SM Energy (SM)

AI Score

Unlock

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

undefined

undefined%

At close: undefined

40.43

-0.10%

After-hours Dec 13, 2024, 04:00 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.

Boring Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94	FY93	FY92	FY91	FY90
Net Income	817.88M	1.11B	36.23M	-764.61M	-187.00M	508.41M	-160.84M	-757.74M	-447.71M	666.05M	170.94M	-54.25M	215.42M	196.84M	-99.37M	91.55M	189.71M	190.01M	151.94M	92.48M	95.58M	27.56M	40.46M	55.62M	100.00K	-8.80M	23.10M	10.40M	1.70M	3.70M	3.40M	15.60M	3.20M	3.40M
Depreciation & Amortization	690.48M	603.78K	1.71B	1.36B	954.32M	665.31M	557.04M	790.75M	921.01M	767.53M	822.87M	727.88M	511.10M	336.14M	579.41M	626.01M	227.60M	154.52M	132.76M	92.22M	81.96M	54.43M	51.35M	40.13M	22.60M	24.90M	18.40M	12.70M	10.20M	10.10M	8.80M	6.20M	5.60M	4.40M
Stock-Based Compensation	20.25M	18.77M	18.82M	15.00M	24.32M	23.91M	22.70M	26.90M	27.47M	32.69M	32.35M	30.18M	26.82M	26.74M	18.77M	14.81M	10.10M	11.42M	4.19M	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Working Capital	-2.44M	-110.51M	218.46M	-17.51M	56.41M	43.82M	-10.10M	-7.20M	-19.52M	-29.85M	-21.84M	-28.90M	-42.60M	-854.00K	-31.05M	-26.09M	-9.93M	-16.08M	4.94M	-22.10M	-2.37M	32.93M	-1.63M	-28.21M	3.30M	6.10M	-4.90M	-4.90M	1.60M	-5.80M	2.00M	200.00K	-2.20M	600.00K
Other Non-Cash Items	-37.92M	358.08M	-735.44M	362.26M	56.92M	-632.38M	218.95M	969.50M	712.11M	-409.37M	213.82M	266.22M	-75.81M	-172.11M	-38.66M	-40.52M	60.03M	43.19M	130.83M	34.99M	7.46M	12.33M	13.59M	3.38M	15.70M	-200.00K	-100.00K	100.00K	5.20M	100.00K	-100.00K	4.20M	4.80M	8.00M
Deferred Income Tax	88.26M	269.06M	9.56M	-192.54M	-41.84M	141.71M	-192.07M	-448.64M	-276.72M	397.78M	105.56M	-29.64M	123.79M	114.52M	-39.73M	40.63M	92.95M	74.83M	5.55M	39.57M	21.69M	14.45M	23.73M	21.35M	-900.00K	-5.40M	10.80M	4.60M	-1.00M	-800.00K	-1.20M	800.00K	300.00K	-1.30M
Change in Working Capital	-4.55M	-72.06M	117.41M	11.59M	16.85M	13.67M	69.61M	-27.95M	42.20M	1.88M	-7.01M	-18.42M	-40.79M	-5.03M	15.69M	-54.27M	50.41M	-6.28M	-15.88M	-22.10M	-2.37M	32.93M	-1.63M	-28.21M	3.30M	6.10M	-4.90M	-4.90M	1.60M	-5.80M	2.00M	200.00K	-2.20M	600.00K
Operating Cash Flow	1.57B	1.69B	1.16B	790.94M	823.57M	720.63M	515.39M	552.80M	978.35M	1.46B	1.34B	921.97M	760.53M	497.10M	436.11M	678.22M	630.79M	467.70M	409.38M	237.16M	204.32M	141.71M	127.49M	92.27M	40.80M	45.40M	43.10M	24.20M	17.70M	20.30M	19.70M	27.00M	11.70M	15.10M
Capital Expenditures	-1.10B	-879.93M	-678.16M	-555.66M	-1.03B	-1.34B	-978.25M	-2.81B	-1.50B	-2.52B	-1.62B	-1.51B	-1.63B	-668.95M	-379.33M	-827.44M	-820.63M	-725.70M	-270.88M	-268.19M	-200.24M	-184.72M	-170.80M	-65.24M	-40.30M	-58.60M	-81.50M	-27.50M	-22.70M	-17.00M	-13.50M	-17.30M	-15.30M	-7.90M
