SM Energy

NYSE: SM · Real-Time Price · USD
26.41
-0.32 (-1.20%)
At close: Aug 15, 2025, 10:01 AM

SM Energy Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
770.29M 817.88M 1.11B 36.23M
Depreciation & Amortization
809.3M 690.48M 603.78K 1.71B
Stock-Based Compensation
25.02M 20.25M 18.77M 18.82M
Other Working Capital
96.74M -2.44M -110.51M 218.46M
Other Non-Cash Items
2.91M -37.92M 358.08M -735.44M
Deferred Income Tax
174.99M 88.26M 269.06M 9.56M
Change in Working Capital
11.21M -4.55M -72.06M 117.41M
Operating Cash Flow
1.78B 1.57B 1.69B 1.16B
Capital Expenditures
-3.41B -1.1B -879.93M -678.16M
Cash Acquisitions
n/a n/a n/a 10.93M
Purchase of Investments
n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
-2.1B 657K -329K 10.93M
Investing Cash Flow
-3.41B -1.1B -880.26M -667.24M
Debt Repayment
1.2B n/a -584.95M -151M
Common Stock Repurchased
-86.06M -228.1M -57.21M -9.07M
Dividend Paid
-85.02M -71.61M -19.64M -2.39M
Other Financial Acitivies
-19.81M -4.82M -32.07M -6.43M
Financial Cash Flow
1.01B -304.54M -693.86M -159.83M
Net Cash Flow
-616.16M 171.17M 112.28M 332.71M
Free Cash Flow
-1.63B 475.05M 806.47M 481.61M