SM Energy (SM)

AI Score

Unlock

23.16

0.17 (0.74%)

At close: Apr 24, 2025, 3:59 PM

23.07

-0.37%

After-hours: Apr 24, 2025, 04:39 PM EDT

SM Energy Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	835.86M	643.61M	634.55M	559.87M	606.86M	639.7M	546.55M	570.78M	669.25M	827.56M	990.38M	858.72M	852.37M	760.24M	563.85M	443.85M	320.29M	281.01M	169.54M	355.73M	451.15M	390.32M	406.91M	340.87M	392.93M	458.58M	404.42M	384.23M	340M	297.27M	287.85M	335.27M	346.24M	330.27M	291.77M	212.1M
Cost of Revenue	475.12M	351.32M	333.37M	322.14M	326.45M	327.62M	303.42M	296.54M	294.28M	305.83M	320.42M	304.17M	343.3M	338.45M	330.17M	267.89M	284.9M	276.96M	261.3M	353.04M	355.91M	340.17M	329.38M	299.05M	303.42M	328.74M	269.17M	251.35M	254.23M	257.25M	277.61M	275.86M	323.46M	346.49M	359.61M	358.75M
Gross Profit	360.74M	292.29M	301.19M	237.73M	280.41M	312.08M	243.13M	274.24M	374.97M	521.73M	669.96M	554.55M	509.07M	421.79M	233.68M	175.96M	35.4M	4.05M	-91.76M	2.69M	95.24M	50.15M	77.53M	41.82M	89.51M	129.84M	135.25M	132.87M	85.78M	40.02M	10.25M	59.42M	22.78M	-16.22M	-67.84M	-146.65M
Operating Income	286.97M	330.95M	267.26M	206.54M	309.91M	195.6M	209.35M	272.05M	342.66M	486.94M	512.81M	520.53M	474.41M	126.26M	-180.62M	-210.92M	-172.05M	-103.13M	-312.68M	-481.09M	-88.3M	99.48M	104.17M	-185.31M	429.76M	-108.64M	56.15M	459.07M	-100.85M	-85.59M	-147.64M	165.59M	-284.39M	-17.65M	-230.55M	-526.73M
Interest Income	783K	18.02M	6.33M	6.77M	6.05M	4.11M	17.15M	4.7M	22.64M	21.28M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	5K	6K
Pretax Income	241.42M	297.65M	263.88M	163.27M	291.81M	176.36M	191.97M	254.06M	323.33M	600.62M	410.2M	61.63M	434.93M	85.55M	-223.16M	-251.16M	-198.6M	-121.26M	-125.94M	-510.9M	-129.76M	58.34M	63.98M	-223.61M	391.76M	-172.67M	16.3M	416.39M	-143.4M	-128.38M	-190.97M	118.94M	-330.61M	-64.64M	-264.58M	-542.09M
Net Income	188.28M	240.52M	210.29M	131.2M	247.11M	222.34M	149.87M	198.55M	258.46M	481.24M	323.49M	48.76M	424.9M	85.59M	-223M	-251.27M	-165.18M	-98.29M	-89.25M	-411.89M	-102.06M	42.23M	50.39M	-177.57M	309.73M	-135.92M	17.2M	317.4M	-26.26M	-89.11M	-119.91M	74.43M	-200.95M	-40.91M	-168.68M	-347.21M
Selling & General & Admin	41.91M	35.14M	31.11M	30.18M	36.64M	29.25M	27.5M	27.67M	32.84M	28.43M	28.29M	25M	37.06M	25.53M	24.64M	24.71M	20.03M	24.45M	27.23M	27.45M	37.21M	32.58M	30.92M	32.09M	30.44M	29.46M	28.92M	27.68M	35.02M	27.88M	28.46M	29.22M	33.31M	32.68M	28.2M	32.24M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	31.86M	-75.03M	-2.81M	-1.01M	-232K	-233K	4.76M	-25.48M	9.64M	7.52M	112K	8.3M	607K	153K	-853K	-371K	-1.58M	-1.68M	-185K	-494K	-547K	-548K	-562K	-317K	69K	806K	1.8M	409K	1.07M	1.3M	1.26M	335K	130K	221K	21.16M	20.95M
Operating Expenses	73.77M	-39.89M	33.93M	31.19M	51M	41.13M	45.46M	2.19M	42.48M	35.95M	48.53M	33.29M	48.44M	77.64M	35.2M	33.44M	46M	34.56M	45.06M	39.36M	74.33M	45.23M	40.86M	43.77M	48.87M	52.19M	42.92M	46.02M	59.27M	43.12M	41.98M	46.06M	60.05M	40.24M	49.36M	53.18M
