9M | 16.6M | 7.7M | 9.5M | 5.2M | 3.5M | 1.1M | 700K |
| Deferred Revenue | n/a | n/a | 280.81M | -6.51M | -11.88M | -19.19M | n/a | n/a | n/a | n/a | 152K | 96.64M | 69.64M | n/a | n/a | n/a | n/a | n/a | 123.44M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Short-Term Debt | n/a | n/a | 10.11M | 6.51M | 11.66M | 19.19M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 4.47M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 2.1M | 1.2M | 2.2M | n/a |
| Other Current Liabilities | 420.58M | 296.43M | 318.76M | 583.07M | 383.26M | 266.38M | 296.5M | 408.09M | 368.95M | 244.06M | 705.82M | 540.88M | 466.57M | 408.65M | 453.66M | 251.67M | 228.45M | 333.43M | 154.76M | 116.6M | 107.39M | 23.61M | 8.71M | 3.36M | n/a | 257K | 400K | 400K | 1.6M | n/a | n/a | 100K | 100K | 100K | 2.4M |
| Total Current Liabilities | 789.95M | 633.81M | 598.58M | 889.33M | 583.74M | 472.04M | 466.05M | 559.21M | 415.17M | 302.52M | 784.66M | 639.13M | 541.55M | 505.81M | 502.05M | 296.67M | 296.6M | 362.55M | 204.07M | 198.99M | 114.89M | 104.82M | 57.5M | 38.22M | 23.34M | 26M | 17.3M | 22.3M | 18.2M | 7.7M | 9.5M | 7.4M | 4.8M | 3.4M | 3.1M |
| Long-Term Debt | 2.71B | 1.6B | 1.6B | 2.1B | 2.23B | 2.76B | 2.6B | 2.91B | 2.9B | 2.52B | 2.33B | 1.6B | 1.44B | 985.07M | 291.12M | 389.4M | 451.33M | 572.5M | 433.98M | 99.89M | 136.79M | 110.7M | 113.6M | 64M | 22M | 13M | 19.4M | 22.6M | 43.6M | 19.6M | 11.1M | 7.4M | 5M | 15.8M | 6.5M |
| Other Long-Term Liabilities | 295.9M | 160.73M | 436.17M | 180.91M | 150.31M | 315.26M | 370.15M | 314.19M | 583.63M | 190.47M | 221.26M | 209.09M | 266.13M | 276.9M | 224.38M | 262.11M | 217.71M | 515.69M | 293.15M | 272.25M | 79.49M | 38.74M | 5.73M | 255K | 987K | 1.8M | 1.9M | 1.6M | 1.5M | 1.3M | 1M | 700K | 500K | 100K | n/a |
| Total Long-Term Liabilities | 3.55B | 2.13B | 2.03B | 2.28B | 2.38B | 3.07B | 2.97B | 3.22B | 3.48B | 3.47B | 3.45B | 2.46B | 2.24B | 1.83B | 1.02B | 1.09B | 1.27B | 1.35B | 951.65M | 500.43M | 346.11M | 240.38M | 179.48M | 111.94M | 47.81M | 15.3M | 32.5M | 40.8M | 50.9M | 22.1M | 13.9M | 10.8M | 9.7M | 19.3M | 9.7M |
| Total Liabilities | 4.34B | 2.76B | 2.63B | 3.17B | 2.96B | 3.54B | 3.43B | 3.78B | 3.9B | 3.77B | 4.23B | 3.1B | 2.79B | 2.34B | 1.53B | 1.39B | 1.57B | 1.71B | 1.16B | 699.43M | 461M | 345.2M | 236.98M | 150.16M | 71.15M | 41.3M | 49.8M | 63.1M | 69.1M | 29.8M | 23.4M | 18.2M | 14.5M | 22.7M | 12.8M |
| Total Debt | 2.71B | 1.58B | 1.57B | 2.08B | 2.21B | 2.73B | 2.6B | 2.91B | 2.9B | 2.52B | 2.37B | 1.6B | 1.44B | 985.07M | 323.67M | 454.9M | 587.5M | 572.5M | 438.45M | 99.89M | 136.79M | 110.7M | 113.6M | 64M | 22M | 13M | 19.4M | 22.6M | 43.6M | 19.6M | 11.1M | 9.5M | 6.2M | 18M | 6.5M |
| Common Stock | 1.15M | 1.16M | 1.22M | 1.22M | 1.15M | 1.13M | 1.12M | 1.12M | 1.11M | 681K | 675K | 671K | 662K | 641K | 634K | 629K | 625K | 640K | 553K | 570K | 287K | 292K | 290K | 288K | 286K | 100K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Retained Earnings | 2.74B | 2.05B | 1.31B | 234.53M | 200.7M | 967.59M | 1.17B | 665.66M | 794.02M | 1.56B | 2.01B | 1.35B | 1.19B | 1.25B | 1.04B | 851.58M | 964.02M | 878.65M | 695.22M | 510.81M | 364.57M | 274.94M | 182.51M | 157.74M | 120.08M | 67.2M | 69.3M | 80.3M | 59.3M | 50.4M | 50M | 47.7M | 45.4M | 31M | 28.9M |
| Comprehensive Income | -1.16M | -2.61M | -4.02M | -12.85M | -13.6M | -11.32M | -12.38M | -13.79M | -14.56M | -13.4M | -11.31M | -5.42M | -9.01M | -4.28M | -15.48M | -37.95M | 65.29M | -156.97M | 12.93M | -60.19M | -2.77M | -14.88M | -7.77M | 6.92M | 141K | 300K | -126.8M | -121M | -115.2M | -108.4M | -101.3M | -86.6M | -75.5M | -70.7M | -61.8M |
| Shareholders Equity | 4.24B | 3.62B | 3.09B | 2.06B | 2.02B | 2.75B | 2.92B | 2.39B | 2.5B | 1.85B | 2.29B | 1.61B | 1.41B | 1.46B | 1.22B | 973.57M | 1.13B | 863.35M | 743.37M | 569.32M | 484.45M | 390.65M | 299.51M | 286.12M | 250.14M | 188.8M | 134.7M | 147.9M | 75.2M | 66.3M | 66M | 63.6M | 61.4M | 31.1M | 27.5M |
| Total Investments | n/a | 8.67M | 24.46M | 239K | 23.15M | 20.62M | 58.5M | 40.36M | 70.58M | 120.7M | n/a | n/a | -10.8M | n/a | n/a | 30.3M | 1M | 1.17M | 1.45M | 1.48M | 1.41M | 12.51M | 1.93M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |