SM Energy (SM)
NYSE: SM
· Real-Time Price · USD
26.41
-0.32 (-1.20%)
At close: Aug 15, 2025, 10:01 AM
SM Energy Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 3.11B | 2.96B | 2.67B | 2.44B | 2.44B | 2.35B | 2.36B | 2.43B | 2.61B | 3.06B | 3.35B | 3.53B | 3.46B | 3.04B | 2.62B | 2.09B | 1.61B | 1.21B |
Cost of Revenue | 1.58B | 1.4B | 1.48B | 1.33B | 1.31B | 1.28B | 1.25B | 1.22B | 1.2B | 1.22B | 1.22B | 1.27B | 1.31B | 1.32B | 1.28B | 1.22B | 1.16B | 1.09B |
Gross Profit | 1.53B | 1.56B | 1.19B | 1.11B | 1.13B | 1.07B | 1.11B | 1.2B | 1.41B | 1.84B | 2.12B | 2.26B | 2.16B | 1.72B | 1.34B | 866.82M | 449.08M | 123.64M |
Operating Income | 1.19B | 1.16B | 1.09B | 1.11B | 979.31M | 921.4M | 986.91M | 1.02B | 1.31B | 1.61B | 1.86B | 1.99B | 1.63B | 940.58M | 209.12M | -437.33M | -666.72M | -798.78M |
Interest Income | 19.09M | 25.25M | 31.9M | 37.17M | 23.26M | 21.92M | 19.85M | 13.8M | 11.24M | 6.25M | 1.55M | 1.55M | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 1.02B | 1.03B | 966.22M | 1.02B | 895.33M | 823.41M | 914.2M | 945.72M | 1.37B | 1.59B | 1.4B | 1.51B | 992.31M | 358.95M | 46.17M | -587.37M | -794.18M | -696.97M |
Net Income | 812.74M | 821.36M | 770.29M | 829.13M | 810.95M | 750.53M | 817.88M | 829.23M | 1.09B | 1.26B | 1.11B | 1.28B | 882.74M | 336.26M | 36.23M | -553.85M | -737.73M | -603.99M |
Selling & General & Admin | 158.49M | 164.6M | 174.02M | 168.75M | 162.86M | 142.15M | 121.06M | 117.27M | 116.44M | 117.23M | 114.56M | 118.78M | 115.88M | 112.23M | 111.94M | 94.92M | 93.84M | 96.43M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 179.98M | 246.09M | -47M | -79.09M | -4.29M | 3.29M | -21.18M | -11.31M | -3.55M | -8.2M | 25.57M | 16.54M | 9.17M | 8.2M | -464K | -2.66M | -4.49M | -3.82M |
Operating Expenses | 338.47M | 399.22M | 98.99M | 76.22M | 157.24M | 168.78M | 139.78M | 131.26M | 126.08M | 129.16M | 160.25M | 166.21M | 207.9M | 194.57M | 194.72M | 192.28M | 149.2M | 159.06M |
Interest Expense | 183.91M | 163.16M | 140.66M | 118.28M | 90.7M | 91.04M | 91.63M | 90.35M | 90.07M | 103.42M | 120.35M | 137.79M | 155.83M | 159.87M | 160.35M | 160.78M | 161.43M | 162.25M |
Selling & Marketing Expenses | n/a | 17.09M | 35.67M | 35.67M | 35.67M | 18.58M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 1.92B | 1.8B | 1.58B | 1.41B | 1.47B | 1.45B | 1.39B | 1.35B | 1.33B | 1.35B | 1.38B | 1.44B | 1.51B | 1.51B | 1.47B | 1.41B | 1.31B | 1.25B |
Income Tax Expense | 210.84M | 213.59M | 195.93M | 187.49M | 84.38M | 72.89M | 96.32M | 116.49M | 281.84M | 326.46M | 283.82M | 228.98M | 109.57M | 22.69M | 9.94M | -33.52M | -56.45M | -92.98M |
Shares Outstanding (Basic) | n/a | 114.52M | 114.42M | 114.41M | 114.63M | 115.64M | 115.97M | 117.82M | 119.41M | 121.67M | 122.48M | 123.19M | 121.91M | 121.91M | 121.53M | 121.46M | 118.36M | 114.48M |
Shares Outstanding (Diluted) | n/a | 114.95M | 115.04M | 114.99M | 115.72M | 116.46M | 116.59M | 118.33M | 120.07M | 122.29M | 123.4M | 124.28M | 124.34M | 124.18M | 124.02M | 123.85M | 118.36M | 114.76M |
EPS (Basic) | 5.33 | 7.16 | 6.70 | 7.19 | 6.98 | 6.41 | 6.91 | 6.89 | 8.91 | 10.30 | 9.07 | 10.46 | 7.25 | 2.72 | 0.13 | -4.81 | -6.37 | -5.28 |
EPS (Diluted) | 5.31 | 7.13 | 6.67 | 7.16 | 6.95 | 6.38 | 6.87 | 6.84 | 8.83 | 10.18 | 8.95 | 10.29 | 7.11 | 2.63 | 0.05 | -4.82 | -6.37 | -5.28 |
EBITDA | 2.23B | 2.09B | 1.92B | 1.87B | 1.7B | 1.62B | 1.68B | 1.67B | 1.92B | 2.22B | 2.47B | 2.66B | 2.37B | 1.73B | 1.02B | 508.76M | 281.82M | 339.91M |
EBIT | 1.21B | 1.2B | 1.1B | 1.12B | 969.59M | 893.25M | 991.38M | 1.02B | 1.45B | 1.69B | 1.51B | 1.65B | 1.15B | 519.55M | 206.52M | -426.6M | -632.75M | -534.71M |
Depreciation & Amortization | 1.03B | 913.02M | 809.3M | 737.89M | 724.3M | 702.48M | 690.48M | 645.99M | 603.58M | 604.96M | 611.25M | 675.4M | 739.9M | 794.16M | 809.44M | 789.61M | 759.87M | 727.26M |