Interest Expense	46.3M	50.68M	21.81M	21.87M	23.92M	23.11M	22.15M	22.46M	22.64M	22.82M	35.5M	39.39M	40.09M	40.86M	39.54M	39.87M	40.51M	41.52M	40.35M	41.51M	40.91M	40.58M	39.63M	37.98M	38.06M	38.11M	41.65M	43.09M	43.62M	44.09M	44.59M	46.95M	46.36M	47.21M	34.03M	31.09M
Selling & Marketing Expenses	n/a	n/a	17.09M	18.58M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	548.89M	312.66M	367.29M	353.33M	377.45M	368.75M	348.88M	298.73M	336.76M	341.78M	368.95M	337.46M	391.73M	416.09M	365.38M	301.33M	330.9M	311.53M	306.36M	392.4M	430.24M	385.39M	370.24M	342.82M	352.29M	380.93M	312.08M	297.37M	313.5M	300.37M	319.58M	321.92M	383.51M	386.73M	408.97M	411.93M
Income Tax Expense	53.14M	57.13M	53.59M	32.07M	44.7M	-45.98M	42.09M	55.51M	64.87M	119.38M	86.71M	12.86M	10.03M	-39K	-162K	106K	-33.43M	-22.97M	-36.69M	-99.01M	-27.71M	16.11M	13.59M	-46.04M	82.03M	-36.75M	-901K	98.99M	-117.14M	-39.27M	-71.06M	44.51M	-129.67M	-23.73M	-95.9M	-194.88M
Shares Outstanding (Basic)	114.76M	114.41M	114.63M	115.64M	115.97M	117.82M	119.41M	121.67M	122.48M	123.19M	121.91M	121.91M	121.53M	121.46M	118.36M	114.48M	114.52M	114.29M	112.9M	113.01M	112.85M	112.8M	112.26M	112.25M	112.14M	112.11M	111.7M	111.7M	111.61M	111.39M	111.03M	111.26M	91.33M	78.47M	68.02M	68.08M
Shares Outstanding (Diluted)	115.53M	114.99M	115.72M	116.46M	116.59M	118.33M	120.07M	122.29M	123.4M	124.28M	124.34M	124.18M	124.02M	123.85M	118.36M	114.76M	114.53M	114.37M	113.01M	113.01M	112.85M	113.33M	112.93M	112.25M	113.29M	112.11M	113.63M	112.88M	111.61M	111.58M	111.28M	111.33M	91.44M	78.47M	68.1M	68.08M
EPS (Basic)	1.64	2.10	1.83	1.13	2.13	1.89	1.26	1.63	2.11	3.91	2.65	0.40	3.50	0.70	-1.88	-2.19	-1.44	-0.86	-0.79	-3.64	-0.9	0.37	0.45	-1.58	2.76	-1.21	0.15	2.84	-0.24	-0.8	-1.08	0.67	-2.2	-0.52	-2.48	-5.1
EPS (Diluted)	1.63	2.09	1.82	1.13	2.12	1.88	1.25	1.62	2.09	3.87	2.60	0.39	3.43	0.69	-1.88	-2.19	-1.44	-0.86	-0.79	-3.64	-0.9	0.37	0.45	-1.58	2.73	-1.21	0.15	2.81	-0.24	-0.8	-1.08	0.67	-2.2	-0.52	-2.48	-5.1
EBITDA	548.24M	551.27M	446.91M	372.73M	499.02M	384.95M	367.18M	430.71M	490.58M	632.81M	667.63M	680.01M	683.17M	337.71M	29.84M	-35.53M	176.75M	110.77M	87.94M	-202.8M	248.96M	310.05M	309.94M	-1.54M	635.06M	63.82M	209.72M	589.95M	158.96M	50.31M	7.02M	266.51M	134.41M	180.1M	-19.52M	-296.79M
EBIT	287.72M	348.33M	285.69M	178.4M	309.91M	195.6M	209.35M	276.52M	342.66M	623.44M	445.69M	101.74M	475.02M	126.42M	-183.62M	-211.29M	-158.1M	-79.74M	-85.58M	-469.39M	-88.85M	98.93M	103.61M	-185.63M	429.82M	-134.56M	57.95M	459.48M	-99.78M	-84.29M	-146.37M	128.7M	-284.26M	-17.43M	-230.54M	-511M
Depreciation & Amortization	260.52M	202.94M	179.65M	166.19M	189.11M	189.35M	157.83M	154.19M	144.61M	146.94M	159.21M	160.48M	208.76M	211.45M	213.46M	175.76M	188.93M	181.71M	180.86M	233.49M	228.6M	211.13M	206.33M	177.75M	181.97M	201.1M	151.76M	130.47M	131.39M	134.6M	153.23M	137.81M	171.55M	193.97M	211.02M	214.21M