SM Energy (SM)
29.43
-0.82 (-2.71%)
At close: Mar 28, 2025, 3:59 PM
29.37
-0.19%
After-hours: Mar 28, 2025, 06:06 PM EDT
SM Energy Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 |
| Revenue | 2.67B | 2.37B | 3.35B | 2.6B | 1.13B | 1.59B | 1.64B | 1.26B | 1.18B | 1.51B | 2.52B | 2.27B | 1.53B | 1.6B | 1.09B | 832.2M | 1.3B | 990.09M | 787.7M | 739.59M | 433.1M | 393.93M | 196.39M | 207.47M | 195.67M | 74M | 78.7M | 91M | 59.6M | 38.7M | 44.8M | 38.6M | 50.7M | 27.8M | 27.6M |
| Cost of Revenue | 1.45B | 1.25B | 1.22B | 1.28B | 1.18B | 1.32B | 1.15B | 1.06B | 1.39B | 1.66B | 1.51B | 1.48B | 1.17B | 407.9M | 325.66M | 326.62M | 271.36M | 319.38M | 228.48M | 211.97M | 124.08M | 115.16M | 70.34M | 74.52M | 48.09M | 30.3M | 28.7M | 24.2M | 22.6M | 20.8M | 19.9M | 18.3M | 14.3M | 12.6M | 12.4M |
| Gross Profit | 1.23B | 1.12B | 2.12B | 1.32B | -49.62M | 264.74M | 487.48M | 195.46M | -207.93M | -144.63M | 1.01B | 789.61M | 360.92M | 1.2B | 767.17M | 505.58M | 1.03B | 670.72M | 559.22M | 527.62M | 309.02M | 278.77M | 126.05M | 132.95M | 147.57M | 43.7M | 50M | 66.8M | 37M | 17.9M | 24.9M | 20.3M | 36.4M | 15.2M | 15.2M |
| Operating Income | 1.08B | 986.91M | 1.58B | 1.15B | -218.55M | 58.58M | 836.34M | -168.49M | -1.06B | -578.78M | 1.17B | 368.25M | -20.02M | 384.38M | 338.77M | -130.84M | 171.2M | 319.41M | 302.27M | 245.99M | 151.91M | 153.31M | 45.69M | 61.91M | 89.99M | 1.3M | -12.5M | 35.6M | 16.3M | 2.4M | 5.3M | 6.8M | 25.7M | 6.4M | 8M |
| Interest Income | 31.9M | 19.85M | 5.77M | 1.72M | 163.89M | 159.1M | n/a | n/a | n/a | n/a | n/a | 67K | 220K | 466K | 321K | 227K | 485K | 746K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 966.22M | 914.2M | 1.4B | 46.17M | -956.71M | -231.04M | 651.78M | -343.81M | -1.2B | -722.86M | 1.06B | 278.61M | -83.52M | 339M | 314.9M | -159.46M | 151.41M | 300.26M | 295.32M | 238.24M | 146.23M | 146.07M | 42.58M | 62.29M | 89.29M | -300K | -14.2M | 34.9M | 15.5M | 700K | 4.1M | 4.5M | 22.5M | 5.4M | 5.6M |
| Net Income | 770.29M | 817.88M | 1.11B | 36.23M | -764.61M | -187M | 508.41M | -160.84M | -757.74M | -447.71M | 666.05M | 170.94M | -54.25M | 215.42M | 196.84M | -99.37M | 91.55M | 189.71M | 190.01M | 151.94M | 92.48M | 95.58M | 27.56M | 40.46M | 55.62M | 100K | -8.8M | 23.1M | 10.4M | 1.7M | 3.7M | 3.7M | 15.6M | 3.2M | 3.4M |
| Selling & General & Admin | 138.34M | 121.06M | 114.56M | 111.94M | 99.16M | 132.8M | 116.5M | 120.58M | 126.43M | 157.67M | 167.1M | 149.55M | 119.81M | 118.53M | 141.1M | 76.04M | 79.5M | 60.15M | 38.87M | 32.76M | 36.23M | 37.41M | 22.28M | 16.45M | 17.46M | 19.8M | 29.1M | 12.8M | 8M | 5.3M | 9.5M | 4.7M | 4.5M | 3.2M | 2.8M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 60.12M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 10.97M | -20.57M | 45.7M | 60.39M | 65.82M | 71.39M | 3.09M | 3.97M | 362K | 649K | -2.56M | 82.34M | 68.34M | 466.11M | 313.63M | 325.89M | 236.11M | 286.4M | 210.85M | 248.87M | 120.87M | 88.05M | 58.08M | 54.59M | 40.13M | 22.6M | 24.9M | 18.4M | 12.7M | 10.2M | 10.1M | 8.8M | 6.2M | 5.6M | 4.4M |