Acquisitions	-	-	10.93M	92.00K	13.06M	748.51M	776.72M	946.06M	357.94M	-	-	-	-	-	-	-	495.00K	-	-73.91M	2.83M	23.50M	1.62M	-	-52.08M	-	-	-	-	-	-	-	-	-	-
Purchase of Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-1.17M	-	-1.50M	-1.47M	-12.53M	-13.52M	-	-	-	-	-	-	-	-	-	-	-	-
Sales Maturities Of Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1.00M	-	1.45M	25.00K	1.43M	12.50M	2.45M	12.54M	-	-	-	-	-	-	-	-	-	-	1.90M	-
Other Investing Acitivies	657.00K	-329.00K	10.93M	-7.78M	13.06M	748.51M	776.72M	943.06M	356.95M	40.60M	422.24M	56.27M	368.18M	307.38M	74.23M	154.66M	15.98M	951.00K	5.08M	7.33M	-10.12M	3.15M	11.73M	4.45M	18.10M	21.60M	14.00M	-17.70M	-10.30M	-6.10M	-7.00M	-400.00K	700.00K	1.20M
Investing Cash Flow	-1.10B	-880.26M	-667.24M	-555.57M	-1.01B	-587.93M	-201.53M	-1.87B	-1.14B	-2.48B	-1.19B	-1.46B	-1.26B	-361.57M	-304.09M	-672.78M	-803.87M	-724.72M	-339.78M	-247.01M	-196.94M	-180.93M	-159.07M	-112.87M	-22.20M	-37.00M	-67.50M	-45.20M	-33.00M	-23.10M	-20.50M	-17.70M	-12.70M	-6.70M
Debt Repayment	-	-584.95M	-151.00M	-219.50M	122.50M	-352.92M	-2.36M	426.35M	164.50M	755.99M	150.19M	444.64M	636.24M	-140.00M	-123.07M	15.00M	231.66M	338.47M	-37.00M	26.00M	-4.09M	46.66M	42.00M	9.00M	-9.70M	-3.20M	-21.00M	24.00M	8.50M	-600.00K	3.20M	-10.70M	2.40M	-7.80M
Common Stock Repurchased	-228.10M	-57.21M	-9.07M	-	-	-	-	-	-8.68M	-10.62M	-16.22M	-21.62M	-9.97M	-2.09M	-	-77.20M	-25.90M	-123.11M	-28.90M	-35.74M	-	-	-12.87M	-344.00K	-500.00K	-2.50M	-	-	-	-	-	-	-	-
Dividend Paid	-71.61M	-19.64M	-2.39M	-2.28M	-11.25M	-11.19M	-11.14M	-7.75M	-6.77M	-6.72M	-6.66M	-6.51M	-6.38M	-6.30M	-6.25M	-6.19M	-6.28M	-5.60M	-5.69M	-2.85M	-3.15M	-2.79M	-2.79M	-2.77M	-2.20M	-2.20M	-2.10M	-1.40M	-1.40M	-1.40M	-1.40M	-1.20M	-1.20M	-1.20M
Other Financial Acitivies	-	-9.98M	-6.43M	-15.07M	-2.69M	-7.75M	-1.41M	908.59M	8.46M	-9.22M	-12.81M	-225.00K	-8.72M	854.00K	-1.28M	13.69M	5.65M	-	-693.00K	-	-	-	-	1K	-	-	-	-	-100.00K	-	-100.00K	-400.00K	-	-
Financial Cash Flow	-304.54M	-693.86M	-159.83M	-235.38M	111.77M	-368.67M	-12.29M	1.33B	166.19M	740.05M	130.71M	422.10M	618.50M	-141.10M	-127.50M	-42.81M	215.13M	243.56M	-61.09M	1.44M	-3.71M	46.26M	29.08M	13.03M	-12.10M	-7.70M	28.10M	22.60M	7.00M	-2.00M	4.90M	800.00K	1.20M	-9.00M
Net Cash Flow	171.17M	112.28M	332.71M	-	-77.95M	-235.98M	301.57M	9.35M	-102.00K	-282.13M	276.32M	-113.27M	114.12M	-5.57M	4.52M	-37.38M	42.05M	-13.46M	8.51M	-8.41M	3.67M	7.04M	-2.50M	-7.58M	6.40M	-7.70M	28.10M	22.60M	7.00M	-2.00M	4.90M	800.00K	1.20M	-9.00M
Free Cash Flow	475.05M	806.47M	481.61M	235.29M	-202.78M	-615.81M	-462.86M	-2.26B	-523.24M	-1.06B	-276.63M	-591.63M	-872.56M	-171.85M	56.78M	-149.22M	-189.84M	-258.00M	138.50M	-31.03M	4.08M	-43.01M	-43.31M	27.03M	500.00K	-13.20M	-38.40M	-3.30M	-5.00M	3.30M	6.20M	9.70M	-3.60M	7.20M