SM Energy (SM)

AI Score

Unlock

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

undefined

undefined%

At close: undefined

40.43

-0.10%

After-hours Dec 13, 2024, 04:00 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.

Boring Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94	FY93	FY92	FY91	FY90
Revenue	2.37B	3.35B	2.60B	1.13B	1.59B	1.64B	1.26B	1.18B	1.51B	2.52B	2.27B	1.53B	1.60B	1.09B	832.20M	1.30B	990.09M	787.70M	739.59M	433.10M	393.93M	196.39M	207.47M	195.67M	74.00M	78.70M	91.00M	59.60M	38.70M	44.80M	38.60M	50.70M	27.80M	27.60M
Cost of Revenue	1.25B	1.22B	1.28B	1.18B	1.32B	1.15B	1.06B	1.39B	1.66B	1.51B	1.48B	1.17B	407.90M	325.66M	326.62M	271.36M	319.38M	228.48M	211.97M	124.08M	115.16M	70.34M	74.52M	48.09M	30.30M	28.70M	24.20M	22.60M	20.80M	19.90M	18.30M	14.30M	12.60M	12.40M
Gross Profit	1.12B	2.12B	1.32B	-49.62M	264.74M	487.48M	195.46M	-207.93M	-144.63M	1.01B	789.61M	360.92M	1.20B	767.17M	505.58M	1.03B	670.72M	559.22M	527.62M	309.02M	278.77M	126.05M	132.95M	147.57M	43.70M	50.00M	66.80M	37.00M	17.90M	24.90M	20.30M	36.40M	15.20M	15.20M
Operating Income	986.91M	1.58B	1.15B	-218.55M	58.58M	836.34M	-168.49M	-1.06B	-578.78M	1.17B	368.25M	-20.02M	384.38M	338.77M	-130.84M	171.20M	319.41M	302.27M	245.99M	151.91M	153.31M	45.69M	61.91M	89.99M	1.30M	-12.50M	35.60M	16.30M	2.40M	5.30M	6.80M	25.70M	6.40M	8.00M
Interest Income	19.85M	5.77M	1.72M	163.89M	159.10M	-	-	-	-	-	67.00K	220.00K	466.00K	321.00K	227.00K	485.00K	746.00K	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pretax Income	914.20M	1.40B	46.17M	-956.71M	-231.04M	651.78M	-343.81M	-1.20B	-722.86M	1.06B	278.61M	-83.52M	339.00M	314.90M	-159.46M	151.41M	300.26M	295.32M	238.24M	146.23M	146.07M	42.58M	62.29M	89.29M	-300.00K	-14.20M	34.90M	15.50M	700.00K	4.10M	4.50M	22.50M	5.40M	5.60M
Net Income	817.88M	1.11B	36.23M	-764.61M	-187.00M	508.41M	-160.84M	-757.74M	-447.71M	666.05M	170.94M	-54.25M	215.42M	196.84M	-99.37M	91.55M	189.71M	190.01M	151.94M	92.48M	95.58M	27.56M	40.46M	55.62M	100.00K	-8.80M	23.10M	10.40M	1.70M	3.70M	3.70M	15.60M	3.20M	3.40M
Selling & General & Admin	121.06M	114.56M	111.94M	99.16M	132.80M	116.50M	120.58M	126.43M	157.67M	167.10M	149.55M	119.81M	118.53M	141.10M	76.04M	79.50M	60.15M	38.87M	32.76M	36.23M	37.41M	22.28M	16.45M	17.46M	19.80M	29.10M	12.80M	8.00M	5.30M	9.50M	4.70M	4.50M	3.20M	2.80M
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	60.12M	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Expenses	-20.57M	45.70M	60.39M	65.82M	71.39M	3.09M	3.97M	362.00K	649.00K	-2.56M	82.34M	68.34M	466.11M	313.63M	325.89M	236.11M	286.40M	210.85M	248.87M	120.87M	88.05M	58.08M	54.59M	40.13M	22.60M	24.90M	18.40M	12.70M	10.20M	10.10M	8.80M	6.20M	5.60M	4.40M