| Operating Expenses | 149.31M | 122.96M | 160.25M | 172.33M | 164.98M | 204.19M | 190M | 190.43M | 202.84M | 289.32M | 271.77M | 231.89M | 188.15M | 584.63M | 420.29M | 401.93M | 547.06M | 346.55M | 249.72M | 281.63M | 157.11M | 125.46M | 80.36M | 71.04M | 57.59M | 42.4M | 54M | 31.2M | 20.7M | 15.5M | 19.6M | 13.5M | 10.7M | 8.8M | 7.2M |
| Interest Expense | 140.66M | 91.63M | 120.35M | 160.35M | 163.89M | 159.1M | 160.91M | 179.26M | 158.69M | 128.15M | 98.55M | 89.71M | 63.72M | 45.85M | 24.2M | 28.86M | 20.27M | 19.89M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 1.6B | 1.39B | 1.38B | 1.45B | 1.34B | 1.53B | 1.34B | 1.26B | 1.59B | 1.95B | 1.78B | 1.71B | 1.36B | 992.53M | 745.95M | 728.55M | 818.42M | 665.93M | 478.2M | 493.6M | 281.18M | 240.62M | 150.71M | 145.56M | 105.68M | 72.7M | 82.7M | 55.4M | 43.3M | 36.3M | 39.5M | 31.8M | 25M | 21.4M | 19.6M |
| Income Tax | 195.93M | 96.32M | 283.82M | 9.94M | -192.09M | -44.04M | 143.37M | -182.97M | -444.17M | -275.15M | 398.65M | 107.68M | -29.27M | 123.58M | 118.06M | -60.09M | 59.86M | 110.55M | 105.31M | 86.3M | 53.75M | 55.93M | 15.02M | 21.83M | 33.67M | -400K | -5.4M | 12.3M | 5.3M | -700K | 400K | 1.1M | 7.3M | 1.9M | 2M |
| Shares Outstanding (Basic) | 114.76M | 118.68M | 122.35M | 119.04M | 113.73M | 112.54M | 111.91M | 111.43M | 76.54M | 67.72M | 67.23M | 66.61M | 65.14M | 63.76M | 62.97M | 62.46M | 62.24M | 61.85M | 56.29M | 56.91M | 57.7M | 62.47M | 55.71M | 55.95M | 55.56M | 44.4M | 43.75M | 42M | 35.04M | 30.91M | 33.64M | 33.64M | 28.89M | 27.83M | 29.57M |
| Shares Outstanding (Diluted) | 115.53M | 119.24M | 124.08M | 123.69M | 113.73M | 112.54M | 113.5M | 111.43M | 76.57M | 67.72M | 68.04M | 68M | 65.14M | 67.56M | 64.69M | 62.46M | 63.13M | 64.85M | 65.96M | 66.89M | 66.89M | 71.07M | 56.78M | 57.11M | 56.54M | 44.66M | 43.75M | 42.78M | 35.29M | 34M | 33.64M | 33.64M | 28.89M | 27.83M | 29.57M |
| EPS (Basic) | 6.71 | 6.89 | 9.09 | 0.30 | -6.72 | -1.66 | 4.54 | -1.44 | -9.9 | -6.61 | 9.91 | 2.57 | -0.83 | 3.38 | 3.13 | -1.59 | 1.47 | 3.07 | 3.38 | 2.67 | 1.60 | 1.53 | 0.50 | 0.73 | 1.00 | 0.00 | -0.2 | 0.55 | 0.30 | 0.06 | 0.11 | 0.11 | 0.54 | 0.12 | 0.12 |
| EPS (Diluted) | 6.67 | 6.86 | 8.96 | 0.29 | -6.72 | -1.66 | 4.48 | -1.44 | -9.9 | -6.61 | 9.79 | 2.51 | -0.83 | 3.19 | 3.04 | -1.59 | 1.45 | 2.94 | 2.94 | 2.33 | 1.44 | 1.40 | 0.49 | 0.71 | 0.99 | 0.00 | -0.2 | 0.54 | 0.30 | 0.05 | 0.11 | 0.11 | 0.54 | 0.12 | 0.12 |
| EBITDA | 1.92B | 1.7B | 2.19B | 1.02B | 48.57M | 785.7M | 1.12B | 404.75M | -172.13M | 441.55M | 1.93B | 1.19B | 728.94M | 895.95M | 675.23M | 173.59M | 486.02M | 547.75M | 458.36M | 378.75M | 244.14M | 235.27M | 100.12M | 113.26M | 130.12M | 23.98M | 21M | 54M | 29M | 12.6M | 15.4M | 15.6M | 31.9M | 12M | 12.4M |
| Depreciation & Amortization | 809.3M | 690.48M | 611.25M | 809.39M | 844.29M | 857.64M | 715.2M | 569.31M | 871.1M | 921.01M | 767.53M | 822.87M | 727.88M | 511.1M | 336.14M | 304.2M | 314.33M | 227.6M | 154.52M | 132.76M | 92.22M | 81.96M | 54.43M | 51.35M | 40.13M | 22.6M | 24.9M | 18.4M | 12.7M | 10.2M | 10.1M | 8.8M | 6.2M | 5.6M | 4.4M |