Operating Expenses	122.96M	160.25M	172.33M	164.98M	204.19M	190.00M	190.43M	202.84M	289.32M	271.77M	231.89M	188.15M	584.63M	420.29M	401.93M	547.06M	346.55M	249.72M	281.63M	157.11M	125.46M	80.36M	71.04M	57.59M	42.40M	54.00M	31.20M	20.70M	15.50M	19.60M	13.50M	10.70M	8.80M	7.20M
Interest Expense	91.63M	120.35M	160.35M	163.89M	159.10M	160.91M	179.26M	158.69M	128.15M	98.55M	89.71M	63.72M	45.85M	24.20M	28.86M	20.27M	19.89M	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cost & Expenses	1.39B	1.38B	1.45B	1.34B	1.53B	1.34B	1.26B	1.59B	1.95B	1.78B	1.71B	1.36B	992.53M	745.95M	728.55M	818.42M	665.93M	478.20M	493.60M	281.18M	240.62M	150.71M	145.56M	105.68M	72.70M	82.70M	55.40M	43.30M	36.30M	39.50M	31.80M	25.00M	21.40M	19.60M
Income Tax	96.32M	283.82M	9.94M	-192.09M	-44.04M	143.37M	-182.97M	-444.17M	-275.15M	398.65M	107.68M	-29.27M	123.58M	118.06M	-60.09M	59.86M	110.55M	105.31M	86.30M	53.75M	55.93M	15.02M	21.83M	33.67M	-400.00K	-5.40M	12.30M	5.30M	-700.00K	400.00K	1.10M	7.30M	1.90M	2.00M
Shares Outstanding (Basic)	118.68M	122.35M	119.04M	113.73M	112.54M	111.91M	111.43M	76.54M	67.72M	67.23M	66.61M	65.14M	63.76M	62.97M	62.46M	62.24M	61.85M	56.29M	56.91M	57.70M	62.47M	55.71M	55.95M	55.56M	44.40M	43.75M	42.00M	35.04M	30.91M	33.64M	33.64M	28.89M	27.83M	29.57M
Shares Outstanding (Diluted)	119.24M	124.08M	123.69M	113.73M	112.54M	113.50M	111.43M	76.57M	67.72M	68.04M	68.00M	65.14M	67.56M	64.69M	62.46M	63.13M	64.85M	65.96M	66.89M	66.89M	71.07M	56.78M	57.11M	56.54M	44.66M	43.75M	42.78M	35.29M	34.00M	33.64M	33.64M	28.89M	27.83M	29.57M
EPS (Basic)	6.89	9.09	0.30	-6.72	-1.66	4.54	-1.44	-9.9	-6.61	9.91	2.57	-0.83	3.38	3.13	-1.59	1.47	3.07	3.38	2.67	1.60	1.53	0.50	0.73	1.00	0.00	-0.2	0.55	0.30	0.06	0.11	0.11	0.54	0.12	0.12
EPS (Diluted)	6.86	8.96	0.29	-6.72	-1.66	4.48	-1.44	-9.9	-6.61	9.79	2.51	-0.83	3.19	3.04	-1.59	1.45	2.94	2.94	2.33	1.44	1.40	0.49	0.71	0.99	0.00	-0.2	0.54	0.30	0.05	0.11	0.11	0.54	0.12	0.12
EBITDA	1.70B	2.19B	1.02B	48.57M	785.70M	1.12B	404.75M	-172.13M	441.55M	1.93B	1.19B	728.94M	895.95M	675.23M	173.59M	486.02M	547.75M	458.36M	378.75M	244.14M	235.27M	100.12M	113.26M	130.12M	23.98M	21.00M	54.00M	29.00M	12.60M	15.40M	15.60M	31.90M	12.00M	12.40M
Depreciation & Amortization	690.48M	611.25M	809.39M	844.29M	857.64M	715.20M	569.31M	871.10M	921.01M	767.53M	822.87M	727.88M	511.10M	336.14M	304.20M	314.33M	227.60M	154.52M	132.76M	92.22M	81.96M	54.43M	51.35M	40.13M	22.60M	24.90M	18.40M	12.70M	10.20M	10.10M	8.80M	6.20M	5.60M	4.40M